See more : Sierra Oncology, Inc. (SRRA) Income Statement Analysis – Financial Results
Complete financial analysis of Kainos Group plc (KNOS.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kainos Group plc, a leading company in the Software – Application industry within the Technology sector.
- Royce Global Value Trust, Inc. (RGT) Income Statement Analysis – Financial Results
- Danske Invest Fonde (DKIFO.CO) Income Statement Analysis – Financial Results
- Hygieia Group Limited (1650.HK) Income Statement Analysis – Financial Results
- Winner Technology Co., Inc. (300609.SZ) Income Statement Analysis – Financial Results
- Aker Technology Co., Ltd (6174.TWO) Income Statement Analysis – Financial Results
Kainos Group plc (KNOS.L)
About Kainos Group plc
Kainos Group plc provides digital technology services in the United Kingdom. It operates through two divisions, Digital Services and Workday Practice. The Digital Services division includes lifecycle development of customized digital services for public, commercial sectors, and healthcare organizations. The Workday Practice division provides consulting, project management, integration, and post deployment services for Workday's software suite, which includes cloud-based software for human capital management, and financial management and planning that enables enterprises to organize their staff and to support financial reporting requirements. This division also offers Smart test and audit, a proprietary software. The company also engages in the property business. Kainos Group plc was founded in 1986 and is headquartered in Belfast, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382.39M | 374.81M | 302.63M | 234.69M | 178.78M | 151.29M | 96.68M | 83.50M | 76.59M | 60.78M | 41.92M | 29.93M |
| Cost of Revenue | 195.08M | 197.65M | 162.39M | 116.40M | 94.82M | 82.19M | 50.08M | 41.48M | 39.49M | 28.33M | 20.45M | 14.91M |
| Gross Profit | 187.31M | 177.16M | 140.25M | 118.30M | 83.96M | 69.11M | 46.60M | 42.03M | 37.11M | 32.45M | 21.47M | 15.03M |
| Gross Profit Ratio | 48.98% | 47.27% | 46.34% | 50.41% | 46.96% | 45.68% | 48.20% | 50.33% | 48.45% | 53.39% | 51.22% | 50.21% |
| Research & Development | 13.49M | 9.06M | 6.18M | 4.16M | 3.86M | 4.32M | 4.91M | 4.64M | 2.33M | 1.15M | 936.00K | 598.00K |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 119.81M | 120.19M | 89.55M | 65.35M | 58.35M | 48.09M | 32.40M | 28.77M | 23.57M | 20.65M | 14.44M | 11.28M |
| Other Expenses | -6.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.00K | -69.00K |
| Operating Expenses | 126.54M | 129.26M | 95.73M | 69.52M | 62.21M | 48.09M | 32.40M | 28.77M | 22.89M | 20.65M | 14.44M | 11.28M |
| Cost & Expenses | 321.62M | 326.91M | 258.11M | 185.91M | 157.03M | 130.28M | 82.48M | 70.25M | 62.38M | 48.98M | 34.89M | 26.18M |
| Interest Income | 4.34M | 1.46M | 52.00K | 84.00K | 368.00K | 111.00K | 51.00K | 65.00K | 42.00K | 34.00K | 27.00K | 31.00K |
| Interest Expense | 334.00K | 71.00K | 74.00K | 78.00K | 61.00K | 0.00 | 2.00K | 1.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 8.23M | 6.05M | 5.08M | 3.09M | 3.25M | 1.15M | 976.00K | 897.00K | 687.00K | 521.00K | 378.00K | 324.00K |
| EBITDA | 73.33M | 56.23M | 47.94M | 51.87M | 25.00M | 22.16M | 15.18M | 14.15M | 14.22M | 12.32M | 7.41M | 4.08M |
| EBITDA Ratio | 19.18% | 14.40% | 16.39% | 22.10% | 13.98% | 14.65% | 15.70% | 16.95% | 18.57% | 20.28% | 17.67% | 13.62% |
| Operating Income | 60.77M | 47.90M | 44.52M | 48.78M | 21.75M | 21.01M | 14.20M | 13.26M | 13.54M | 11.80M | 7.03M | 3.75M |
| Operating Income Ratio | 15.89% | 12.78% | 14.71% | 20.79% | 12.17% | 13.89% | 14.69% | 15.87% | 17.67% | 19.42% | 16.77% | 12.54% |
| Total Other Income/Expenses | 4.00M | -2.84M | 1.47M | -3.64M | -1.56M | 111.00K | 51.00K | 65.00K | 726.00K | 34.00K | 27.00K | -69.00K |
| Income Before Tax | 64.77M | 50.11M | 42.79M | 46.70M | 21.28M | 21.13M | 14.25M | 13.32M | 14.26M | 11.84M | 7.06M | 3.68M |
| Income Before Tax Ratio | 16.94% | 13.37% | 14.14% | 19.90% | 11.91% | 13.96% | 14.74% | 15.95% | 18.62% | 19.48% | 16.83% | 12.31% |
| Income Tax Expense | 16.06M | 8.46M | 7.02M | 7.10M | 2.72M | 4.19M | 2.59M | 2.90M | 1.83M | 2.07M | 1.60M | 207.00K |
| Net Income | 48.72M | 41.65M | 35.77M | 39.60M | 18.56M | 16.94M | 11.67M | 10.42M | 12.43M | 9.77M | 5.46M | 3.48M |
| Net Income Ratio | 12.74% | 11.11% | 11.82% | 16.87% | 10.38% | 11.20% | 12.07% | 12.47% | 16.22% | 16.07% | 13.02% | 11.62% |
| EPS | 0.39 | 0.34 | 0.29 | 0.32 | 0.15 | 0.14 | 0.10 | 0.09 | 0.11 | 0.09 | 0.05 | 0.03 |
| EPS Diluted | 0.39 | 0.33 | 0.29 | 0.32 | 0.15 | 0.14 | 0.10 | 0.09 | 0.11 | 0.08 | 0.05 | 0.03 |
| Weighted Avg Shares Out | 126.20M | 123.80M | 122.80M | 121.90M | 120.11M | 118.32M | 117.23M | 117.20M | 115.78M | 114.88M | 113.67M | 114.00M |
| Weighted Avg Shares Out (Dil) | 126.33M | 125.64M | 125.33M | 123.43M | 123.07M | 121.57M | 120.90M | 119.97M | 117.01M | 115.43M | 117.96M | 117.96M |
Source: https://incomestatements.info
Category: Stock Reports