See more : Cloudberry Clean Energy ASA (CLOUD.OL) Income Statement Analysis – Financial Results
Complete financial analysis of PT Indosat Ooredoo Hutchison Tbk (ISAT.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Indosat Ooredoo Hutchison Tbk, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Thiru Arooran Sugars Limited (THIRUSUGAR.NS) Income Statement Analysis – Financial Results
- VA Tech Wabag Limited (WABAG.NS) Income Statement Analysis – Financial Results
- Formuepleje LimiTTellus (FPILIM.CO) Income Statement Analysis – Financial Results
- Nevada Canyon Gold Corp. (NGLD) Income Statement Analysis – Financial Results
- Silergy Corp. (6415.TW) Income Statement Analysis – Financial Results
PT Indosat Ooredoo Hutchison Tbk (ISAT.JK)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://indosatooredoo.com
About PT Indosat Ooredoo Hutchison Tbk
PT Indosat Ooredoo Hutchison Tbk, together with its subsidiaries, provides telecommunication services in Indonesia. The company offers post-paid and prepaid products that include various data and mobile voice solutions on 2G, 3G, and 4G broadband cellular networks under the IM3 Ooredoo brand. It also provides international calls, international roaming, and fixed line services. In addition, the company offers IoT and M2M solutions; IT services through private data center and disaster recovery center; Internet connectivity and data communication services for corporate customers; satellite-based services, such as transponder leasing, VSAT services, and TV channels for TV; cloud-based service for business transformation; and voice services. It provides services under the Ooredoo brand name. The company was founded in 1967 and is based in Jakarta, Indonesia. PT Indosat Ooredoo Hutchison Tbk is a subsidiary of Ooredoo Hutchison Asia Pte. Ltd.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 51,228.78B | 46,752.32B | 31,388.31B | 27,925.66B | 26,117.53B | 23,139.55B | 29,926.10B | 29,184.62B | 26,768.53B | 24,085.10B | 23,855.89B | 22,420.58B | 20,576.89B | 19,796.52B | 18,393.02B | 18,659.13B | 16,487.29B | 12,191.55B | 11,559.04B | 10,612.43B | 8,175.30B | 6,774.54B | 5,256.35B | 2,852.16B | 2,735.80B | 1,768.33B | 929.81B | 1,837.81B |
Cost of Revenue | 23,344.85B | 21,149.37B | 13,580.10B | 12,165.54B | 12,342.65B | 12,043.31B | 12,644.54B | 11,918.82B | 11,213.90B | 10,408.91B | 9,956.53B | 8,905.74B | 7,587.71B | 7,113.41B | 6,656.68B | 6,043.41B | 4,779.53B | 1,563.01B | 1,599.69B | 1,380.73B | 964.98B | 736.76B | 2,006.14B | 1,151.91B | 678.21B | 137.29B | 57.78B | 134.98B |
Gross Profit | 27,883.93B | 25,602.95B | 17,808.21B | 15,760.12B | 13,774.88B | 11,096.24B | 17,281.56B | 17,265.80B | 15,554.62B | 13,676.19B | 13,899.36B | 13,514.84B | 12,989.19B | 12,683.11B | 11,736.34B | 12,615.72B | 11,707.76B | 10,628.54B | 9,959.35B | 9,231.70B | 7,210.32B | 6,037.78B | 3,250.22B | 1,700.25B | 2,057.60B | 1,631.05B | 872.03B | 1,702.83B |
Gross Profit Ratio | 54.43% | 54.76% | 56.74% | 56.44% | 52.74% | 47.95% | 57.75% | 59.16% | 58.11% | 56.78% | 58.26% | 60.28% | 63.13% | 64.07% | 63.81% | 67.61% | 71.01% | 87.18% | 86.16% | 86.99% | 88.20% | 89.12% | 61.83% | 59.61% | 75.21% | 92.24% | 93.79% | 92.66% |
Research & Development | 0.00 | 16.82B | 20.49B | 26.87B | 22.34B | 18.60B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.44B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 622.20B | 724.45B | 393.45B | 414.64B | 552.84B | 378.08B | 696.55B | 712.22B | 685.97B | 588.85B | 663.02B | 451.53B | 662.69B | 659.99B | 2,145.00B | 737.43B | 2,993.59B | 3,604.19B | 3,245.09B | 3,141.97B | 2,871.78B | 2,397.93B | 283.72B | 208.90B | 417.71B | 611.54B | 381.75B | 728.25B |
