Complete financial analysis of Kirloskar Ferrous Industries Limited (KIRLFER.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kirloskar Ferrous Industries Limited, a leading company in the Manufacturing – Metal Fabrication industry within the Industrials sector.
- Atlas Arteria Limited (MAQAF) Income Statement Analysis – Financial Results
- Red 5 Limited (REDLF) Income Statement Analysis – Financial Results
- The Heavitree Brewery PLC (HVT.L) Income Statement Analysis – Financial Results
- IMI plc (IMI.L) Income Statement Analysis – Financial Results
- Prudential Financial, Inc. (PRU) Income Statement Analysis – Financial Results
Kirloskar Ferrous Industries Limited (KIRLFER.BO)
Industry: Manufacturing - Metal Fabrication
Sector: Industrials
Website: https://www.kirloskarferrous.com
About Kirloskar Ferrous Industries Limited
Kirloskar Ferrous Industries Limited manufactures and sells iron castings in India. The company offers pig iron, including foundry, spherodized graphite, and basic grade pig iron; and grey iron castings used to manufacture SUVs, tractors, construction equipment, and industrial engines, as well as heavy, medium, and light commercial vehicles. It serves automotive engineering, infrastructure and construction, agriculture, manufacturing, textile mills, and steel industries. The company was incorporated in 1991 and is based in Pune, India. Kirloskar Ferrous Industries Limited is a subsidiary of Kirloskar Industries Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61.17B | 63.64B | 36.92B | 19.78B | 18.32B | 21.30B | 16.60B | 12.70B | 11.14B | 13.55B | 12.18B | 11.84B | 10.80B | 10.92B | 8.07B | 6.99B | 7.26B | 5.25B | 4.83B |
| Cost of Revenue | 52.13B | 49.44B | 27.72B | 13.72B | 14.40B | 17.58B | 14.90B | 9.89B | 5.92B | 11.13B | 10.48B | 10.02B | 9.14B | 7.68B | 5.79B | 5.25B | 5.30B | 3.62B | 3.69B |
| Gross Profit | 9.04B | 14.21B | 9.20B | 6.06B | 3.91B | 3.72B | 1.70B | 2.81B | 5.22B | 2.41B | 1.70B | 1.82B | 1.66B | 3.23B | 2.28B | 1.74B | 1.96B | 1.63B | 1.14B |
| Gross Profit Ratio | 14.78% | 22.32% | 24.91% | 30.64% | 21.37% | 17.47% | 10.24% | 22.11% | 46.82% | 17.81% | 13.98% | 15.38% | 15.40% | 29.61% | 28.24% | 24.84% | 27.02% | 31.09% | 23.55% |
| Research & Development | 0.00 | 45.20M | 42.20M | 32.70M | 31.50M | 30.70M | 24.40M | 43.70M | 77.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.02B | 810.10M | 381.70M | 190.50M | 188.30M | 191.70M | 164.70M | 157.60M | 89.80M | 125.43M | 103.36M | 99.34M | 71.74M | 1.03B | 1.03B | 929.73M | 909.31M | 635.20M | 459.56M |
| Selling & Marketing | 1.82B | 1.77B | 1.28B | 680.20M | 630.30M | 603.10M | 553.80M | 186.90M | 197.88M | 183.16M | 106.70M | 95.39M | 118.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.85B | 2.58B | 1.66B | 870.70M | 818.60M | 794.80M | 718.50M | 344.50M | 287.68M | 308.59M | 210.06M | 194.73M | 190.31M | 1.03B | 1.03B | 929.73M | 909.31M | 635.20M | 459.56M |
| Other Expenses | 73.40M | 52.50M | 18.80M | 5.50M | 138.40M | 37.40M | 12.50M | 10.00M | 12.60M | 7.50M | 8.11M | 4.88M | 10.30M | 3.79M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2.92B | 7.07B | 3.46B | 2.16B | 2.22B | 2.04B | 1.00B | 1.52B | 4.14B | 1.41B | 913.82M | 915.30M | 838.23M | 2.49B | 1.51B | 1.42B | 1.21B | 893.15M | 669.31M |
