See more : Shree Hari Chemicals Export Limited (SHHARICH.BO) Income Statement Analysis – Financial Results
Complete financial analysis of JB Hi-Fi Limited (JBHIF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of JB Hi-Fi Limited, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- KBC Group NV (KBCSF) Income Statement Analysis – Financial Results
- BBX Minerals Limited (BBX.AX) Income Statement Analysis – Financial Results
- Tianli Holdings Group Limited (0117.HK) Income Statement Analysis – Financial Results
- Qlosr Group AB (publ) (QLOSR-B.ST) Income Statement Analysis – Financial Results
- Utron Ltd (UTRN.TA) Income Statement Analysis – Financial Results
JB Hi-Fi Limited (JBHIF)
About JB Hi-Fi Limited
JB Hi-Fi Limited, together with its subsidiaries, retails home consumer products. The company operates through three segments: JB Hi-Fi Australia, JB Hi-Fi New Zealand, and The Good Guys. It provides computers, such as laptops, desktop PCs, iPads, tablets, eBook readers, monitors and projectors, printers and ink, storage devices, keyboards and mouse, computer accessories, as well as software, and home internet and wi-fi products; televisions; headphones, speakers, and audio devices; and smart home appliances. The company also offers mobile phones; gaming devices, such as Xbox, Nintendo, PlayStation, and PC and retro gaming devices; music and vinyl products; movies and TV shows; and collectibles and merchandise, including apparel, card and board games, and jigsaw puzzles. In addition, it provides content creator gears for vloggers and influences, game streamers, podcasters, and music producers and DJs; cameras; drones and e-scooters; and fitness, health, and wellbeing products, such as smart watches, fitness trackers, massagers, health monitors, air treatment devices, sleep solutions, smart drink bottles, as well as shavers and trimmers, and hair and oral care products. Further, the company offers home appliances consisting of washers and dryers, fridges and freezers, dishwashers, vacuuming and cleaning products, small kitchen appliances, microwaves, coffee and beverages machines and accessories, and heating, cooling, and air treatment products. Additionally, it provides information technology and consulting services. As of June 30, 2022, the company sold its products through branded retail store network comprising 199 JB Hi-Fi/JB Hi-Fi Home stores in Australia; 14 JB Hi-Fi stores in New Zealand; and 106 The Good Guys stores in Australia, as well as online. JB Hi-Fi Limited was founded in 1974 and is based in Southbank, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.59B | 9.63B | 9.23B | 8.92B | 7.92B | 7.10B | 6.85B | 5.63B | 3.95B | 3.65B | 3.48B | 3.31B | 3.13B | 2.96B | 2.73B | 2.33B | 1.83B | 1.28B | 945.82M | 693.94M | 452.36M | 355.84M |