Selling & Marketing | 1,646.79B | 1,380.15B | 1,014.94B | 1,055.91B | 1,123.12B | 1,210.33B | 1,282.79B | 1,237.83B | 1,236.68B | 1,044.88B | 893.57B | 920.30B | 1,023.70B | 986.02B | 816.93B | 918.12B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 121.52B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2,268.99B | 2,104.60B | 1,408.39B | 1,470.55B | 1,675.95B | 1,588.41B | 1,979.34B | 1,950.05B | 1,922.65B | 1,633.74B | 1,556.60B | 1,371.83B | 1,686.39B | 1,646.01B | 2,961.93B | 1,655.56B | 2,993.59B | 3,604.19B | 3,245.09B | 3,141.97B | 2,871.78B | 2,397.93B | 405.24B | 208.90B | 417.71B | 611.54B | 381.75B | 728.25B |
Other Expenses | 0.00 | 17,716.00B | 12,450.91B | 12,673.39B | 11,612.22B | 267.10B | 141.05B | 141.05B | 141.05B | 141.05B | 11,114.28B | 10,108.56B | 8,387.91B | 7,574.10B | 7,012.95B | 6,226.88B | -1,589.88B | -1,289.75B | -1,295.68B | -857.07B | -756.66B | -775.03B | 310.14B | 1,031.70B | 121.31B | 360.37B | 48.60B | 176.87B |
Operating Expenses | 3,170.00B | 19,837.42B | 13,879.78B | 14,170.81B | 13,310.52B | 12,231.47B | 13,063.00B | 13,295.93B | 12,948.81B | 13,288.13B | 12,670.88B | 11,506.83B | 10,159.09B | 9,209.16B | 8,523.32B | 7,882.44B | 7,188.49B | 7,324.03B | 6,317.13B | 5,977.56B | 4,894.95B | 4,123.80B | 1,418.48B | 199.71B | 539.02B | 702.03B | 430.35B | 822.06B |
Cost & Expenses | 26,514.85B | 40,986.80B | 27,459.88B | 26,336.35B | 25,653.17B | 24,274.77B | 25,707.54B | 25,214.75B | 24,162.71B | 23,697.04B | 22,627.41B | 20,412.57B | 17,746.79B | 16,322.57B | 15,180.00B | 13,925.85B | 11,968.02B | 8,887.04B | 7,916.81B | 7,358.29B | 5,859.93B | 4,860.56B | 3,424.61B | 1,351.63B | 1,217.23B | 839.31B | 488.12B | 957.04B |
Interest Income | 331.00B | 117.63B | 151.97B | 191.25B | 81.40B | 35.91B | 64.64B | 111.47B | 218.56B | 142.80B | 107.19B | 133.54B | 81.48B | 143.40B | 138.95B | 460.09B | 232.39B | 211.99B | 214.53B | 188.55B | 146.64B | 823.22B | 632.58B | 160.13B | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 4,724.61B | 4,317.80B | 2,974.06B | 3,017.17B | 2,654.26B | 2,097.05B | 2,083.73B | 2,202.83B | 2,661.97B | 2,353.66B | 2,152.99B | 1,982.66B | 1,789.69B | 2,271.63B | 1,872.97B | 1,858.29B | 1,428.50B | 1,216.47B | 1,240.80B | 1,104.12B | 832.55B | 567.51B | 403.13B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 14,621.16B | 14,214.88B | 10,615.11B | 10,464.83B | 9,569.83B | 8,249.03B | 8,852.81B | 8,972.57B | 8,769.15B | 8,226.06B | 8,969.64B | 8,284.01B | 6,580.75B | 6,151.91B | 5,561.39B | 4,587.89B | 4,421.40B | 3,892.15B | 3,319.00B | 3,063.30B | 2,274.24B | 1,621.58B | 1,193.46B | 139.72B | 121.31B | 90.48B | 48.60B | 93.81B |
EBITDA | 25,253.14B | 25,095.69B | 21,123.68B | 12,910.30B | 13,917.88B | 7,710.55B | 12,819.73B | 12,894.81B | 11,501.42B | 10,094.69B | 7,836.65B | 10,735.90B | 9,529.06B | 9,769.26B | 8,913.36B | 8,970.38B | 8,553.42B | 7,196.66B | 6,961.23B | 6,318.84B | 4,640.60B | 4,394.18B | 2,896.78B | 1,640.26B | 1,639.89B | 1,019.50B | 490.28B | 974.58B |
EBITDA Ratio | 49.29% | 42.91% | 46.08% | 45.42% | 41.83% | 31.79% | 44.32% | 45.95% | 37.24% | 35.08% | 31.27% | 42.76% | 46.31% | 49.35% | 48.46% | 47.67% | 55.24% | 59.95% | 60.42% | 57.41% | 54.34% | 70.01% | 55.11% | 21.73% | 55.30% | 37.23% | 40.24% | 43.42% |
