See more : Yadea Group Holdings Ltd. (1585.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Kirin Holdings Company, Limited (KNBWF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kirin Holdings Company, Limited, a leading company in the Beverages – Alcoholic industry within the Consumer Defensive sector.
- Puget Technologies, Inc. (PUGE) Income Statement Analysis – Financial Results
- PT Darmi Bersaudara Tbk (KAYU.JK) Income Statement Analysis – Financial Results
- Rich Sport Public Company Limited (RSP.BK) Income Statement Analysis – Financial Results
- Calin Technology Co., Ltd. (4976.TW) Income Statement Analysis – Financial Results
- Fortress Biotech, Inc. (FBIOP) Income Statement Analysis – Financial Results
Kirin Holdings Company, Limited (KNBWF)
About Kirin Holdings Company, Limited
Kirin Holdings Company, Limited produces and sells alcoholic beverages, soft drinks, pharmaceuticals, and other related products in Japan and internationally. It operates through four segments: Japan Beer and Spirits Businesses, Japan Non-Alcoholic Beverages Business, Oceania Integrated Beverages Business, and Pharmaceuticals Business. The company's products include beer, happo-shu, wine, whiskey, spirits, soft drinks, dairy products, fruit juices, and other products. It also produces and sells pharmaceutical products, biochemical products, and other products. In addition, the company engages in the factories and theme park businesses; management and operation of a chain of Kirin City beer pubs; and manufacture and sale of amino acids and nucleic acids for pharmaceutical and industrial use bulk pharmaceuticals, as well as margarine, jams, and honey. Further, it is involved in the manufacture and sale of Coca-Cola products and other soft drinks, and sake and other food products; as well as manufacture and supply of Four Roses bourbon; and acts as an insurance agent. The company was formerly known as Kirin Brewery Company, Limited and changed its name to Kirin Holdings Company, Limited in July 2007. Kirin Holdings Company, Limited was founded in 1885 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,134.39B | 1,989.47B | 1,821.57B | 1,849.55B | 1,941.31B | 1,930.52B | 1,863.73B | 2,075.07B | 2,196.93B | 2,195.80B | 2,254.59B | 2,186.18B | 2,071.77B | 2,177.80B | 2,278.47B | 1,922.88B | 1,400.61B | 1,263.63B | 1,634.76B | 1,205.09B | 1,166.94B | 1,126.68B | 1,098.10B | 1,071.90B | 906.01B | 881.24B | 869.59B | 881.70B | 892.50B | 921.12B | 1,574.81B | 1,603.21B | 1,531.64B | 754.06B |
| Cost of Revenue | 1,170.93B | 1,083.76B | 998.73B | 1,045.66B | 1,093.74B | 1,097.15B | 1,051.20B | 1,157.69B | 1,228.85B | 1,252.32B | 1,287.59B | 1,274.47B | 1,218.85B | 1,314.81B | 1,383.82B | 1,012.20B | 1,078.61B | 585.53B | 975.47B | 568.21B | 555.79B | 549.08B | 537.41B | 512.76B | 395.22B | 406.86B | 410.95B | 399.98B | 410.30B | 442.93B | 425.75B | 433.12B | 411.69B | 382.95B |
