See more : Parkland Corporation (PKI.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Coca-Cola FEMSA, S.A.B. de C.V. (KOFUBL.MX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Coca-Cola FEMSA, S.A.B. de C.V., a leading company in the Beverages – Non-Alcoholic industry within the Consumer Defensive sector.
- Hippo Holdings Inc. WT (HIPO-WT) Income Statement Analysis – Financial Results
- Wing Tai Properties Limited (0369.HK) Income Statement Analysis – Financial Results
- TAG Oil Ltd. (TAOIF) Income Statement Analysis – Financial Results
- Mudrick Capital Acquisition Corporation II (MUDSW) Income Statement Analysis – Financial Results
- Marie Brizard Wine & Spirits SA (MBW.WA) Income Statement Analysis – Financial Results
Coca-Cola FEMSA, S.A.B. de C.V. (KOFUBL.MX)
Industry: Beverages - Non-Alcoholic
Sector: Consumer Defensive
Website: https://www.coca-colafemsa.com
About Coca-Cola FEMSA, S.A.B. de C.V.
Coca-Cola FEMSA, S.A.B. de C.V., a franchise bottler, produces, markets, sells, and distributes Coca-Cola trademark beverages. The company offers sparkling beverages, including colas and flavored sparkling beverages; and waters and other beverages, such as juice drinks, coffee, teas, milk, value-added dairy products, sports and energy drinks, and plant-based drinks. It provides a portfolio of products through retail outlets, such as wholesale supermarkets, discount stores, and convenience stores; retailers, such as restaurants and bars, as well as stadiums, auditoriums, and theaters; points-of-sale outlets; and home delivery, supermarkets, and other locations. In addition, the company distributes and sells Heineken beer products in its Brazilian territories. It operates in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Brazil, Argentina, and Uruguay. The company was founded in 1979 and is headquartered in Mexico City, Mexico. Coca-Cola FEMSA, S.A.B. de C.V. is a subsidiary of Fomento Economico Mexicano, S.A.B. de C.V.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245.09B | 226.74B | 194.80B | 183.62B | 194.47B | 182.34B | 203.78B | 177.72B | 152.36B | 147.30B | 156.01B | 147.74B | 124.72B | 103.46B | 102.77B | 82.98B | 69.11B | 57.71B | 50.24B | 46.35B | 35.61B | 17.50B | 17.38B | 16.63B | 14.16B | 12.73B | 9.31B | 7.64B | 6.13B | 3.82B |
| Cost of Revenue | 134.23B | 126.44B | 106.21B | 100.80B | 106.96B | 98.40B | 112.09B | 98.06B | 80.33B | 78.92B | 83.08B | 79.11B | 67.49B | 55.53B | 54.95B | 43.90B | 35.81B | 30.18B | 25.51B | 23.89B | 17.92B | 8.08B | 8.20B | 7.39B | 6.72B | 6.52B | 4.62B | 4.22B | 3.40B | 1.91B |
| Gross Profit | 110.86B | 100.30B | 88.60B | 82.81B | 87.51B | 83.94B | 91.69B | 79.66B | 72.03B | 68.38B | 72.94B | 68.63B | 57.23B | 47.92B | 47.82B | 39.08B | 33.30B | 27.53B | 24.73B | 22.46B | 17.69B | 9.43B | 9.19B | 9.25B | 7.43B | 6.21B | 4.69B | 3.42B | 2.73B | 1.92B |
| Gross Profit Ratio | 45.23% | 44.24% | 45.48% | 45.10% | 45.00% | 46.03% | 44.99% | 44.82% | 47.28% | 46.42% | 46.75% | 46.45% | 45.89% | 46.32% | 46.53% | 47.10% | 48.19% | 47.70% | 49.23% | 48.45% | 49.68% | 53.86% | 52.84% | 55.60% | 52.50% | 48.82% | 50.37% | 44.73% | 44.57% | 50.11% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 12.82B | 11.26B | 60.72B | 56.44B | 60.54B | 57.92B | 64.91B | 55.46B | 48.28B | 46.85B | 51.32B | 46.44B | 5.18B | 4.45B | 5.31B | 4.10B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 63.28B | 57.72B | 51.71B | 48.55B | 52.11B | 49.93B | 55.93B | 48.04B | 41.88B | 40.47B | 44.83B | 40.22B | 31.89B | 26.39B | 26.67B | 21.29B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 76.10B | 68.98B | 60.72B | 56.44B | 60.54B | 57.92B | 64.91B | 55.46B | 48.28B | 46.85B | 51.32B | 46.44B | 37.08B | 30.84B | 31.98B | 25.39B | 21.88B | 18.08B | 16.04B | 14.79B | 11.00B | 4.98B | 5.30B | 5.32B | 4.51B | 3.90B | 2.99B | 2.57B | 2.15B | 1.39B |
| Other Expenses | 414.00M | -310.00M | -247.00M | -2.86B | -1.15B | -848.00M | -28.16B | -3.49B | -650.00M | 390.00M | -251.00M | -538.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 110.86B | 69.65B | 61.28B | 57.19B | 61.88B | 58.96B | 65.41B | 55.79B | 49.38B | 47.40B | 51.69B | 46.67B | 37.08B | 30.84B | 31.98B | 25.39B | 21.87B | 18.08B | 16.04B | 14.79B | 11.00B | 5.02B | 5.41B | 6.30B | 5.38B | 4.57B | 3.50B | 2.77B | 2.36B | 1.46B |
| Cost & Expenses | 245.09B | 196.10B | 167.49B | 158.00B | 168.84B | 157.36B | 177.51B | 153.84B | 129.71B | 126.31B | 134.76B | 125.78B | 104.56B | 86.38B | 86.93B | 69.28B | 57.68B | 48.26B | 41.55B | 38.68B | 28.93B | 13.09B | 13.61B | 13.68B | 12.11B | 11.09B | 8.12B | 6.99B | 5.76B | 3.37B |
| Interest Income | 3.19B | 2.41B | 932.00M | 1.05B | 1.23B | 1.00B | 887.00M | 715.00M | 414.00M | 379.00M | 654.00M | 424.00M | 601.00M | 285.00M | 286.00M | 433.00M | 613.00M | 0.00 | 0.00 | 0.00 | -0.64 | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 4.49B | 6.50B | 6.19B | 7.89B | 6.90B | 7.57B | 8.81B | 7.47B | 6.34B | 5.55B | 3.34B | 1.96B | 1.74B | 1.75B | 1.90B | 2.21B | 2.18B | 2.13B | 2.45B | 0.00 | 1.55B | 0.00 | 0.00 | 338.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 10.53B | 10.43B | 9.83B | 10.03B | 10.64B | 10.03B | 11.66B | 8.67B | 7.14B | 6.95B | 7.13B | 5.69B | 4.56B | 4.03B | 3.78B | 3.26B | 3.32B | 3.54B | 2.55B | 1.63B | 1.72B | 1.24B | 896.40M | 982.68M | 869.22M | 678.52M | 514.36M | 201.54M | 205.72M | 65.81M |
| EBITDA | 43.82B | 40.45B | 37.33B | 32.44B | 33.00B | 31.38B | 2.71B | 27.04B | 25.35B | 24.95B | 26.56B | 27.64B | 22.74B | 20.33B | 18.69B | 13.78B | 14.23B | 12.99B | 10.51B | 8.24B | 8.39B | 5.65B | 4.73B | 3.93B | 2.92B | 2.48B | 1.69B | 620.35M | 387.56M | 468.04M |
| EBITDA Ratio | 17.88% | 14.61% | 14.42% | 12.81% | 13.15% | 13.66% | -0.46% | 11.96% | 14.81% | 14.68% | 14.06% | 14.78% | 12.19% | 17.02% | 10.19% | 17.03% | 20.59% | 22.47% | 20.92% | 17.78% | 27.51% | 32.01% | 27.23% | 26.51% | 20.67% | 19.47% | 18.15% | 8.12% | 6.32% | 12.24% |
| Operating Income | 34.35B | 30.84B | 27.40B | 25.24B | 25.42B | 24.67B | 26.18B | 23.92B | 22.65B | 20.74B | 21.45B | 21.96B | 20.15B | 17.08B | 15.84B | 13.70B | 10.90B | 9.45B | 8.69B | 6.61B | 6.69B | 4.36B | 3.84B | 2.95B | 2.06B | 1.80B | 1.17B | 418.82M | 181.84M | 402.23M |
| Operating Income Ratio | 14.01% | 13.60% | 14.07% | 13.75% | 13.07% | 13.53% | 12.84% | 13.46% | 14.86% | 14.08% | 13.75% | 14.86% | 16.16% | 16.51% | 15.41% | 16.50% | 15.78% | 16.37% | 17.30% | 14.26% | 18.78% | 24.92% | 22.07% | 17.73% | 14.53% | 14.14% | 12.62% | 5.49% | 2.97% | 10.52% |
| Total Other Income/Expenses | -5.56B | -4.46B | -4.54B | -9.41B | -7.39B | -8.23B | -36.73B | -9.48B | -8.50B | -6.52B | -3.91B | -1.86B | -2.15B | -2.52B | -2.82B | -5.38B | -1.05B | -1.79B | -1.08B | 544.19M | -2.71B | -32.89M | -108.03M | -680.16M | -344.27M | -607.31M | -58.85M | 498.33M | 279.69M | 74.54M |
| Income Before Tax | 28.79B | 26.17B | 22.94B | 15.80B | 18.28B | 16.96B | -7.10B | 14.46B | 14.88B | 14.83B | 17.51B | 20.17B | 16.77B | 14.56B | 13.01B | 8.31B | 10.42B | 7.65B | 7.25B | 6.46B | 3.98B | 4.38B | 3.66B | 2.27B | 1.70B | 1.03B | 906.98M | 673.10M | 461.53M | 476.77M |
| Income Before Tax Ratio | 11.75% | 11.54% | 11.78% | 8.60% | 9.40% | 9.30% | -3.48% | 8.13% | 9.77% | 10.07% | 11.23% | 13.65% | 13.45% | 14.07% | 12.66% | 10.02% | 15.09% | 13.26% | 14.43% | 13.95% | 11.17% | 25.01% | 21.07% | 13.64% | 12.04% | 8.11% | 9.75% | 8.82% | 7.53% | 12.47% |
| Income Tax Expense | 8.78B | 6.55B | 6.61B | 5.43B | 5.65B | 5.26B | 4.55B | 3.93B | 4.55B | 3.86B | 5.73B | 6.27B | 5.60B | 4.26B | 4.04B | 2.49B | 3.33B | 2.60B | 2.57B | 1.06B | 1.65B | 1.83B | 1.41B | 973.08M | 730.80M | 384.76M | 197.52M | 148.00M | 104.02M | 176.60M |
| Net Income | 19.54B | 19.03B | 15.71B | 10.31B | 12.10B | 13.91B | -12.80B | 10.07B | 10.24B | 10.54B | 11.54B | 13.33B | 10.62B | 9.80B | 8.52B | 5.83B | 6.90B | 4.88B | 4.61B | 5.39B | 2.32B | 2.55B | 2.23B | 1.30B | 973.15M | 647.86M | 709.46M | 525.10M | 357.51M | 300.16M |
| Net Income Ratio | 7.97% | 8.39% | 8.06% | 5.61% | 6.22% | 7.63% | -6.28% | 5.67% | 6.72% | 7.16% | 7.40% | 9.02% | 8.51% | 9.47% | 8.29% | 7.02% | 9.98% | 8.45% | 9.17% | 11.62% | 6.53% | 14.55% | 12.82% | 7.79% | 6.87% | 5.09% | 7.62% | 6.88% | 5.83% | 7.85% |
| EPS | 9.30 | 9.06 | 7.48 | 4.91 | 5.76 | 6.62 | -6.12 | 4.86 | 4.94 | 5.09 | 5.61 | 6.62 | 5.72 | 5.31 | 4.62 | 3.03 | 3.74 | 2.85 | 2.65 | 2.92 | 1.36 | 1.79 | 1.56 | 0.87 | 0.66 | 0.05 | 0.05 | 0.34 | 0.23 | 0.19 |
| EPS Diluted | 9.30 | 9.06 | 7.48 | 4.91 | 5.76 | 6.62 | -6.12 | 4.85 | 4.94 | 5.09 | 5.61 | 6.62 | 5.72 | 5.31 | 4.62 | 3.03 | 3.74 | 2.85 | 2.65 | 2.92 | 1.36 | 1.79 | 1.56 | 0.87 | 0.66 | 0.05 | 0.05 | 0.34 | 0.23 | 0.19 |
| Weighted Avg Shares Out | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.09B | 2.07B | 2.07B | 2.07B | 2.06B | 2.02B | 1.87B | 1.85B | 1.85B | 1.85B | 1.85B | 1.71B | 1.79B | 1.85B | 1.70B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.27B | 1.55B | 1.60B |
| Weighted Avg Shares Out (Dil) | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.09B | 2.07B | 2.07B | 2.07B | 2.06B | 2.02B | 1.87B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.70B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.27B | 1.55B | 1.60B |
Source: https://incomestatements.info
Category: Stock Reports