See more : SmileDirectClub, Inc. (SDC) Income Statement Analysis – Financial Results
Complete financial analysis of Intralot S.A. Integrated Lottery Systems and Services (IRLTF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Intralot S.A. Integrated Lottery Systems and Services, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- Intelicare Holdings Limited (ICR.AX) Income Statement Analysis – Financial Results
- Cartier Resources Inc. (ECR.V) Income Statement Analysis – Financial Results
- Daelim Trading Co., Ltd. (006570.KS) Income Statement Analysis – Financial Results
- American Water Works Company, Inc. (0HEW.L) Income Statement Analysis – Financial Results
- “Bank “Saint-Petersburg” Public Joint-Stock Company (BSPB.ME) Income Statement Analysis – Financial Results
Intralot S.A. Integrated Lottery Systems and Services (IRLTF)
About Intralot S.A. Integrated Lottery Systems and Services
Intralot S.A. Integrated Lottery Systems and Services supplies integrated gaming and transaction processing systems, game content, sports betting management, and interactive gaming services to state-licensed gaming organizations worldwide. The company offers LotosX, an open and modular ecosystem that enables operators to offer secure, reliable, flexible, and seamless gaming services; LotosXi, a solution for digital lotteries; INTRALOT Orion, a sports betting platform; INTRALOT GMS, an integrated solution for monitoring and controlling large-scale gaming networks; and INTRALOT Gaming License System, an integrated platform that offers gaming regulators end-to-end processing and workflow management for various gaming licensing processes. It also provides Lottery Next, a digital lottery and sports betting purchasing experience for customers in retail locations; ScannPlay, a digital lottery and betting in-store customer experience that supports unregistered player participation, as well as allows players to place their bet, pay, and receive a digital e-ticket in their mobile without having to touch paper or money; and TapnBet, an impulse betting which uses vending machine or self-service terminal to help less experienced users browse among the games. The company is also involved in the design, organization, and/or management of games; and advertising and sales promotion activities. In addition, it provides risk management for fixed odds games, etc.; game operating services; and installation, technical support, and maintenance services to lotteries. Intralot S.A. Integrated Lottery Systems and Services was incorporated in 1992 and is based in Paiania, Greece.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364.02M | 392.79M | 414.00M | 364.84M | 720.58M | 870.83M | 1.10B | 1.32B | 1.91B | 1.85B | 1.54B | 1.37B | 1.20B | 1.12B | 903.55M | 1.08B | 835.49M | 791.45M | 522.96M | 325.80M | 320.42M |