| Gross Profit | 963.47B | 905.71B | 822.84B | 803.88B | 847.56B | 833.37B | 812.53B | 917.38B | 968.07B | 943.48B | 967.00B | 911.71B | 852.92B | 862.99B | 894.65B | 910.67B | 321.99B | 678.09B | 659.29B | 636.88B | 611.16B | 577.60B | 560.69B | 559.14B | 510.79B | 474.38B | 458.64B | 481.72B | 482.20B | 478.19B | 1,149.06B | 1,170.09B | 1,119.96B | 371.11B |
| Gross Profit Ratio | 45.14% | 45.53% | 45.17% | 43.46% | 43.66% | 43.17% | 43.60% | 44.21% | 44.06% | 42.97% | 42.89% | 41.70% | 41.17% | 39.63% | 39.27% | 47.36% | 22.99% | 53.66% | 40.33% | 52.85% | 52.37% | 51.27% | 51.06% | 52.16% | 56.38% | 53.83% | 52.74% | 54.64% | 54.03% | 51.91% | 72.97% | 72.98% | 73.12% | 49.21% |
| Research & Development | 84.90B | 81.37B | 84.41B | 78.92B | 77.57B | 66.21B | 64.08B | 63.75B | 61.34B | 57.12B | 54.12B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.75B | 26.37B | 22.56B | 0.00 | 0.00 | 20.77B | 19.58B | 20.23B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 412.94B | 714.55B | 657.41B | 641.77B | 656.81B | 634.04B | 618.22B | 618.22B | 371.68B | 391.50B | 399.61B | 0.00 | 0.00 | 0.00 | 0.00 | 764.70B | 601.94B | 561.74B | 0.00 | 414.74B | 401.19B | 386.07B | 485.79B | 464.86B | 358.07B | 329.92B | 310.67B | 345.05B | 324.85B | 305.37B | 292.43B | 293.57B | 278.51B | 249.75B |
| Selling & Marketing | 221.47B | 225.41B | 222.43B | 150.29B | 159.26B | 155.66B | 158.21B | 155.80B | 385.46B | 364.14B | 357.81B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62.21B | 56.62B | 56.10B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 634.40B | 714.55B | 657.41B | 641.77B | 656.81B | 634.04B | 618.22B | 618.22B | 757.14B | 755.64B | 757.42B | 0.00 | 0.00 | 0.00 | 0.00 | 764.70B | 601.94B | 561.74B | 0.00 | 476.95B | 457.81B | 442.17B | 485.79B | 464.86B | 358.07B | 329.92B | 310.67B | 345.05B | 324.85B | 305.37B | 292.43B | 293.57B | 278.51B | 249.75B |
| Other Expenses | 42.67B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.73B | 3.67B | -5.30B | -1.34B | 1.77B | 445.00M | 5.61B | 5.41B | 42.74B | 7.81B | -4.80B | -2.72B | -10.22B | -17.64B | -7.73B | -26.83B | -4.52B | 0.00 | -3.11B | 0.00 | -5.57B | -7.72B | -8.45B | -10.17B | -12.74B | -26.95B | -32.32B |
| Operating Expenses | 761.97B | 789.69B | 754.76B | 700.96B | 759.84B | 635.05B | 601.47B | 775.49B | 843.32B | 828.93B | 824.18B | 758.68B | 710.06B | 711.38B | 766.22B | 764.70B | 601.94B | 561.74B | -2.72B | 528.27B | 500.85B | 488.65B | 485.79B | 464.86B | 433.65B | 405.68B | 394.83B | 406.95B | 388.22B | 364.36B | 1,061.44B | 1,072.50B | 1,032.22B | 286.93B |
