See more : International Zeolite Corp. (IZCFF) Income Statement Analysis – Financial Results
Complete financial analysis of Jacquet Metals SA (JCQ.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Jacquet Metals SA, a leading company in the Steel industry within the Basic Materials sector.
- Kohnan Shoji Co., Ltd. (7516.T) Income Statement Analysis – Financial Results
- QBE Insurance Group Limited (QBIEY) Income Statement Analysis – Financial Results
- Great Tang Bid Technology, Inc. (ESPID) Income Statement Analysis – Financial Results
- Air Busan Co., Ltd. (298690.KS) Income Statement Analysis – Financial Results
- Pt Wicaksana Overseas International Tbk (WICO.JK) Income Statement Analysis – Financial Results
Jacquet Metals SA (JCQ.PA)
About Jacquet Metals SA
Jacquet Metals SA engages in the distribution of specialty steels. It operates through three divisions: JACQUET, STAPPERT, and IMS Group. The company distributes stainless-steel and nickel alloys quarto plates, which are used in water, environment, energy, mechanical and forged metal construction, chemical and agri-food, gas processing and storage, pharmaceutical, and cosmetic sectors. It also distributes long stainless-steel products in the form of bars, profiles, welded tubes, and fittings that are used in the agri-food, chemical, petrochemical, pipefitting, energy, transport, and decoration sectors. In addition, the company distributes carbon, alloy, and stainless-steel engineering steels, and tool steels used in mechanical engineering, public works machinery, agricultural machinery, lifting machinery, car and HGV suppliers, and energy sectors. As of March 9, 2022, it operated through a network of 105 distribution facilities located in 24 countries in Europe, Asia, and North America. Jacquet Metals SA was founded in 1962 and is based in Saint-Priest, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.23B | 2.68B | 1.97B | 1.36B | 1.61B | 1.87B | 1.74B | 1.59B | 1.38B | 1.13B | 1.04B | 1.10B | 1.24B | 884.31M | 727.11M | 1.41B | 1.43B | 1.02B | 844.61M | 769.81M | 558.78M | 580.41M | 629.28M |
| Cost of Revenue | 1.75B | 2.00B | 1.44B | 1.04B | 1.24B | 1.40B | 1.30B | 1.20B | 1.07B | 842.54M | 794.92M | 861.01M | 955.19M | 693.80M | 476.59M | 1.10B | 1.16B | 868.39M | 651.14M | 545.86M | 407.75M | 423.16M | 456.02M |
| Gross Profit | 480.61M | 680.60M | 525.69M | 328.21M | 373.92M | 461.01M | 443.04M | 385.95M | 311.88M | 283.49M | 242.64M | 243.84M | 285.43M | 190.51M | 250.53M | 310.68M | 264.77M | 155.96M | 193.47M | 223.96M | 151.03M | 157.25M | 173.25M |
| Gross Profit Ratio | 21.55% | 25.36% | 26.69% | 24.05% | 23.16% | 24.72% | 25.45% | 24.30% | 22.64% | 25.18% | 23.39% | 22.07% | 23.01% | 21.54% | 34.45% | 22.08% | 18.57% | 15.22% | 22.91% | 29.09% | 27.03% | 27.09% | 27.53% |
| Research & Development | 400.00K | 400.00K | 400.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -16.50M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.30M | 0.00 | 0.00 | 0.00 |
| SG&A | 348.58M | 166.58M | 146.14M | 119.87M | 140.46M | 160.72M | 162.82M | 168.30M | 140.30M | 225.68M | 212.28M | 209.87M | 0.00 | 96.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.80M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 29.49M | 421.38M | 363.06M | 300.38M | 334.68M | 3.70M | 3.50M | 6.46M | 5.29M | 3.38M | 2.97M | 3.70M | -2.47M | 4.00K | 150.22M | 231.26M | 207.98M | 170.73M | 78.10M | 1.00M | 142.64M | 146.22M | 147.40M |
| Operating Expenses | 378.47M | 421.38M | 363.06M | 300.38M | 334.68M | 366.22M | 362.35M | 351.65M | 299.12M | 238.54M | 224.47M | 224.11M | 238.81M | 219.97M | 150.22M | 231.26M | 207.98M | 170.73M | 78.10M | 164.32M | 142.64M | 146.22M | 147.40M |
| Cost & Expenses | 2.13B | 2.42B | 1.81B | 1.34B | 1.58B | 1.77B | 1.66B | 1.55B | 1.36B | 1.08B | 1.02B | 1.09B | 1.19B | 913.76M | 626.81M | 1.33B | 1.37B | 1.04B | 729.24M | 710.18M | 550.39M | 569.38M | 603.43M |
