Complete financial analysis of Jasmine International Public Company Limited (JAS.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Jasmine International Public Company Limited, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Installed Building Products, Inc. (IBP) Income Statement Analysis – Financial Results
- HIM International Music Inc. (8446.TWO) Income Statement Analysis – Financial Results
- Harima B.Stem Corporation (9780.T) Income Statement Analysis – Financial Results
- Hudson Acquisition I Corp. Unit (HUDAU) Income Statement Analysis – Financial Results
- Queen’s Road Capital Investment Ltd. (QRC.TO) Income Statement Analysis – Financial Results
Jasmine International Public Company Limited (JAS.BK)
About Jasmine International Public Company Limited
Jasmine International Public Company Limited engages in the telecommunications business in Thailand. The company provides content for internet protocol television services; satellite telecommunications services; internet and international calling card services; online movie and internet protocol television services; computer system integration, software development and cloud computing services; high-speed data communication services; and submarine optical fiber cable network services. It also offers circuit leasing, local and international data communication, and Bitcoin mining services; fixed-line services and data communication network services; and repair and maintenance services for a local submarine cable system. In addition, it engages in the rental of office building and communication equipment; distribution of computer products; design, installation, and testing of telecommunications systems; survey, design, and construction for civil work of telecommunications projects; development, distribution, and provision of various types of software; and investment in infrastructure businesses. The company was founded in 1982 and is based in Nonthaburi, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.22B | 19.70B | 19.30B | 18.66B | 18.17B | 18.00B | 17.43B | 15.62B | 13.98B | 12.27B | 11.12B | 10.37B | 9.50B | 9.83B | 8.59B | 5.57B | 4.63B | 5.85B | 6.91B | 6.58B | 7.08B | 6.53B | 4.18B |
| Cost of Revenue | 3.42B | 14.61B | 13.48B | 13.44B | 11.71B | 11.27B | 11.03B | 9.71B | 8.41B | 4.71B | 4.47B | 4.69B | 4.64B | 5.70B | 5.58B | 3.38B | 2.56B | 3.14B | 3.78B | 3.65B | 3.35B | 2.69B | -2.23B |
| Gross Profit | -1.20B | 5.09B | 5.82B | 5.23B | 6.47B | 6.73B | 6.40B | 5.91B | 5.58B | 7.56B | 6.65B | 5.68B | 4.86B | 4.13B | 3.00B | 2.19B | 2.07B | 2.71B | 3.13B | 2.93B | 3.72B | 3.84B | 6.41B |
| Gross Profit Ratio | -53.93% | 25.86% | 30.14% | 28.00% | 35.59% | 37.39% | 36.72% | 37.83% | 39.88% | 61.58% | 59.77% | 54.81% | 51.17% | 42.04% | 34.98% | 39.29% | 44.76% | 46.34% | 45.33% | 44.59% | 52.62% | 58.80% | 153.38% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.07B | 3.52B | 3.61B | 3.98B | 4.12B | 3.47B | 2.90B | 2.77B | 2.35B | 2.04B | 1.86B | 1.64B | 1.71B | 1.58B | 1.21B | 619.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 96.89M | 975.79M | 1.08B | 1.30B | 1.30B | 1.28B | 1.30B | 1.16B | 1.00B | 853.05M | 704.63M | 732.84M | 791.18M | 713.94M | 355.34M | 165.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.17B | 4.50B | 4.69B | 5.28B | 5.41B | 4.75B | 4.20B | 3.93B | 3.35B | 2.89B | 2.56B | 2.37B | 2.50B | 2.29B | 1.57B | 784.21M | 726.46M | 779.10M | 578.51M | 534.03M | 584.36M | 594.05M | 608.42M |
| Other Expenses | -24.94B | -87.06M | -783.15M | -242.94M | -147.84M | 423.59M | 282.17M | 301.29M | 311.12M | 84.89M | 41.89M | 28.80M | 171.86M | 157.41M | 17.60M | 224.80M | 644.67M | 655.59M | 646.58M | 224.53M | 443.98M | 92.76M | 89.46M |
| Operating Expenses | -23.77B | 4.41B | 3.91B | 5.04B | 5.27B | 4.56B | 4.14B | 3.96B | 3.26B | 2.97B | 2.73B | 2.72B | 2.68B | 2.45B | 1.58B | 1.01B | 1.37B | 1.43B | 1.23B | 758.56M | 1.03B | 4.20B | 737.55M |