| Cost & Expenses | 1,932.90B | 1,873.45B | 1,753.49B | 1,746.63B | 1,853.58B | 1,732.20B | 1,652.66B | 1,933.18B | 2,072.17B | 2,081.25B | 2,111.77B | 2,033.15B | 1,928.91B | 2,026.19B | 2,150.04B | 1,776.90B | 1,680.56B | 1,147.27B | 975.47B | 1,096.49B | 1,056.64B | 1,037.73B | 1,023.20B | 977.62B | 828.87B | 812.54B | 805.78B | 806.93B | 798.52B | 807.29B | 1,487.19B | 1,505.62B | 1,443.91B | 669.89B |
| Interest Income | 9.04B | 10.98B | 4.09B | 5.40B | 4.82B | 9.18B | 4.83B | 2.67B | 2.78B | 3.88B | 4.43B | 3.82B | 3.88B | 1.22B | 2.57B | 2.40B | 1.97B | 1.48B | 1.06B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 10.52B | 6.48B | 7.04B | 8.52B | 9.45B | 8.88B | 11.08B | 13.25B | 20.07B | 24.38B | 21.35B | 22.83B | 20.92B | 22.05B | 19.62B | 25.39B | 12.62B | 9.74B | 9.21B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 87.23B | 85.94B | 81.13B | 82.11B | 80.74B | 67.95B | 69.23B | 71.62B | 121.93B | 148.60B | 149.04B | 146.36B | 142.76B | 139.99B | 127.50B | 95.95B | 79.36B | 68.43B | 537.75B | 76.17B | 81.28B | 77.51B | 76.29B | 75.24B | 54.82B | 56.18B | 63.93B | 61.91B | 63.37B | 58.99B | 57.35B | 50.86B | 45.09B | 37.18B |
| EBITDA | 294.80B | 251.27B | 227.59B | 215.18B | 207.01B | 250.96B | 254.75B | 251.14B | 230.66B | 263.15B | 291.85B | 302.78B | 300.49B | 303.00B | 239.73B | 256.16B | 212.94B | 152.19B | 659.29B | 184.90B | 191.58B | 166.46B | 151.18B | 169.52B | 131.95B | 124.88B | 127.62B | 136.67B | 157.35B | 172.82B | 144.97B | 148.45B | 132.82B | 121.35B |
| EBITDA Ratio | 13.81% | 11.85% | 10.31% | 11.63% | 10.66% | 15.74% | 16.72% | 12.39% | 12.30% | 12.17% | 13.42% | 14.07% | 14.50% | 13.91% | 12.80% | 13.32% | -15.14% | 12.04% | 39.74% | 14.93% | 17.47% | 15.62% | 13.12% | 17.55% | 16.02% | 14.86% | 14.68% | 14.98% | 16.41% | 17.28% | 8.15% | 8.19% | 6.23% | 9.69% |
| Operating Income | 201.50B | 116.02B | 68.08B | 102.92B | 87.73B | 198.32B | 211.07B | 141.89B | 124.75B | 114.55B | 142.82B | 153.02B | 157.73B | 151.61B | 128.44B | 145.98B | 120.61B | 116.36B | 111.85B | 107.71B | 101.66B | 88.95B | 74.89B | 94.28B | 90.36B | 68.70B | 63.69B | 74.76B | 93.99B | 113.83B | 87.62B | 97.59B | 87.74B | 84.17B |
| Operating Income Ratio | 9.44% | 5.83% | 3.74% | 5.56% | 4.52% | 10.27% | 11.32% | 6.84% | 5.68% | 5.22% | 6.33% | 7.00% | 7.61% | 6.96% | 5.64% | 7.59% | 8.61% | 9.21% | 6.84% | 8.94% | 8.71% | 7.89% | 6.82% | 8.80% | 9.97% | 7.80% | 7.32% | 8.48% | 10.53% | 12.36% | 5.56% | 6.09% | 5.73% | 11.16% |
| Total Other Income/Expenses | -4.45B | 227.00M | -65.81B | 21.63B | 29.10B | 48.53B | 22.78B | -15.83B | -107.33B | -36.67B | 14.39B | -19.43B | -57.95B | -71.29B | -35.82B | 19.76B | 7.81B | -4.80B | -2.72B | 616.25M | -30.05B | -20.84B | -22.39B | -24.63B | -22.97B | -10.33B | -5.60B | -2.95B | 1.71B | 4.61B | 6.21B | 9.58B | 14.50B | 19.55B |
