See more : Danske Invest Japan (DKIJAP.CO) Income Statement Analysis – Financial Results
Complete financial analysis of Intracom Holdings S.A. (INTRK.AT) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Intracom Holdings S.A., a leading company in the Communication Equipment industry within the Technology sector.
- Big Lots, Inc. (0HN5.L) Income Statement Analysis – Financial Results
- Marks and Spencer Group plc (MAKSY) Income Statement Analysis – Financial Results
- Fill Up Media S.A. (ALFUM.PA) Income Statement Analysis – Financial Results
- Beyon3D Ltd. (BYON.TA) Income Statement Analysis – Financial Results
- Times Universal Group Holdings Limited (2310.HK) Income Statement Analysis – Financial Results
Intracom Holdings S.A. (INTRK.AT)
About Intracom Holdings S.A.
Intracom Holdings S.A. operates as an IT solutions and services company. The company offers IT, construction, and defense electronics solutions and services. It also engages in civil engineering, infrastructure, telecom network, renewable energy, and environmental construction, as well as real estate development activities. In addition, the company offers defense and security communication products comprising wideband radios, intercommunication systems, and satellite communication products; cryptographic equipment, data link, and telemetry devices; turn-key homeland security solutions; hybrid electric power generation and energy storage systems; and unmanned systems. Intracom Holdings S.A. was founded in 1977 and is based in Paiania, Greece.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20.48M | 2.04M | 275.22M | 436.47M | 522.80M | 470.70M | 397.13M | 401.66M | 377.10M | 346.15M | 513.65M | 541.69M | 519.29M | 575.38M | 547.41M | 509.02M | 423.00M | 321.31M | 253.52M | 615.91M |
Cost of Revenue | 9.75M | 1.53M | 252.14M | 372.29M | 450.42M | 400.62M | 324.02M | 331.90M | 309.87M | 286.62M | 441.53M | 446.56M | 455.02M | 496.16M | 488.02M | 434.10M | 363.24M | 255.29M | 182.59M | 391.99M |
Gross Profit | 10.73M | 501.00K | 23.07M | 64.18M | 72.38M | 70.08M | 73.11M | 69.76M | 67.24M | 59.53M | 72.13M | 95.13M | 64.27M | 79.22M | 59.39M | 74.92M | 59.76M | 66.03M | 70.93M | 223.92M |
Gross Profit Ratio | 52.38% | 24.62% | 8.38% | 14.70% | 13.84% | 14.89% | 18.41% | 17.37% | 17.83% | 17.20% | 14.04% | 17.56% | 12.38% | 13.77% | 10.85% | 14.72% | 14.13% | 20.55% | 27.98% | 36.36% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 18.50M | 27.28M | 39.44M | 45.48M | 37.88M | 38.41M | 35.75M | 32.55M | 35.70M | 36.36M | 48.82M | 55.94M | 60.25M | 67.69M | 0.00 | 61.50M | 52.11M | 22.64M | 15.32M | -14.32M |
Selling & Marketing | 0.00 | 0.00 | 11.24M | 17.96M | 17.65M | 17.19M | 22.08M | 19.10M | 22.01M | 19.31M | 34.89M | 39.08M | 40.52M | 43.25M | 0.00 | 47.70M | 37.83M | 19.56M | 21.69M | 74.61M |
SG&A | 18.50M | 27.28M | 50.69M | 63.44M | 55.52M | 55.61M | 57.83M | 51.65M | 57.72M | 55.68M | 83.71M | 95.03M | 100.77M | 110.94M | 0.00 | 109.20M | 89.94M | 42.20M | 37.00M | 60.28M |
Other Expenses | -31.23M | 2.65M | 3.94M | 1.19M | 3.53M | 4.21M | 4.13M | 3.29M | 2.23M | 2.35M | -244.00K | 1.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.51M | -1.46M | -3.88M |
Operating Expenses | -12.73M | 27.26M | 47.18M | 61.49M | 52.75M | 54.29M | 55.55M | 53.56M | 55.78M | 54.45M | 78.67M | 87.84M | 88.26M | 95.29M | 45.33M | 128.64M | 70.24M | 81.29M | 73.36M | 166.48M |
Cost & Expenses | -2.98M | 28.79M | 299.32M | 433.78M | 503.17M | 454.91M | 379.57M | 385.46M | 365.65M | 341.07M | 520.20M | 534.40M | 543.28M | 591.45M | 533.35M | 562.74M | 433.48M | 336.57M | 255.96M | 558.47M |