| Cost of Revenue | 7.45B | 7.44B | 7.15B | 6.94B | 6.22B | 5.57B | 5.38B | 4.40B | 3.09B | 2.85B | 2.73B | 2.60B | 2.47B | 2.31B | 2.14B | 1.82B | 1.43B | 998.48M | 733.40M | 534.47M | 346.42M | 275.90M |
| Gross Profit | 2.14B | 2.18B | 2.08B | 1.98B | 1.69B | 1.53B | 1.47B | 1.23B | 865.41M | 798.25M | 755.98M | 712.20M | 659.83M | 652.03M | 594.17M | 503.59M | 399.69M | 283.36M | 212.43M | 159.47M | 105.94M | 79.93M |
| Gross Profit Ratio | 22.31% | 22.67% | 22.53% | 22.18% | 21.39% | 21.52% | 21.45% | 21.86% | 21.88% | 21.86% | 21.70% | 21.53% | 21.10% | 22.03% | 21.75% | 21.64% | 21.86% | 22.11% | 22.46% | 22.98% | 23.42% | 22.46% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 376.10M | 367.80M | 344.60M | 334.90M | 354.80M | 350.90M | 347.90M | 284.80M | 200.97M | 187.93M | 176.57M | 167.49M | 156.06M | 141.70M | 125.98M | 105.84M | 84.07M | 62.51M | 45.41M | 31.45M | 21.42M | 14.79M |
| Selling & Marketing | 1.04B | 978.30M | 881.10M | 845.80M | 786.40M | 731.00M | 695.10M | 580.10M | 404.58M | 374.08M | 355.69M | 336.83M | 309.47M | 286.82M | 265.14M | 230.41M | 193.44M | 142.02M | 113.92M | 84.21M | 56.03M | 42.27M |
| SG&A | 1.42B | 1.35B | 1.23B | 1.18B | 1.14B | 1.08B | 1.04B | 864.90M | 605.54M | 562.01M | 532.26M | 504.32M | 465.52M | 428.52M | 391.12M | 336.25M | 277.51M | 204.53M | 159.33M | 115.66M | 77.44M | 57.06M |
| Other Expenses | 0.00 | 7.60M | 3.00M | 2.90M | 3.60M | 2.40M | 1.10M | -20.40M | 546.00K | 631.00K | 118.00K | 119.00K | 45.00K | 115.00K | 262.00K | 91.00K | 469.00K | 631.00K | 878.00K | 395.00K | 150.00K | 478.00K |
| Operating Expenses | 1.42B | 1.64B | 1.50B | 1.45B | 1.27B | 1.21B | 1.18B | 994.10M | 685.16M | 636.55M | 600.51M | 567.80M | 529.17M | 483.47M | 442.60M | 380.46M | 312.65M | 229.31M | 176.38M | 128.83M | 86.85M | 275.90M |
| Cost & Expenses | 8.87B | 9.08B | 8.65B | 8.39B | 7.49B | 6.78B | 6.56B | 5.39B | 3.77B | 3.49B | 3.33B | 3.16B | 3.00B | 2.79B | 2.58B | 2.20B | 1.74B | 1.23B | 909.77M | 663.30M | 433.27M | 551.80M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 402.00K | 455.00K | 568.00K | 2.24M | 1.45M | 1.56M | 1.01M | 1.30M | 672.00K | 560.00K | 356.00K | 316.00K |
| Interest Expense | 31.00M | 26.30M | 20.10M | 24.70M | 36.40M | 14.30M | 16.60M | 10.70M | 3.86M | 5.93M | 8.85M | 10.16M | 13.65M | 6.27M | 6.96M | 8.03M | 9.28M | 7.44M | 5.96M | 4.58M | 2.51M | 3.99M |
| Depreciation & Amortization | 235.20M | 222.30M | 214.80M | 210.90M | 214.40M | 54.70M | 60.40M | 53.90M | 40.90M | 39.12M | 35.53M | 33.23M | 30.75M | 27.29M | 23.28M | 18.75M | 14.74M | 10.85M | 7.44M | 5.27M | 3.17M | 1.32M |
| EBITDA | 864.40M | 973.80M | 991.50M | 934.30M | 537.10M | 435.80M | 412.90M | 348.70M | 262.60M | 239.95M | 226.53M | 211.44M | 192.78M | 192.14M | 199.84M | 162.28M | 117.98M | 77.67M | 52.20M | 41.12M | 25.38M | 17.61M |