| Cost & Expenses | -20.35B | 19.02B | 17.39B | 18.48B | 16.97B | 15.83B | 15.17B | 13.67B | 11.67B | 7.68B | 7.20B | 7.41B | 7.31B | 8.14B | 7.17B | 4.39B | 3.93B | 4.57B | 5.00B | 4.40B | 4.38B | 6.89B | -2.23B |
| Interest Income | 21.90M | 5.26M | 1.79M | 32.20M | 31.86M | 26.85M | 18.80M | 70.39M | 274.02M | 57.67M | 95.23M | 31.93M | 39.20M | 34.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35.68M | 115.69M |
| Interest Expense | 364.46M | 3.89B | 3.93B | 4.16B | 1.13B | 743.98M | 692.42M | 395.05M | 197.44M | 296.88M | 311.64M | 403.97M | 467.84M | 393.17M | 246.93M | 297.53M | 363.83M | 444.04M | 505.85M | 604.88M | 855.67M | 1.12B | 1.36B |
| Depreciation & Amortization | 8.56B | 415.00M | 10.97B | 10.64B | 5.13B | 4.45B | 3.69B | 2.61B | 2.03B | 2.06B | 1.90B | 1.72B | 1.85B | 1.39B | 1.03B | 790.84M | 796.66M | 862.33M | 1.04B | 1.00B | 1.04B | 1.05B | 1.06B |
| EBITDA | 31.16B | -1.30B | 12.65B | 11.83B | 21.77B | 9.73B | 6.52B | 5.84B | 5.42B | 6.71B | 5.89B | 4.71B | 4.07B | 3.07B | 2.44B | 147.00M | 1.86B | 2.58B | 3.46B | 3.77B | 4.59B | 1.82B | 7.46B |
| EBITDA Ratio | 1,403.14% | 63.36% | 72.56% | 64.17% | 39.25% | 41.93% | 40.50% | 36.16% | 38.76% | 54.65% | 53.18% | 45.41% | 42.90% | 31.29% | 28.47% | 35.46% | 40.22% | 44.15% | 50.02% | 57.46% | 64.90% | 27.82% | 172.53% |
| Operating Income | 22.57B | 1.84B | 3.04B | 1.32B | 2.01B | 2.17B | 2.26B | 1.95B | 2.32B | 4.59B | 3.92B | 2.96B | 2.18B | 1.68B | 1.42B | 1.18B | 702.76M | 1.28B | 1.91B | 2.18B | 2.70B | -356.11M | 6.41B |
| Operating Income Ratio | 1,016.53% | 9.34% | 15.74% | 7.06% | 11.04% | 12.05% | 12.96% | 12.46% | 16.57% | 37.40% | 35.24% | 28.55% | 23.00% | 17.13% | 16.53% | 21.19% | 15.17% | 21.81% | 27.60% | 33.06% | 38.08% | -5.45% | 153.38% |
| Total Other Income/Expenses | -342.52M | -359.07M | -2.80B | -3.02B | 14.28B | 3.27B | 965.15M | 1.91B | 19.61B | -501.29M | -238.17M | -372.42M | -644.99M | -581.35M | -855.58M | -2.12B | -363.83M | -444.55M | -505.85M | -605.28M | 0.00 | 0.00 | 461.26M |
| Income Before Tax | 22.23B | -2.03B | -1.12B | -2.93B | 16.29B | 5.44B | 3.24B | 3.85B | 21.92B | 4.00B | 3.68B | 2.59B | 1.54B | 991.78M | 564.16M | -941.32M | 702.76M | 1.28B | 1.91B | 2.18B | 2.70B | -356.11M | 6.87B |
| Income Before Tax Ratio | 1,001.11% | -10.29% | -5.81% | -15.71% | 89.60% | 30.21% | 18.57% | 24.68% | 156.78% | 32.62% | 33.10% | 24.96% | 16.21% | 10.09% | 6.57% | -16.89% | 15.17% | 21.81% | 27.60% | 33.06% | 38.08% | -5.45% | 164.43% |
| Income Tax Expense | 1.56B | 35.97M | 263.03M | 181.20M | 9.01B | 506.06M | 514.42M | 862.53M | 6.02B | 759.70M | 605.48M | 529.79M | 493.54M | 402.77M | 337.73M | 246.36M | 316.98M | 394.24M | 474.51M | 392.44M | 245.98M | 142.57M | 146.47M |
| Net Income | 19.84B | -2.06B | -1.38B | -3.11B | 7.26B | 4.91B | 2.69B | 3.00B | 15.71B | 3.27B | 3.00B | 2.14B | 1.07B | 589.01M | 203.52M | -1.19B | -41.43M | 236.18M | 864.59M | 1.14B | 4.24B | -1.62B | 6.87B |
| Net Income Ratio | 893.34% | -10.47% | -7.17% | -16.69% | 39.97% | 27.30% | 15.45% | 19.22% | 112.36% | 26.66% | 26.99% | 20.60% | 11.29% | 5.99% | 2.37% | -21.31% | -0.89% | 4.04% | 12.51% | 17.40% | 59.97% | -24.79% | 164.43% |
| EPS | 2.31 | -0.24 | -0.16 | -0.37 | 0.90 | 0.58 | 0.42 | 0.46 | 2.23 | 0.46 | 0.42 | 0.28 | 0.15 | 0.10 | 0.03 | -0.18 | -0.01 | 0.03 | 0.10 | 0.14 | 0.94 | -0.39 | 1.71 |
| EPS Diluted | 2.31 | -0.24 | -0.16 | -0.37 | 0.83 | 0.58 | 0.33 | 0.41 | 2.15 | 0.46 | 0.42 | 0.28 | 0.15 | 0.10 | 0.03 | -0.17 | -0.01 | 0.03 | 0.09 | 0.10 | 0.72 | -0.39 | 1.63 |
| Weighted Avg Shares Out | 8.59B | 8.59B | 8.59B | 8.42B | 8.11B | 8.42B | 6.46B | 6.48B | 7.03B | 7.10B | 7.14B | 7.17B | 7.24B | 7.24B | 6.18B | 6.72B | 7.93B | 8.43B | 8.65B | 7.80B | 4.52B | 4.15B | 4.02B |
| Weighted Avg Shares Out (Dil) | 8.59B | 8.59B | 8.59B | 8.42B | 8.71B | 8.42B | 8.11B | 7.32B | 7.32B | 7.10B | 7.14B | 7.17B | 7.24B | 7.24B | 6.39B | 6.96B | 8.23B | 8.75B | 9.61B | 7.80B | 5.89B | 4.15B | 4.21B |
Source: https://incomestatements.info
Category: Stock Reports