Interest Income | 5.44M | 712.00K | 972.00K | 514.00K | 1.08M | 1.66M | 1.19M | 675.00K | 663.00K | 2.61M | 1.21M | 1.51M | 1.43M | 1.02M | 2.26M | 3.78M | 14.41M | 1.11M | 1.17M | 939.00K |
Interest Expense | 4.46M | 905.00K | 13.07M | 10.65M | 12.76M | 11.66M | 17.15M | 14.85M | 15.27M | 14.47M | 22.77M | 25.65M | 31.45M | 21.63M | 21.56M | 30.01M | 14.41M | 10.00M | 5.87M | 21.69M |
Depreciation & Amortization | 4.34M | 3.64M | 560.00K | 6.69M | 11.11M | 8.19M | 7.05M | 8.43M | 9.17M | 39.26M | 63.50M | 74.79M | 71.53M | 69.51M | 63.16M | 3.03M | 0.00 | 29.54M | 33.19M | 33.34M |
EBITDA | 34.15M | -23.41M | 8.15M | -6.17M | 28.28M | 29.02M | 26.00M | 26.79M | 16.78M | 39.45M | 19.83M | 68.72M | 42.27M | 52.33M | 74.42M | -21.71M | -10.48M | 5.41M | 37.27M | 99.93M |
EBITDA Ratio | 166.76% | -758.28% | -1.43% | 2.33% | 6.03% | 5.27% | 7.48% | 7.29% | 6.09% | 13.88% | 9.43% | 10.77% | 9.16% | 9.09% | 14.11% | -9.96% | -2.48% | 1.68% | 14.70% | 16.22% |
Operating Income | 23.46M | -27.27M | -4.40M | 1.49M | 23.17M | 2.29M | 21.22M | 1.57M | 7.73M | -1.06M | -45.11M | 1.37M | -28.99M | -16.07M | 14.06M | -53.72M | -10.48M | 199.00K | 1.15M | 60.22M |
Operating Income Ratio | 114.54% | -1,340.05% | -1.60% | 0.34% | 4.43% | 0.49% | 5.34% | 0.39% | 2.05% | -0.31% | -8.78% | 0.25% | -5.58% | -2.79% | 2.57% | -10.55% | -2.48% | 0.06% | 0.45% | 9.78% |
Total Other Income/Expenses | 7.38M | 148.00K | -1.36M | -11.96M | -17.07M | -16.10M | -17.05M | -14.69M | -15.40M | -13.21M | -12.59M | -50.85M | -26.57M | -22.74M | -19.37M | -26.98M | -9.97M | 8.12M | 1.44M | -15.32M |
Income Before Tax | 30.84M | -27.50M | -16.26M | -16.23M | 4.86M | 6.84M | 4.17M | 2.14M | -7.66M | -14.28M | -75.84M | -49.49M | -60.41M | -38.80M | -5.31M | -80.70M | -21.22M | -22.99M | 2.60M | 44.90M |
Income Before Tax Ratio | 150.59% | -1,351.11% | -5.91% | -3.72% | 0.93% | 1.45% | 1.05% | 0.53% | -2.03% | -4.12% | -14.77% | -9.14% | -11.63% | -6.74% | -0.97% | -15.85% | -5.02% | -7.16% | 1.02% | 7.29% |
Income Tax Expense | 4.26M | 483.00K | 478.00K | 2.86M | 4.34M | 9.16M | 5.27M | 6.02M | 4.01M | 1.88M | -2.61M | 229.00K | -789.00K | 7.08M | -2.73M | 2.70M | 15.69M | 5.56M | 5.07M | 18.23M |
Net Income | 19.96M | 12.60M | 131.54M | -4.88M | 643.00K | -694.00K | 925.00K | -2.31M | -9.89M | 20.46M | -64.63M | -42.87M | -59.62M | -45.88M | -2.58M | -83.39M | -36.91M | -68.80M | 3.23M | 22.69M |
Net Income Ratio | 97.48% | 619.07% | 47.80% | -1.12% | 0.12% | -0.15% | 0.23% | -0.57% | -2.62% | 5.91% | -12.58% | -7.91% | -11.48% | -7.97% | -0.47% | -16.38% | -8.73% | -21.41% | 1.27% | 3.68% |
EPS | 0.24 | 0.16 | 1.74 | -0.06 | 0.01 | -0.01 | 0.01 | -0.03 | -0.13 | 0.26 | -0.85 | -0.56 | -0.78 | -0.61 | -0.03 | -1.10 | -0.49 | -0.91 | 0.04 | 0.31 |
EPS Diluted | 0.24 | 0.16 | 1.74 | -0.06 | 0.01 | -0.01 | 0.01 | -0.03 | -0.13 | 0.26 | -0.85 | -0.56 | -0.78 | -0.61 | -0.03 | -1.10 | -0.49 | -0.91 | 0.04 | 0.31 |
Weighted Avg Shares Out | 82.98M | 80.78M | 75.43M | 75.43M | 75.52M | 75.83M | 76.02M | 76.01M | 76.01M | 76.01M | 76.01M | 76.01M | 76.01M | 75.23M | 75.23M | 76.05M | 75.14M | 75.46M | 75.03M | 73.16M |
Weighted Avg Shares Out (Dil) | 82.98M | 80.78M | 75.43M | 75.43M | 75.52M | 75.83M | 76.02M | 76.01M | 76.01M | 76.01M | 76.01M | 76.01M | 76.01M | 75.23M | 75.23M | 76.05M | 75.14M | 75.46M | 75.20M | 73.32M |
Source: https://incomestatements.info
Category: Stock Reports