See more : Cocrystal Pharma Inc (8CC1.DU) Income Statement Analysis – Financial Results
Complete financial analysis of Land and Houses Public Company Limited (LDHUF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Land and Houses Public Company Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Pulse Seismic Inc. (PLSDF) Income Statement Analysis – Financial Results
- Twin Disc, Incorporated (TWIN) Income Statement Analysis – Financial Results
- Sun Peak Metals Corp. (SUNPF) Income Statement Analysis – Financial Results
- AstraZeneca PLC (AZN) Income Statement Analysis – Financial Results
- Rain Forest International, Inc. (RFII) Income Statement Analysis – Financial Results
Land and Houses Public Company Limited (LDHUF)
Industry: Real Estate - Development
Sector: Real Estate
About Land and Houses Public Company Limited
Land and Houses Public Company Limited engages in the property development activities in Thailand and the United States. It operates in two segments, Real Estate Business, and Rental and Service Business. The company's Real Estate Business segment develops and sells single detached houses, townhouses, and residence condominium projects. Its Rental and Service Business segment is involved in the rental of shopping malls, hotels, and apartments. The company also offers project administration and management services. Land and Houses Public Company Limited was founded in 1973 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.88B | 36.08B | 32.71B | 30.30B | 30.41B | 34.57B | 35.20B | 30.16B | 26.51B | 28.57B | 25.30B | 24.29B | 19.23B | 17.48B | 17.91B | 16.01B | 18.70B | 17.62B | 23.92B | 21.29B | 20.58B | 16.08B |
| Cost of Revenue | 18.50B | 23.98B | 22.11B | 20.74B | 20.36B | 22.24B | 22.91B | 19.63B | 17.31B | 18.21B | 15.99B | 15.79B | 12.98B | 11.28B | 12.18B | 10.76B | 13.04B | 12.15B | 15.07B | 11.36B | 10.94B | 9.42B |
| Gross Profit | 11.38B | 12.11B | 10.60B | 9.55B | 10.05B | 12.34B | 12.29B | 10.52B | 9.20B | 10.37B | 9.31B | 8.50B | 6.25B | 6.19B | 5.74B | 5.24B | 5.66B | 5.47B | 8.85B | 9.93B | 9.64B | 6.66B |
| Gross Profit Ratio | 38.09% | 33.55% | 32.40% | 31.53% | 33.06% | 35.69% | 34.90% | 34.89% | 34.70% | 36.28% | 36.80% | 34.98% | 32.49% | 35.44% | 32.03% | 32.76% | 30.25% | 31.04% | 36.99% | 46.66% | 46.85% | 41.42% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.87B | 2.59B | 2.29B | 2.22B | 2.37B | 2.41B | 2.07B | 2.06B | 1.81B | 2.01B | 1.65B | 1.75B | 1.47B | 1.17B | 1.06B | 1.03B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.24B | 1.04B | 539.35M | 636.82M | 728.32M | 1.10B | 987.45M | 920.14M | 887.71M | 997.55M | 908.37M | 909.08M | 878.33M | 655.95M | 467.57M | 621.98M | 1.69B | 1.61B | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 4.10B | 3.63B | 2.83B | 2.86B | 3.10B | 3.50B | 3.05B | 2.98B | 2.70B | 3.01B | 2.55B | 2.66B | 2.35B | 1.83B | 1.53B | 1.65B | 1.69B | 1.61B | 1.31B | 1.02B | 1.45B | 1.14B |
| Other Expenses | 741.51M | 921.87M | 949.16M | 878.03M | 799.37M | 436.17M | 343.21M | 431.65M | 316.95M | 326.37M | 319.14M | 255.09M | 716.36M | 506.76M | 30.62M | 0.00 | 437.02M | -16.36M | 1.03B | 740.70M | 450.32M | 878.50M |
| Operating Expenses | 4.85B | 4.55B | 3.78B | 3.74B | 3.90B | 4.56B | 4.21B | 3.79B | 3.51B | 3.93B | 3.34B | 3.45B | 3.06B | 2.33B | 1.56B | 1.65B | 2.13B | 1.59B | 2.34B | 1.76B | 1.90B | 2.02B |
| Cost & Expenses | 23.34B | 28.53B | 25.89B | 24.48B | 24.25B | 26.80B | 27.13B | 23.42B | 20.82B | 22.14B | 19.33B | 19.24B | 16.04B | 13.62B | 13.73B | 12.41B | 15.17B | 13.74B | 17.42B | 13.12B | 12.84B | 11.45B |