| Cost of Revenue | 218.78M | 265.08M | 294.55M | 289.55M | 594.57M | 709.52M | 862.33M | 1.09B | 1.65B | 1.58B | 1.27B | 1.13B | 990.12M | 909.98M | 690.18M | 817.42M | 508.51M | 452.04M | 295.43M | 191.89M | 206.19M |
| Gross Profit | 145.24M | 127.71M | 119.44M | 75.30M | 126.01M | 161.31M | 241.87M | 233.13M | 261.56M | 270.23M | 267.91M | 243.03M | 212.23M | 205.74M | 213.37M | 259.91M | 326.99M | 339.41M | 227.53M | 133.92M | 114.23M |
| Gross Profit Ratio | 39.90% | 32.51% | 28.85% | 20.64% | 17.49% | 18.52% | 21.90% | 17.61% | 13.66% | 14.58% | 17.40% | 17.69% | 17.65% | 18.44% | 23.61% | 24.13% | 39.14% | 42.88% | 43.51% | 41.10% | 35.65% |
| Research & Development | 1.46M | 1.51M | 1.54M | 2.87M | 3.85M | 3.72M | 6.15M | 4.72M | 6.06M | 7.22M | 6.98M | 10.33M | 9.71M | 8.07M | 9.94M | 12.09M | 4.58M | 5.03M | 1.10M | 3.40M | 2.96M |
| General & Administrative | 81.48M | 73.08M | 73.59M | 73.28M | 78.59M | 73.82M | 76.34M | 87.38M | 124.97M | 119.94M | 120.77M | 118.32M | 108.32M | 99.73M | 77.36M | 74.22M | 17.11M | 3.53M | -433.00K | 61.09M | 22.21M |
| Selling & Marketing | 24.42M | 21.08M | 22.58M | 23.68M | 40.17M | 38.66M | 60.97M | 56.29M | 66.42M | 60.31M | 40.19M | 43.12M | 38.24M | 37.40M | 36.65M | 47.85M | 26.10M | 30.78M | 25.61M | 0.00 | 0.00 |
| SG&A | 105.90M | 94.16M | 96.17M | 96.96M | 118.76M | 112.47M | 137.31M | 143.67M | 191.39M | 180.25M | 160.96M | 161.44M | 146.56M | 137.13M | 114.01M | 122.07M | 43.20M | 34.31M | 25.17M | 61.09M | 22.21M |
| Other Expenses | 37.88M | 21.13M | 17.86M | 14.65M | 13.69M | 12.27M | 12.40M | 12.95M | 0.00 | 0.00 | 0.00 | 0.00 | -605.00K | 11.13M | 3.86M | -454.00K | -226.00K | 7.46M | 1.70M | 0.00 | 0.00 |
| Operating Expenses | 145.24M | 96.03M | 97.91M | 98.73M | 134.58M | 122.15M | 145.59M | 124.77M | 182.04M | 183.27M | 167.62M | 163.07M | 140.34M | 124.97M | 111.52M | 138.66M | 107.12M | 117.28M | 86.05M | 40.17M | 26.57M |
| Cost & Expenses | 364.02M | 361.11M | 392.46M | 388.28M | 729.15M | 831.68M | 1.01B | 1.22B | 1.84B | 1.77B | 1.44B | 1.29B | 1.13B | 1.03B | 801.70M | 956.08M | 615.63M | 569.32M | 381.49M | 232.06M | 232.76M |
| Interest Income | 4.70M | 2.13M | 1.85M | 1.55M | 4.63M | 8.12M | 7.14M | 11.79M | 18.02M | 12.31M | 10.32M | 12.73M | 22.11M | 22.47M | 25.27M | 40.20M | 26.79M | 17.90M | 7.61M | 3.47M | 3.48M |
| Interest Expense | 40.37M | 37.88M | 44.16M | 48.26M | 50.75M | 48.90M | 66.66M | 81.91M | 61.73M | 59.27M | 38.69M | 19.32M | 35.86M | 35.24M | 27.90M | 32.18M | 21.57M | 7.06M | 3.83M | 0.00 | 0.00 |
| Depreciation & Amortization | 67.90M | 70.01M | 71.05M | 67.97M | 81.12M | 64.75M | 62.78M | 65.95M | 98.19M | 87.30M | 91.57M | 92.81M | 74.01M | 68.20M | 52.58M | 55.78M | 33.72M | 21.00M | 17.79M | 416.34K | 416.34K |
| EBITDA | 141.83M | 123.86M | 152.49M | 49.74M | 58.15M | 117.74M | 169.57M | 161.24M | 190.20M | 183.11M | 183.82M | 170.55M | 151.97M | 184.13M | 184.93M | 123.41M | 186.77M | 251.70M | 172.12M | 94.16M | 88.07M |