| Income Before Tax | 197.05B | 191.39B | 99.62B | 124.55B | 116.82B | 246.85B | 233.78B | 180.76B | 17.42B | 77.88B | 157.21B | 133.59B | 84.92B | 80.33B | 92.61B | 165.74B | 128.41B | 111.56B | 109.13B | 108.32B | 71.61B | 68.11B | 52.51B | 69.65B | 67.38B | 58.37B | 58.21B | 71.82B | 95.70B | 118.44B | 93.83B | 107.18B | 102.24B | 103.73B |
| Income Before Tax Ratio | 9.23% | 9.62% | 5.47% | 6.73% | 6.02% | 12.79% | 12.54% | 8.71% | 0.79% | 3.55% | 6.97% | 6.11% | 4.10% | 3.69% | 4.06% | 8.62% | 9.17% | 8.83% | 6.68% | 8.99% | 6.14% | 6.05% | 4.78% | 6.50% | 7.44% | 6.62% | 6.69% | 8.15% | 10.72% | 12.86% | 5.96% | 6.69% | 6.68% | 13.76% |
| Income Tax Expense | 46.61B | 47.62B | 31.19B | 24.71B | 35.39B | 51.64B | 51.95B | 47.10B | 45.91B | 33.02B | 53.26B | 60.13B | 61.67B | 57.82B | 28.91B | 68.39B | 50.34B | 50.86B | 49.02B | 52.44B | 39.18B | 35.88B | 29.43B | 36.77B | 34.18B | 31.72B | 32.68B | 37.45B | 55.55B | 66.26B | 50.89B | 59.39B | 59.09B | 61.51B |
| Net Income | 112.70B | 111.01B | 59.79B | 71.94B | 59.64B | 164.20B | 241.99B | 118.16B | -47.33B | 32.39B | 85.66B | 56.20B | 7.41B | 11.39B | 49.17B | 80.18B | 66.71B | 53.51B | 51.38B | 48.33B | 32.43B | 32.24B | 23.07B | 32.88B | 33.20B | 26.65B | 25.53B | 34.37B | 40.15B | 52.18B | 42.93B | 47.79B | 43.15B | 42.22B |
| Net Income Ratio | 5.28% | 5.58% | 3.28% | 3.89% | 3.07% | 8.51% | 12.98% | 5.69% | -2.15% | 1.48% | 3.80% | 2.57% | 0.36% | 0.52% | 2.16% | 4.17% | 4.76% | 4.23% | 3.14% | 4.01% | 2.78% | 2.86% | 2.10% | 3.07% | 3.66% | 3.02% | 2.94% | 3.90% | 4.50% | 5.67% | 2.73% | 2.98% | 2.82% | 5.60% |
| EPS | 139.15 | 135.09 | 71.73 | 85.57 | 68.00 | 183.57 | 265.17 | 129.48 | -51.87 | 35.27 | 90.76 | 58.44 | 7.70 | 11.95 | 51.54 | 84.01 | 69.86 | 35.06 | 53.27 | 50.65 | 33.24 | 32.07 | 22.38 | 32.09 | 32.72 | 25.06 | 24.85 | 32.49 | 38.17 | 49.57 | 40.18 | 45.05 | 38.35 | 32.43 |
| EPS Diluted | 139.16 | 135.07 | 71.70 | 85.54 | 67.98 | 183.57 | 265.14 | 129.48 | -51.87 | 35.24 | 90.73 | 57.31 | 7.14 | 11.93 | 51.54 | 84.01 | 69.86 | 54.35 | 53.27 | 50.65 | 33.24 | 32.07 | 22.38 | 32.09 | 32.72 | 25.06 | 24.85 | 32.49 | 38.17 | 49.57 | 40.18 | 45.05 | 38.35 | 32.43 |
| Weighted Avg Shares Out | 809.90M | 821.76M | 833.60M | 840.69M | 877.04M | 894.51M | 912.58M | 912.52M | 912.54M | 918.52M | 943.73M | 961.67M | 961.81M | 953.90M | 954.06M | 954.47M | 954.95M | 984.51M | 964.55M | 954.20M | 966.09M | 984.51M | 984.51M | 1.00B | 1.00B | 1.06B | 1.03B | 1.05B | 1.05B | 1.05B | 1.07B | 1.06B | 1.13B | 1.30B |
| Weighted Avg Shares Out (Dil) | 809.85M | 821.76M | 833.60M | 840.69M | 877.04M | 894.51M | 912.58M | 912.52M | 912.54M | 919.18M | 944.08M | 980.60M | 1.04B | 955.07M | 954.06M | 954.47M | 954.95M | 984.51M | 1.10B | 966.08M | 966.09M | 984.51M | 984.51M | 1.00B | 1.00B | 1.06B | 1.03B | 1.05B | 1.05B | 1.05B | 1.07B | 1.06B | 1.13B | 1.30B |
Source: https://incomestatements.info
Category: Stock Reports