See more : Dynemic Products Limited (DYNPRO.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Iochpe-Maxion S.A. (IOCJY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Iochpe-Maxion S.A., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Olin Corporation (OLN) Income Statement Analysis – Financial Results
- note inc. (5243.T) Income Statement Analysis – Financial Results
- Rubicon Technologies, Inc. (RBT-WT) Income Statement Analysis – Financial Results
- Helloworld Travel Limited (HLO.AX) Income Statement Analysis – Financial Results
- Bio-Gene Technology Limited (BGT.AX) Income Statement Analysis – Financial Results
Iochpe-Maxion S.A. (IOCJY)
About Iochpe-Maxion S.A.
Iochpe-Maxion S.A. produces and sells automotive wheels and structural components for light and commercial vehicles in North America, South America, Europe, Asia, and internationally. It operates in two divisions, Maxion Wheels and Maxion Structural Components. The company offers heavy steel wheels; light steel wheels for automobiles, pick-ups, and SUVs, as well as light and medium commercial vehicles; and light aluminum wheels for vehicles. It also provides heavy structural components, including frames, sidebars, and crossbars; and metal stampings for commercial vehicles, as well as agricultural machinery and aluminum wheels for light vehicles. In addition, the company offers light structural and automotive components, such as metal stampings for passenger vehicles, hand brank levers, pedal and welded assemblies, structural parts, and other automotive components. Further, it produces freight cars, railway wheels, and castings, as well as industrial castings. The company was founded in 1918 and is headquartered in Cruzeiro, Brazil.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.96B | 16.95B | 13.69B | 8.76B | 10.02B | 9.62B | 7.49B | 6.82B | 6.85B | 5.91B | 6.13B | 5.70B | 2.91B | 2.23B | 1.32B | 1.83B | 1.29B | 1.25B | 1.49B |
| Cost of Revenue | 13.45B | 15.14B | 11.98B | 8.20B | 8.83B | 8.30B | 6.33B | 5.84B | 5.95B | 5.09B | 5.27B | 5.12B | 2.35B | 1.81B | 1.11B | 1.47B | 1.05B | 1.03B | 1.21B |
| Gross Profit | 1.51B | 1.81B | 1.70B | 565.31M | 1.19B | 1.32B | 1.15B | 971.79M | 892.03M | 817.33M | 859.10M | 576.30M | 551.76M | 416.62M | 203.01M | 356.97M | 235.71M | 219.24M | 288.66M |
| Gross Profit Ratio | 10.09% | 10.67% | 12.45% | 6.45% | 11.83% | 13.71% | 15.42% | 14.26% | 13.03% | 13.83% | 14.02% | 10.11% | 18.99% | 18.70% | 15.41% | 19.53% | 18.28% | 17.57% | 19.32% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 675.91M | 545.64M | 662.34M | 501.83M | 502.05M | 494.23M | 398.81M | 384.37M | 329.18M | 274.87M | 281.62M | 215.01M | 106.89M | 85.09M | 58.49M | 52.39M | 47.04M | 41.76M | 43.24M |
| Selling & Marketing | 81.67M | 96.10M | 78.49M | 61.81M | 53.78M | 75.36M | 162.16M | 150.93M | 155.56M | 117.19M | 129.12M | 92.70M | 88.96M | 69.30M | 49.34M | 73.16M | 55.72M | 52.15M | 65.45M |
| SG&A | 757.58M | 641.73M | 740.83M | 563.64M | 555.83M | 569.59M | 560.97M | 535.30M | 484.74M | 392.06M | 410.73M | 307.71M | 195.85M | 154.39M | 107.83M | 125.54M | 102.75M | 93.90M | 108.69M |
| Other Expenses | -31.91M | 32.41M | 228.11M | -17.08M | -2.47M | -2.47M | -3.25M | -18.37M | -8.38M | -10.78M | -4.35M | 3.92M | 2.44M | 0.00 | 0.00 | -1.00K | -8.63M | -22.16M | -20.27M |
| Operating Expenses | 725.67M | 569.33M | 489.08M | 585.74M | 478.71M | 608.45M | 571.03M | 538.91M | 480.72M | 383.47M | 396.92M | 299.45M | 193.50M | 155.06M | 108.01M | 125.32M | 101.06M | 82.84M | 111.05M |