| Interest Income | 39.11M | 33.93M | 43.97M | 39.86M | 75.83M | 74.02M | 52.60M | 40.89M | 78.04M | 76.98M | 18.18M | 26.49M | 22.11M | 6.58M | 0.00 | 23.20M | 39.47M | 19.92M | 48.80M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.54B | 1.05B | 1.10B | 887.67M | 835.45M | 730.58M | 641.25M | 373.16M | 304.70M | 503.07M | 569.76M | 488.03M | 309.60M | 257.97M | 267.93M | 202.85M | 185.68M | 146.51M | 210.22M | 121.12M | 52.02M | 206.39M |
| Depreciation & Amortization | 1.88B | 1.67B | 1.52B | 951.00M | 523.00M | 507.00M | 440.00M | 275.42M | 381.68M | 573.72M | 509.14M | 494.19M | 355.52M | 317.50M | 319.29M | 316.30M | 221.31M | 247.31M | 151.71M | 130.65M | 132.87M | 116.09M |
| EBITDA | 8.41B | 9.64B | 8.51B | 7.59B | 9.74B | 10.04B | 10.99B | 8.38B | 8.59B | 9.29B | 6.34B | 7.82B | 4.72B | 5.65B | 5.67B | 4.81B | 4.55B | 4.45B | 6.73B | 8.30B | 7.74B | 4.74B |
| EBITDA Ratio | 28.16% | 33.70% | 32.72% | 31.00% | 34.05% | 34.34% | 36.77% | 33.59% | 32.38% | 32.53% | 34.01% | 32.32% | 24.54% | 32.31% | 31.50% | 30.83% | 24.48% | 28.48% | 28.02% | 38.99% | 38.12% | 29.46% |
| Operating Income | 6.54B | 7.97B | 7.00B | 6.64B | 9.61B | 7.78B | 8.07B | 6.73B | 5.69B | 6.43B | 5.97B | 5.05B | 3.19B | 3.86B | 4.18B | 3.60B | 3.53B | 3.88B | 6.51B | 8.17B | 7.74B | 4.64B |
| Operating Income Ratio | 21.87% | 22.10% | 21.39% | 21.91% | 31.62% | 22.50% | 22.94% | 22.33% | 21.46% | 22.51% | 23.59% | 20.78% | 16.57% | 22.09% | 23.34% | 22.46% | 18.88% | 22.01% | 27.20% | 38.37% | 37.62% | 28.84% |
| Total Other Income/Expenses | 1.75B | 1.86B | -1.11B | -888.13M | 2.55B | 3.65B | 5.78B | 3.12B | 3.76B | 4.07B | 1.81B | 1.86B | 3.57B | 1.75B | 906.29M | 690.94M | 576.00M | 175.61M | -270.00M | -121.12M | -52.02M | -222.40M |
| Income Before Tax | 8.29B | 9.83B | 8.22B | 8.34B | 11.77B | 12.21B | 13.04B | 10.70B | 10.27B | 11.39B | 7.69B | 6.83B | 6.93B | 5.07B | 5.09B | 4.29B | 4.16B | 4.05B | 6.34B | 8.05B | 7.66B | 4.42B |
| Income Before Tax Ratio | 27.73% | 27.24% | 25.12% | 27.52% | 38.70% | 35.32% | 37.06% | 35.48% | 38.73% | 39.87% | 30.39% | 28.13% | 36.02% | 29.02% | 28.40% | 26.78% | 22.27% | 23.01% | 26.51% | 37.81% | 37.22% | 27.45% |
| Income Tax Expense | 791.04M | 1.51B | 1.28B | 1.22B | 1.72B | 1.71B | 1.89B | 1.57B | 1.60B | 1.86B | 1.10B | 1.15B | 1.40B | 1.20B | 1.22B | 927.36M | 1.06B | 818.11M | 1.15B | 1.94B | 1.47B | 898.79M |
| Net Income | 7.48B | 8.31B | 6.94B | 7.14B | 10.02B | 10.48B | 10.46B | 8.62B | 7.92B | 8.42B | 6.48B | 5.64B | 5.61B | 3.97B | 3.87B | 3.43B | 3.16B | 3.25B | 5.18B | 6.10B | 6.19B | 3.82B |
| Net Income Ratio | 25.04% | 23.04% | 21.21% | 23.58% | 32.97% | 30.30% | 29.72% | 28.58% | 29.87% | 29.48% | 25.60% | 23.20% | 29.17% | 22.72% | 21.59% | 21.41% | 16.89% | 18.43% | 21.66% | 28.66% | 30.08% | 23.75% |
| EPS | 1.25 | 0.70 | 0.58 | 0.60 | 0.84 | 0.88 | 0.88 | 0.73 | 0.69 | 0.80 | 0.54 | 0.48 | 0.47 | 0.33 | 0.33 | 0.30 | 0.31 | 0.33 | 0.52 | 0.65 | 0.76 | 0.51 |
| EPS Diluted | 1.25 | 0.70 | 0.58 | 0.60 | 0.84 | 0.88 | 0.87 | 0.72 | 0.67 | 0.74 | 0.54 | 0.48 | 0.47 | 0.33 | 0.33 | 0.29 | 0.28 | 0.28 | 0.45 | 0.57 | 0.58 | 0.38 |
| Weighted Avg Shares Out | 5.97B | 11.95B | 11.95B | 11.95B | 11.95B | 11.95B | 11.93B | 11.77B | 11.54B | 10.47B | 12.03B | 12.03B | 12.03B | 12.03B | 12.03B | 11.58B | 10.35B | 10.09B | 9.87B | 9.36B | 8.03B | 7.51B |
| Weighted Avg Shares Out (Dil) | 5.97B | 11.95B | 11.95B | 11.95B | 11.95B | 11.95B | 11.96B | 11.93B | 11.84B | 11.33B | 12.03B | 12.03B | 12.03B | 12.03B | 12.03B | 11.91B | 11.58B | 11.50B | 11.29B | 10.74B | 10.43B | 9.97B |
Source: https://incomestatements.info
Category: Stock Reports