Operating Income | 24,713.93B | 6,356.05B | 4,261.16B | 2,672.59B | 1,355.97B | -1,135.22B | 4,032.50B | 7,881.11B | -1,310.00B | 672.93B | 1,491.74B | 3,180.60B | 2,830.10B | 3,473.94B | 3,213.02B | 4,733.28B | 4,519.27B | 3,304.51B | 3,642.23B | 3,254.14B | 2,315.37B | 1,913.98B | 1,831.74B | 1,500.54B | 1,518.57B | 929.02B | 441.68B | 880.77B |
Operating Income Ratio | 48.24% | 13.60% | 13.58% | 9.57% | 5.19% | -4.91% | 13.47% | 27.00% | -4.89% | 2.79% | 6.25% | 14.19% | 13.75% | 17.55% | 17.47% | 25.37% | 27.41% | 27.10% | 31.51% | 30.66% | 28.32% | 28.25% | 34.85% | 52.61% | 55.51% | 52.54% | 47.50% | 47.93% |
Total Other Income/Expenses | -18,782.35B | -13,793.05B | -7,101.64B | -2,998.87B | -8,665.71B | -1,528.32B | -1,969.52B | -2,095.99B | -4,489.99B | -3,769.12B | -4,843.05B | -1,499.46B | -1,832.95B | -2,150.86B | -684.50B | -2,172.93B | -1,589.99B | -1,289.75B | -1,295.68B | -845.20B | -789.19B | -802.13B | 36.24B | 1,033.32B | 341.24B | 360.37B | 116.63B | 178.30B |
Income Before Tax | 5,931.58B | 6,535.79B | 7,506.97B | -599.54B | 1,587.19B | -2,663.54B | 1,940.43B | 1,795.26B | -1,785.84B | -1,935.90B | -3,351.31B | 452.20B | 1,181.90B | 1,081.82B | 2,231.99B | 2,325.12B | 2,929.40B | 2,014.76B | 2,346.55B | 2,397.07B | 1,558.71B | 1,111.85B | 1,867.98B | 2,533.86B | 1,859.82B | 1,289.39B | 558.32B | 1,059.08B |
Income Before Tax Ratio | 11.58% | 13.98% | 23.92% | -2.15% | 6.08% | -11.51% | 6.48% | 6.15% | -6.67% | -8.04% | -14.05% | 2.02% | 5.74% | 5.46% | 12.14% | 12.46% | 17.77% | 16.53% | 20.30% | 22.59% | 19.07% | 16.41% | 35.54% | 88.84% | 67.98% | 72.92% | 60.05% | 57.63% |
Income Tax Expense | 1,155.84B | 1,165.59B | 646.85B | 30.62B | -43.18B | -579.48B | 638.50B | 519.61B | -622.36B | -77.88B | -668.66B | -25.52B | 249.40B | 357.80B | 677.27B | 419.83B | 859.45B | 573.85B | 696.07B | 728.91B | -22.40B | 775.22B | 412.85B | 725.08B | 481.99B | 366.61B | 149.03B | 275.33B |
Net Income | 4,506.39B | 4,723.42B | 6,750.87B | -630.16B | 1,568.99B | -2,402.84B | 1,135.78B | 1,105.04B | -1,310.00B | -1,987.17B | -2,798.61B | 365.65B | 834.98B | 647.17B | 1,498.25B | 1,878.52B | 2,041.89B | 1,404.58B | 1,619.18B | 1,643.02B | 1,558.54B | 336.63B | 1,455.13B | 1,808.78B | 1,377.82B | 922.78B | 409.29B | 783.75B |
Net Income Ratio | 8.80% | 10.10% | 21.51% | -2.26% | 6.01% | -10.38% | 3.80% | 3.79% | -4.89% | -8.25% | -11.73% | 1.63% | 4.06% | 3.27% | 8.15% | 10.07% | 12.38% | 11.52% | 14.01% | 15.48% | 19.06% | 4.97% | 27.68% | 63.42% | 50.36% | 52.18% | 44.02% | 42.65% |
EPS | 139.73 | 146.85 | 310.59 | -28.99 | 72.19 | -110.55 | 52.26 | 50.84 | -60.27 | -91.42 | -128.76 | 17.32 | 46.85 | 37.39 | 68.93 | 93.75 | 93.95 | 65.16 | 76.97 | 79.01 | 75.08 | 16.25 | 70.26 | 87.50 | 66.67 | 44.46 | 19.71 | 37.77 |
EPS Diluted | 139.73 | 146.85 | 310.59 | -28.99 | 72.19 | -110.55 | 52.26 | 50.84 | -60.27 | -91.42 | -128.76 | 17.32 | 46.85 | 37.39 | 68.93 | 93.75 | 93.95 | 64.64 | 76.97 | 78.94 | 74.99 | 16.25 | 70.26 | 87.50 | 66.67 | 44.46 | 19.71 | 37.77 |
Weighted Avg Shares Out | 32.25B | 32.16B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.62B | 21.56B | 21.03B | 20.86B | 20.76B | 20.71B | 20.71B | 20.71B | 20.71B | 20.75B | 20.77B | 20.75B |
Weighted Avg Shares Out (Dil) | 32.25B | 32.16B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.74B | 21.62B | 21.73B | 21.03B | 20.88B | 20.78B | 20.71B | 20.71B | 20.71B | 20.71B | 20.75B | 20.77B | 20.75B |
Source: https://incomestatements.info
Category: Stock Reports