| EBITDA Ratio | 38.96% | 31.53% | 34.58% | 13.63% | 10.91% | 13.52% | 15.36% | 15.19% | 9.93% | 9.99% | 11.51% | 12.26% | 13.88% | 16.50% | 20.47% | 11.45% | 31.69% | 31.86% | 32.87% | 28.90% | 27.49% |
| Operating Income | 39.72M | 53.80M | 71.91M | -18.95M | -4.10M | 52.19M | 105.02M | 114.14M | 92.01M | 97.78M | 85.57M | 75.61M | 92.89M | 80.78M | 101.85M | 123.41M | 219.86M | 222.13M | 142.22M | 93.74M | 89.69M |
| Operating Income Ratio | 10.91% | 13.70% | 17.37% | -5.19% | -0.57% | 5.99% | 9.51% | 8.62% | 4.81% | 5.28% | 5.56% | 5.50% | 7.73% | 7.24% | 11.27% | 11.45% | 26.32% | 28.07% | 27.19% | 28.77% | 27.99% |
| Total Other Income/Expenses | -6.16M | -1.92M | 15.56M | -40.49M | -45.06M | -55.52M | -86.27M | -83.01M | -73.59M | -57.01M | -32.02M | -17.19M | -35.86M | -85.00K | 2.60M | -45.70M | -63.74M | 1.51M | 8.28M | 578.13K | -947.98K |
| Income Before Tax | 33.56M | 29.77M | 37.10M | -94.07M | -70.64M | -2.16M | 10.32M | 4.75M | 25.74M | 36.53M | 53.55M | 58.42M | 57.04M | 80.69M | 104.45M | 91.22M | 208.51M | 223.64M | 150.49M | 94.32M | 88.74M |
| Income Before Tax Ratio | 9.22% | 7.58% | 8.96% | -25.78% | -9.80% | -0.25% | 0.93% | 0.36% | 1.34% | 1.97% | 3.48% | 4.25% | 4.74% | 7.23% | 11.56% | 8.47% | 24.96% | 28.26% | 28.78% | 28.95% | 27.70% |
| Income Tax Expense | 19.74M | 10.81M | 4.39M | 7.22M | 19.17M | 13.27M | 28.31M | 32.51M | 46.42M | 44.18M | 32.24M | 25.37M | 21.45M | 25.90M | 27.04M | 41.08M | 43.82M | 63.51M | 46.36M | -27.31M | -26.11M |
| Net Income | 5.84M | 11.89M | 17.46M | -106.28M | -104.20M | -25.65M | -53.39M | 930.00K | -65.15M | -49.55M | -4.57M | 6.12M | 35.59M | 54.79M | 77.41M | 104.43M | 112.30M | 104.57M | 69.89M | 58.91M | 56.87M |
| Net Income Ratio | 1.60% | 3.03% | 4.22% | -29.13% | -14.46% | -2.95% | -4.83% | 0.07% | -3.40% | -2.67% | -0.30% | 0.45% | 2.96% | 4.91% | 8.57% | 9.69% | 13.44% | 13.21% | 13.36% | 18.08% | 17.75% |
| EPS | 0.01 | 0.05 | 0.12 | -0.70 | -0.69 | -0.17 | -0.34 | 0.01 | -0.41 | -0.31 | -0.03 | 0.04 | 0.22 | 0.34 | 0.48 | 0.64 | 0.70 | 0.65 | 44.01 | 0.37 | 0.44 |
| EPS Diluted | 0.01 | 0.05 | 0.12 | -0.70 | -0.69 | -0.16 | -0.33 | 0.01 | -0.40 | -0.30 | -0.03 | 0.04 | 0.22 | 0.34 | 0.48 | 0.64 | 0.70 | 0.65 | 44.01 | 0.37 | 0.44 |
| Weighted Avg Shares Out | 416.04M | 249.49M | 151.61M | 151.07M | 151.07M | 152.32M | 157.34M | 158.18M | 158.46M | 158.94M | 158.97M | 162.53M | 162.53M | 162.53M | 162.52M | 162.51M | 161.17M | 160.96M | 158.69M | 158.44M | 129.20M |
| Weighted Avg Shares Out (Dil) | 416.04M | 249.49M | 151.61M | 151.07M | 151.07M | 155.73M | 160.88M | 161.72M | 162.04M | 162.51M | 162.53M | 162.53M | 162.53M | 162.53M | 162.52M | 162.55M | 161.17M | 160.96M | 158.69M | 158.44M | 129.20M |
Source: https://incomestatements.info
Category: Stock Reports