| Interest Income | 0.00 | 11.00M | 9.79M | 400.00K | 800.00K | 600.00K | 1.10M | 1.10M | 1.10M | 900.00K | 900.00K | 1.10M | 800.00K | 3.52M | 790.00K | 1.14M | -1.42M | -1.26M | -2.06M | 414.00K | 13.43M | 13.34M | 14.14M |
| Interest Expense | 18.68M | 15.86M | 10.00M | 11.30M | 9.60M | 8.80M | 7.70M | 7.80M | 9.00M | 6.20M | 5.00M | 6.90M | 8.86M | 14.33M | 13.08M | 18.78M | 10.80M | 4.60M | 4.80M | 5.90M | 17.89M | 18.78M | 19.64M |
| Depreciation & Amortization | 40.73M | 38.51M | 36.15M | 35.03M | 34.16M | 18.50M | 21.42M | 20.90M | 17.59M | 14.96M | 13.07M | 16.48M | 20.04M | 20.08M | 15.15M | 14.62M | 11.36M | 10.48M | 12.05M | 9.26M | 9.97K | 10.26K | 9.75K |
| EBITDA | 142.87M | 278.03M | 180.18M | 65.53M | 82.21M | 120.03M | 102.10M | 63.10M | 87.68M | 58.71M | 31.57M | 35.46M | 65.04M | -13.40M | -1.62M | 76.29M | 68.15M | 50.12M | 127.42M | 69.81M | 16.15M | 19.08M | 33.46M |
| EBITDA Ratio | 6.41% | 11.10% | 10.05% | 4.61% | 4.47% | 6.02% | 5.65% | 3.42% | 6.29% | 5.19% | 3.04% | 3.19% | 5.18% | -0.66% | -12.35% | 6.68% | 4.78% | -0.42% | 15.09% | 9.07% | 2.89% | 3.29% | 5.32% |
| Operating Income | 102.14M | 259.83M | 162.90M | 28.19M | 39.56M | 98.62M | 80.84M | 40.83M | 70.77M | 45.18M | 18.39M | 19.91M | 46.62M | -29.46M | 100.31M | 60.52M | 110.90M | 94.06M | 68.33M | 60.93M | 9.70M | 12.52M | 27.38M |
| Operating Income Ratio | 4.58% | 9.68% | 8.27% | 2.07% | 2.45% | 5.29% | 4.64% | 2.57% | 5.14% | 4.01% | 1.77% | 1.80% | 3.76% | -3.33% | 13.80% | 4.30% | 7.78% | 9.18% | 8.09% | 7.92% | 1.74% | 2.16% | 4.35% |
| Total Other Income/Expenses | -18.68M | -15.86M | -12.48M | -11.28M | -10.83M | -15.79M | -11.39M | -9.71M | -9.67M | -7.63M | -5.92M | -7.66M | -11.22M | -10.81M | -3.07M | -17.64M | -12.22M | -5.86M | -6.86M | -5.49M | -4.08M | -9.87M | -5.84M |
| Income Before Tax | 83.46M | 243.98M | 150.42M | 16.91M | 28.73M | 87.25M | 69.45M | 31.12M | 61.10M | 37.55M | 12.47M | 12.07M | 35.40M | -40.27M | -118.07M | 42.88M | 98.68M | 88.20M | 61.48M | 55.45M | 5.62M | 2.65M | 21.55M |
| Income Before Tax Ratio | 3.74% | 9.09% | 7.64% | 1.24% | 1.78% | 4.68% | 3.99% | 1.96% | 4.44% | 3.33% | 1.20% | 1.09% | 2.85% | -4.55% | -16.24% | 3.05% | 6.92% | 8.61% | 7.28% | 7.20% | 1.01% | 0.46% | 3.42% |
| Income Tax Expense | 28.53M | 53.50M | 22.94M | 3.67M | 13.17M | 22.27M | 20.53M | 13.34M | 9.35M | 10.68M | 8.02M | 10.28M | 13.70M | -5.36M | -31.20M | 11.44M | 34.98M | 31.13M | 20.26M | 20.72M | -1.80M | 680.00K | -7.34M |
| Net Income | 50.74M | 179.64M | 120.85M | 11.20M | 15.56M | 61.63M | 46.24M | 16.03M | 50.47M | 25.15M | 3.85M | 723.00K | 21.70M | -34.91M | -86.87M | 31.44M | 63.69M | 57.07M | 41.15M | 33.87M | 1.62M | 1.13M | 12.06M |
| Net Income Ratio | 2.28% | 6.69% | 6.14% | 0.82% | 0.96% | 3.30% | 2.66% | 1.01% | 3.66% | 2.23% | 0.37% | 0.07% | 1.75% | -3.95% | -11.95% | 2.23% | 4.47% | 5.57% | 4.87% | 4.40% | 0.29% | 0.19% | 1.92% |
| EPS | 2.26 | 7.83 | 5.21 | 0.49 | 0.66 | 2.61 | 1.95 | 0.68 | 2.13 | 1.06 | 0.16 | 0.03 | 0.88 | -1.94 | -14.60 | 1.74 | 3.53 | 3.16 | 2.26 | 1.88 | 0.09 | 0.06 | 0.67 |
| EPS Diluted | 2.26 | 7.83 | 5.21 | 0.49 | 0.66 | 2.61 | 1.95 | 0.68 | 2.13 | 1.06 | 0.16 | 0.03 | 0.88 | -1.94 | -14.60 | 1.74 | 3.53 | 3.16 | 2.26 | 1.88 | 0.09 | 0.06 | 0.67 |
| Weighted Avg Shares Out | 22.50M | 22.96M | 23.21M | 22.98M | 23.65M | 23.65M | 23.71M | 23.71M | 23.64M | 23.66M | 23.67M | 23.62M | 23.62M | 18.00M | 5.95M | 18.06M | 18.06M | 18.06M | 18.06M | 18.06M | 18.06M | 18.06M | 18.06M |
| Weighted Avg Shares Out (Dil) | 22.50M | 22.96M | 23.21M | 22.98M | 23.65M | 23.65M | 23.71M | 23.71M | 23.64M | 23.66M | 23.67M | 23.62M | 23.62M | 18.00M | 5.95M | 18.06M | 18.06M | 18.06M | 18.06M | 18.06M | 18.06M | 18.06M | 18.06M |
Source: https://incomestatements.info
Category: Stock Reports