| Cost & Expenses | 14.17B | 15.71B | 12.47B | 8.78B | 9.31B | 8.91B | 6.90B | 6.38B | 6.44B | 5.48B | 5.66B | 5.42B | 2.55B | 1.97B | 1.22B | 1.60B | 1.15B | 1.11B | 1.32B |
| Interest Income | 2.03M | 1.08M | 739.00K | 961.00K | 951.00K | 837.00K | 731.00K | 1.13M | 1.09M | 923.00K | 780.00K | 7.95M | 61.75M | 24.97M | 54.61M | 0.00 | 6.88M | 3.11M | 2.35M |
| Interest Expense | 647.96M | 528.39M | 292.95M | 204.61M | 168.96M | 183.41M | 210.20M | 324.08M | 312.70M | 249.09M | 194.36M | 176.60M | 76.92M | 54.48M | 69.06M | 0.00 | 23.02M | 16.69M | 27.12M |
| Depreciation & Amortization | 470.29M | 491.23M | 559.85M | 556.86M | 419.55M | 355.58M | 302.00M | 316.90M | 301.46M | 240.35M | 212.34M | 181.06M | 52.91M | 63.15M | 44.86M | 36.44M | 31.01M | 26.29M | 27.12M |
| EBITDA | 1.35B | 1.65B | 1.81B | 370.10M | 1.09B | 1.02B | 853.21M | 775.81M | 747.00M | 660.87M | 647.33M | 464.70M | 439.03M | 337.24M | 139.86M | 268.09M | 157.03M | 137.25M | 174.45M |
| EBITDA Ratio | 9.03% | 9.73% | 12.94% | 5.87% | 11.01% | 10.54% | 11.39% | 10.31% | 11.38% | 10.96% | 10.57% | 8.40% | 16.28% | 15.70% | 10.62% | 14.67% | 13.22% | 10.89% | 11.68% |
| Operating Income | 782.58M | 1.16B | 1.21B | -42.61M | 676.26M | 701.49M | 496.56M | 479.32M | 449.60M | 417.70M | 240.64M | 278.51M | 358.25M | 261.56M | 80.55M | 231.66M | 125.04M | 115.00M | 140.49M |
| Operating Income Ratio | 5.23% | 6.83% | 8.85% | -0.49% | 6.75% | 7.29% | 6.63% | 7.03% | 6.57% | 7.07% | 3.93% | 4.89% | 12.33% | 11.74% | 6.11% | 12.67% | 9.70% | 9.22% | 9.40% |
| Total Other Income/Expenses | -517.88M | -617.66M | -255.22M | -419.38M | -169.90M | -220.82M | -347.21M | -344.49M | -263.60M | -256.46M | -212.92M | -160.62M | -15.18M | -29.51M | -14.45M | -27.58M | -9.61M | -22.16M | -20.27M |
| Income Before Tax | 264.70M | 628.02M | 956.87M | -417.71M | 506.35M | 480.67M | 149.35M | 134.83M | 132.84M | 161.24M | 240.64M | 117.89M | 343.08M | 232.05M | 80.55M | 204.07M | 116.42M | 92.85M | 120.22M |
| Income Before Tax Ratio | 1.77% | 3.71% | 6.99% | -4.77% | 5.06% | 5.00% | 1.99% | 1.98% | 1.94% | 2.73% | 3.93% | 2.07% | 11.81% | 10.42% | 6.11% | 11.17% | 9.03% | 7.44% | 8.05% |
| Income Tax Expense | 158.81M | 223.85M | 329.93M | 2.21M | 84.94M | 174.53M | 69.14M | 45.70M | 12.99M | 43.21M | 29.34M | 12.18M | 119.64M | 67.90M | 25.42M | -10.02M | 44.02M | 35.00M | 48.02M |
| Net Income | 30.73M | 278.93M | 537.22M | -491.78M | 337.44M | 201.33M | 6.40M | 21.53M | 49.37M | 67.78M | 170.33M | 66.86M | 223.44M | 164.15M | 55.13M | 214.09M | 72.39M | 57.78M | 72.13M |
| Net Income Ratio | 0.21% | 1.65% | 3.92% | -5.61% | 3.37% | 2.09% | 0.09% | 0.32% | 0.72% | 1.15% | 2.78% | 1.17% | 7.69% | 7.37% | 4.18% | 11.71% | 5.61% | 4.63% | 4.83% |
| EPS | 0.20 | 1.84 | 3.53 | -3.23 | 2.23 | 0.45 | 0.02 | 0.08 | 0.17 | 0.23 | 0.59 | 0.23 | 0.77 | 0.57 | 0.38 | 0.74 | 0.22 | 0.18 | 0.00 |
| EPS Diluted | 0.20 | 1.84 | 3.53 | -3.23 | 2.23 | 0.45 | 0.02 | 0.08 | 0.17 | 0.23 | 0.59 | 0.23 | 0.77 | 0.57 | 0.38 | 0.74 | 0.22 | 0.18 | 0.00 |
| Weighted Avg Shares Out | 150.55M | 151.60M | 152.37M | 152.37M | 151.22M | 445.79M | 386.24M | 283.72M | 288.83M | 288.83M | 288.87M | 288.86M | 288.87M | 289.64M | 144.82M | 289.65M | 325.06M | 325.06M | 0.00 |
| Weighted Avg Shares Out (Dil) | 150.55M | 151.60M | 152.38M | 152.37M | 151.26M | 445.94M | 386.42M | 283.87M | 289.64M | 345.86M | 321.89M | 289.98M | 289.96M | 289.64M | 144.82M | 289.65M | 325.06M | 325.06M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports