See more : Etihad Etisalat Company (7020.SR) Income Statement Analysis – Financial Results
Complete financial analysis of Kiwi Property Group Limited (KWIPF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kiwi Property Group Limited, a leading company in the REIT – Diversified industry within the Real Estate sector.
- Enchanted World Inc. (ENCW) Income Statement Analysis – Financial Results
- Compagnie de Saint-Gobain S.A. (COD.L) Income Statement Analysis – Financial Results
- West Cobar Metals Limited (WC1.AX) Income Statement Analysis – Financial Results
- Calibre Mining Corp. (CXB.TO) Income Statement Analysis – Financial Results
- Tibet Summit Resources Co.,Ltd. (600338.SS) Income Statement Analysis – Financial Results
Kiwi Property Group Limited (KWIPF)
About Kiwi Property Group Limited
Kiwi Property (NZX: KPG) is one of the largest listed property companies on the New Zealand Stock Exchange and is a member of the S&P/NZX 20 Index. We've been around for over 25 years and proudly own, and manage a significant real estate portfolio, comprising some of New Zealand's best mixed-use, retail and office buildings. Our objective is to provide investors with a reliable investment in New Zealand property through the ownership and active management of a diversified, high-quality portfolio. S&P Global Ratings has assigned Kiwi Property an issuer credit rating of BBB (stable) and an issue credit rating of BBB+ for each of its fixed rate senior secured bonds. Kiwi Property is the highest rated New Zealand company within CDP (Carbon Disclosure Project) and is a member of FTSE4 Good, a series of benchmark and tradable indices for ESG (Environmental, Social and Governance) investors. Kiwi Property is licensed under the Real Estate Agents Act 2008.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240.54M | 259.35M | 256.03M | 234.26M | 243.80M | 237.66M | 251.29M | 239.83M | 208.82M | 211.10M | 212.99M | 197.11M | 208.07M | 195.38M | 190.27M | 182.50M | 172.15M | 88.28M | 88.09M | 0.00 | 64.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 55.63M | 52.98M | 75.44M | 58.97M | 54.63M | 54.73M | 57.24M | 55.66M | 51.68M | 1.68M | 67.55M | 75.11M | 70.90M | 64.20M | 62.90M | 58.47M | 9.78M | 7.05M | 8.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 184.91M | 206.37M | 180.58M | 175.29M | 189.17M | 182.93M | 194.05M | 184.17M | 157.14M | 209.42M | 145.44M | 122.01M | 137.17M | 131.18M | 127.37M | 124.03M | 162.37M | 81.23M | 80.04M | 0.00 | 64.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 76.87% | 79.57% | 70.53% | 74.83% | 77.59% | 76.97% | 77.22% | 76.79% | 75.25% | 99.20% | 68.29% | 61.90% | 65.93% | 67.14% | 66.94% | 67.96% | 94.32% | 92.01% | 90.86% | 0.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 22.91M | 21.95M | 18.86M | 18.24M | 18.67M | 17.00M | 16.61M | 14.14M | 11.27M | 10.10M | 2.74M | 2.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 22.91M | 21.95M | 18.86M | 18.24M | 18.67M | 17.00M | 16.61M | 14.14M | 11.27M | 10.10M | 2.74M | 2.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -26.88M | -7.23M | -17.67M | -32.31M | -31.81M | -22.89M | -8.20M | -33.65M | 37.97M | 7.43M | 48.49M | 50.61M | -97.87M | -74.48M | -269.67M | 65.89M | 16.42M | 1.86M | 0.00 | 502.25K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 184.91M | 26.88M | 7.23M | 17.67M | 32.31M | 31.81M | 22.89M | 8.20M | 33.65M | 74.67M | 6.53M | 2.44M | 2.63M | 2.33M | 2.41M | 3.74M | 50.15M | 2.39M | 1.43M | 0.00 | 7.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost & Expenses | 92.47M | 79.85M | 82.67M | 76.64M | 86.94M | 86.54M | 80.13M | 63.85M | 85.33M | 84.49M | 90.18M | 109.42M | 73.53M | 66.53M | 65.31M | 62.20M | 59.92M | 9.44M | 9.49M | 0.00 | 7.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Income | 710.00K | 268.00K | 152.00K | 274.00K | 180.00K | 170.00K | 285.00K | 186.00K | 227.00K | 421.00K | 449.00K | 1.58M | 3.53M | 4.79M | 1.64M | 243.00K | 342.00K | 961.00K | 519.00K | 0.00 | 399.60K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 48.72M | 54.73M | 42.20M | 44.55M | 47.83M | 46.08M | 46.40M | 45.86M | 39.14M | 52.03M | 56.19M | 51.31M | 52.25M | 53.01M | 49.42M | 51.63M | 46.75M | 15.84M | 14.52M | 0.00 | 11.49M | 14.94M | 9.73M | 6.79M | 7.49M | 7.83M | 6.79M | 5.92M |
| Depreciation & Amortization | 800.00K | -10.04M | 1.10M | 1.30M | 105.26M | -300.59M | 5.11M | 12.26M | 6.95M | 5.42M | -134.42M | -119.10M | 0.00 | 0.00 | 0.00 | 1.51M | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 74.22M | 187.10M | 300.02M | 152.04M | 166.54M | 129.00K | 171.17M | 221.85M | 315.83M | 181.85M | -22.41M | -1.47M | 161.16M | 34.73M | 49.44M | -147.63M | 179.85M | 96.22M | 80.98M | 0.00 | 63.47M | 63.48M | 48.56M | 42.83M | 43.26M | 42.63M | 35.67M | 27.03M |
| EBITDA Ratio | 30.85% | -65.46% | 117.18% | 109.84% | -54.98% | 63.59% | 68.11% | 92.50% | 151.25% | 87.15% | 68.92% | 85.71% | 90.37% | 17.78% | 25.98% | -80.89% | 104.47% | 108.99% | 91.93% | 0.00% | 97.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Operating Income | 156.30M | 179.50M | 173.35M | 157.62M | 156.86M | 151.12M | 171.17M | 175.97M | 123.49M | 140.60M | 134.42M | 119.10M | 188.04M | 34.73M | 49.44M | -149.13M | 178.45M | 96.22M | 80.98M | 0.00 | 63.47M | 63.48M | 48.56M | 42.83M | 43.26M | 42.63M | 35.67M | 27.03M |
| Operating Income Ratio | 64.98% | 69.21% | 67.71% | 67.28% | 64.34% | 63.59% | 68.11% | 73.38% | 59.14% | 66.60% | 63.11% | 60.42% | 90.37% | 17.78% | 25.98% | -81.72% | 103.66% | 108.99% | 91.93% | 0.00% | 97.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -131.61M | -394.31M | 87.30M | 64.80M | -336.77M | 23.00K | -30.39M | 7.23M | 130.25M | -10.34M | -48.31M | -1.47M | -25.64M | -147.12M | -124.94M | -321.06M | 19.48M | 1.54M | -12.14M | 0.00 | -5.29M | -14.94M | -9.73M | -6.79M | -7.49M | -7.83M | -6.79M | -5.92M |
| Income Before Tax | 24.70M | -214.81M | 260.65M | 222.41M | -170.12M | 162.12M | 147.98M | 171.66M | 271.74M | 124.40M | 90.60M | 117.63M | 108.91M | -18.28M | 22.00K | -200.77M | 131.70M | 80.38M | 66.47M | 0.00 | 51.99M | 48.54M | 38.83M | 36.04M | 35.77M | 34.80M | 28.89M | 21.11M |
| Income Before Tax Ratio | 10.27% | -82.83% | 101.80% | 94.94% | -69.78% | 68.21% | 58.89% | 71.58% | 130.14% | 58.93% | 42.54% | 59.68% | 52.34% | -9.36% | 0.01% | -110.01% | 76.51% | 91.05% | 75.45% | 0.00% | 80.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 26.81M | 12.89M | 36.38M | 25.88M | 16.57M | 24.02M | 27.88M | 28.66M | 20.96M | 9.21M | -10.71M | 7.82M | 19.70M | 8.13M | 12.46M | -31.83M | 8.72M | 8.31M | 66.47M | 0.00 | 51.99M | 48.54M | 38.83M | 36.04M | 35.77M | 34.80M | 28.89M | 21.11M |
| Net Income | -2.12M | -227.70M | 224.27M | 196.53M | -186.69M | 138.09M | 120.10M | 143.00M | 250.78M | 115.19M | 101.30M | 109.81M | 89.21M | -26.41M | -12.43M | -168.93M | 122.99M | 72.07M | 52.65M | 0.00 | 44.75M | 43.36M | 35.38M | 204.13K | 32.26M | -2.20M | -1.41M | -16.61M |
| Net Income Ratio | -0.88% | -87.80% | 87.60% | 83.89% | -76.58% | 58.11% | 47.79% | 59.62% | 120.10% | 54.57% | 47.56% | 55.71% | 42.87% | -13.52% | -6.53% | -92.57% | 71.44% | 81.63% | 59.77% | 0.00% | 69.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | 0.00 | -0.14 | 0.14 | 0.13 | -0.13 | 0.10 | 0.09 | 0.11 | 0.20 | 0.11 | 0.10 | 0.11 | 0.09 | -0.03 | -0.02 | -0.19 | 0.15 | 0.10 | 0.07 | 0.00 | 0.08 | 0.09 | 0.10 | 0.00 | 0.09 | -0.01 | 0.00 | -0.07 |
| EPS Diluted | 0.00 | -0.14 | 0.14 | 0.13 | -0.13 | 0.10 | 0.09 | 0.11 | 0.20 | 0.11 | 0.10 | 0.11 | 0.09 | -0.03 | -0.02 | -0.19 | 0.15 | 0.10 | 0.07 | 0.00 | 0.08 | 0.09 | 0.08 | 0.00 | 0.09 | -0.01 | 0.00 | -0.07 |
| Weighted Avg Shares Out | 1.58B | 1.57B | 1.57B | 1.57B | 1.49B | 1.43B | 1.39B | 1.29B | 1.24B | 1.05B | 1.02B | 999.92M | 985.52M | 941.05M | 807.39M | 877.03M | 841.39M | 715.20M | 700.49M | 642.81M | 595.41M | 504.02M | 447.20M | 295.36M | 345.36M | 328.82M | 304.70M | 243.65M |
| Weighted Avg Shares Out (Dil) | 1.58B | 1.57B | 1.57B | 1.57B | 1.49B | 1.43B | 1.39B | 1.29B | 1.25B | 1.07B | 1.02B | 999.92M | 985.52M | 941.05M | 807.39M | 877.03M | 841.39M | 715.20M | 700.49M | 642.81M | 595.41M | 504.02M | 447.20M | 295.36M | 345.36M | 328.82M | 304.70M | 243.65M |
Source: https://incomestatements.info
Category: Stock Reports