| EBITDA Ratio | 9.01% | 10.12% | 10.74% | 10.48% | 6.48% | 6.04% | 6.00% | 5.75% | 6.64% | 6.59% | 6.52% | 6.39% | 6.16% | 7.62% | 7.32% | 6.97% | 6.45% | 6.06% | 5.52% | 5.93% | 5.61% | 22.46% |
| Operating Income | 725.20M | 751.50M | 776.70M | 723.40M | 459.50M | 373.60M | 351.10M | 269.90M | 221.70M | 201.46M | 191.52M | 178.21M | 162.03M | 198.20M | 176.56M | 143.53M | 103.24M | 66.82M | 44.76M | 35.85M | 22.22M | 78.62M |
| Operating Income Ratio | 7.56% | 7.81% | 8.41% | 8.11% | 5.80% | 5.27% | 5.12% | 4.80% | 5.61% | 5.52% | 5.50% | 5.39% | 5.18% | 6.70% | 6.46% | 6.17% | 5.65% | 5.21% | 4.73% | 5.17% | 4.91% | 22.09% |
| Total Other Income/Expenses | -97.80M | -89.30M | -79.40M | -76.50M | 21.20M | -85.90M | -92.70M | -106.40M | -41.96M | -40.71M | -41.04M | -9.60M | 17.71M | -9.98M | 18.03M | 12.37M | 6.92M | 5.33M | 2.75M | 636.00K | 616.00K | -2.31M |
| Income Before Tax | 627.40M | 747.10M | 775.30M | 720.00M | 448.00M | 359.30M | 334.50M | 259.20M | 217.84M | 195.53M | 182.68M | 168.05M | 148.37M | 158.58M | 169.60M | 135.49M | 93.96M | 59.38M | 38.80M | 31.28M | 19.71M | 12.31M |
| Income Before Tax Ratio | 6.54% | 7.76% | 8.40% | 8.08% | 5.66% | 5.06% | 4.88% | 4.61% | 5.51% | 5.35% | 5.24% | 5.08% | 4.74% | 5.36% | 6.21% | 5.82% | 5.14% | 4.63% | 4.10% | 4.51% | 4.36% | 3.46% |
| Income Tax Expense | 188.60M | 222.50M | 230.40M | 213.90M | 145.70M | 109.50M | 101.30M | 86.80M | 65.66M | 59.02M | 54.23M | 51.42M | 43.73M | 48.89M | 50.95M | 41.06M | 28.88M | 18.00M | 11.95M | 31.28M | 19.71M | 12.31M |
| Net Income | 438.80M | 524.60M | 544.90M | 506.10M | 302.30M | 249.80M | 233.20M | 172.40M | 152.18M | 136.51M | 128.36M | 116.38M | 104.64M | 109.70M | 118.65M | 94.44M | 65.09M | 40.39M | 25.81M | -1.16M | 0.00 | 8.59M |
| Net Income Ratio | 4.57% | 5.45% | 5.90% | 5.68% | 3.82% | 3.52% | 3.40% | 3.06% | 3.85% | 3.74% | 3.68% | 3.52% | 3.35% | 3.71% | 4.34% | 4.06% | 3.56% | 3.15% | 2.73% | -0.17% | 0.00% | 2.41% |
| EPS | 4.00 | 4.80 | 4.79 | 4.41 | 2.63 | 2.17 | 2.03 | 1.54 | 1.52 | 1.36 | 1.27 | 1.16 | 1.05 | 1.01 | 1.08 | 0.87 | 0.61 | 0.38 | 0.25 | -0.01 | 0.16 | 0.08 |
| EPS Diluted | 4.00 | 4.78 | 4.77 | 4.38 | 2.61 | 2.15 | 2.01 | 1.53 | 1.50 | 1.35 | 1.25 | 1.16 | 1.05 | 1.00 | 1.07 | 0.87 | 0.60 | 0.38 | 0.24 | -0.01 | 0.16 | 0.08 |
| Weighted Avg Shares Out | 109.79M | 109.30M | 113.70M | 114.80M | 114.90M | 114.90M | 114.80M | 111.70M | 100.19M | 100.19M | 101.20M | 100.09M | 99.99M | 109.12M | 109.44M | 108.30M | 106.64M | 105.42M | 104.38M | 103.89M | 86.49M | 103.37M |
| Weighted Avg Shares Out (Dil) | 109.80M | 109.80M | 114.20M | 115.60M | 116.00M | 116.10M | 115.96M | 112.72M | 101.26M | 101.26M | 102.40M | 100.67M | 100.05M | 109.83M | 110.78M | 109.09M | 108.57M | 107.36M | 106.52M | 103.89M | 86.49M | 103.37M |
Source: https://incomestatements.info
Category: Stock Reports