| Cost & Expenses | 54.92B | 56.51B | 31.17B | 15.88B | 16.63B | 19.61B | 15.91B | 11.41B | 10.07B | 12.54B | 11.39B | 10.93B | 9.98B | 10.17B | 7.31B | 6.67B | 6.51B | 4.51B | 4.36B |
| Interest Income | 33.40M | 53.70M | 17.50M | 7.90M | 12.20M | 9.70M | 14.80M | 34.50M | 9.42M | 16.79M | 9.44M | 8.14M | 6.45M | 8.32M | 0.00 | 1.29M | 26.94M | 0.00 | 3.04M |
| Interest Expense | 1.21B | 901.40M | 260.90M | 248.00M | 170.50M | 159.70M | 107.60M | 104.00M | 165.93M | 239.68M | 139.63M | 148.51M | 100.36M | 38.11M | 60.59M | 118.57M | 110.84M | 69.32M | 72.98M |
| Depreciation & Amortization | 2.39B | 1.73B | 920.40M | 759.80M | 575.10M | 542.00M | 495.30M | 458.70M | 443.66M | 504.19M | 337.86M | 332.03M | 291.99M | 270.44M | 259.65M | 230.40M | 185.42M | 139.89M | 113.85M |
| EBITDA | 8.11B | 8.85B | 6.55B | 4.64B | 2.31B | 2.17B | 1.15B | 1.78B | 1.53B | 1.52B | 1.06B | 1.10B | 948.96M | 1.03B | 1.02B | 551.43M | 939.96M | 879.59M | 587.38M |
| EBITDA Ratio | 13.25% | 13.71% | 17.85% | 23.45% | 12.64% | 10.28% | 7.04% | 13.96% | 13.18% | 10.93% | 8.65% | 9.37% | 8.81% | 9.40% | 12.69% | 7.89% | 12.94% | 16.75% | 12.17% |
| Operating Income | 6.12B | 7.00B | 5.66B | 3.92B | 1.71B | 1.70B | 698.10M | 1.20B | 839.65M | 706.36M | 564.68M | 607.48M | 554.44M | 714.84M | 764.02M | 321.03M | 754.54M | 739.70M | 467.57M |
| Operating Income Ratio | 10.00% | 11.00% | 15.32% | 19.81% | 9.32% | 7.96% | 4.20% | 9.41% | 7.54% | 5.21% | 4.64% | 5.13% | 5.13% | 6.55% | 9.47% | 4.59% | 10.39% | 14.09% | 9.69% |
| Total Other Income/Expenses | -1.59B | -829.90M | -324.20M | -287.70M | -128.40M | -217.90M | -152.50M | -88.10M | 12.60M | -306.85M | 15.18M | -153.66M | 2.17M | 3.79M | -61.39M | -118.30M | -96.41M | -74.10M | -69.97M |
| Income Before Tax | 4.53B | 6.17B | 5.33B | 3.63B | 1.56B | 1.47B | 544.20M | 1.21B | 852.26M | 718.45M | 579.87M | 624.19M | 556.61M | 718.63M | 702.63M | 202.72M | 658.13M | 665.60M | 397.60M |
| Income Before Tax Ratio | 7.40% | 9.69% | 14.44% | 18.36% | 8.53% | 6.89% | 3.28% | 9.53% | 7.65% | 5.30% | 4.76% | 5.27% | 5.15% | 6.58% | 8.71% | 2.90% | 9.06% | 12.67% | 8.24% |
| Income Tax Expense | 1.55B | 1.80B | 2.33B | 610.80M | 438.10M | 486.00M | 164.20M | 332.60M | 274.91M | 225.68M | 181.49M | 233.33M | 185.82M | 235.34M | 211.95M | 123.23M | 167.81M | 220.97M | 136.78M |
| Net Income | 2.98B | 3.95B | 3.47B | 3.02B | 1.12B | 981.10M | 380.00M | 878.30M | 577.34M | 492.76M | 398.38M | 390.86M | 370.80M | 483.29M | 490.68M | 79.49M | 490.32M | 444.63M | 260.82M |
| Net Income Ratio | 4.87% | 6.21% | 9.40% | 15.27% | 6.14% | 4.61% | 2.29% | 6.91% | 5.18% | 3.64% | 3.27% | 3.30% | 3.43% | 4.43% | 6.08% | 1.14% | 6.75% | 8.47% | 5.40% |
| EPS | 18.15 | 28.46 | 25.06 | 21.89 | 8.16 | 7.14 | 2.77 | 6.40 | 4.20 | 3.59 | 2.90 | 2.85 | 2.70 | 3.52 | 3.57 | 0.58 | 3.58 | 5.24 | 2.88 |
| EPS Diluted | 18.02 | 28.31 | 24.99 | 21.82 | 8.15 | 7.12 | 2.76 | 6.40 | 4.20 | 3.59 | 2.90 | 2.85 | 2.70 | 3.52 | 3.57 | 0.58 | 3.03 | 5.24 | 2.88 |
| Weighted Avg Shares Out | 164.07M | 138.84M | 138.52M | 138.03M | 137.70M | 137.42M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M |
| Weighted Avg Shares Out (Dil) | 165.24M | 139.58M | 138.92M | 138.43M | 137.92M | 137.76M | 137.55M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M | 137.31M |
Source: https://incomestatements.info
Category: Stock Reports