See more : Simbhaoli Sugars Limited (SIMBHALS.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Lam Soon (Thailand) Public Company Limited (LST.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Lam Soon (Thailand) Public Company Limited, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- Gree Real Estate Co., Ltd (600185.SS) Income Statement Analysis – Financial Results
- Summit Midstream Partners, LP (SMLP) Income Statement Analysis – Financial Results
- Affiliated Managers Group, Inc. (MGRE) Income Statement Analysis – Financial Results
- Public Joint Stock Company Rosseti South (MRKY.ME) Income Statement Analysis – Financial Results
- Zwahlen & Mayr SA (ZWM.SW) Income Statement Analysis – Financial Results
Lam Soon (Thailand) Public Company Limited (LST.BK)
About Lam Soon (Thailand) Public Company Limited
Lam Soon (Thailand) Public Company Limited manufactures and distributes palm oil in Thailand. The company offers cooking oil, margarine, shortening, and special fat; bakery ingredients comprising cocoa powder; avocado olive oil spray; and coconut, soybean, sunflower seed, corn, olive, blended canola, sunflower, and rice bran oil. It also provides fruits and vegetables packed in can, pouch, and glass jars; frozen fruits and vegetables; beverages and fruit juices; canned coffee; and sauces and seasonings. In addition, it is involved in the oil palm plantation activities; holding of concessions to use forest reserve land; and generation of electricity using biogases. The company was incorporated in 1974 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.78B | 11.49B | 9.52B | 6.73B | 6.40B | 7.30B | 8.55B | 8.27B | 8.20B | 8.45B | 7.34B | 7.61B | 8.89B | 7.48B | 6.93B | 9.60B | 6.67B | 5.37B | 5.15B | 5.13B | 3.53B |
| Cost of Revenue | 9.37B | 10.23B | 8.03B | 5.58B | 5.14B | 6.03B | 7.26B | 6.98B | 6.92B | 7.08B | 5.93B | 6.41B | 7.65B | 6.45B | 5.68B | 8.15B | 5.67B | 4.35B | 4.47B | 4.35B | 2.96B |
| Gross Profit | 1.41B | 1.26B | 1.49B | 1.15B | 1.26B | 1.27B | 1.29B | 1.29B | 1.28B | 1.38B | 1.41B | 1.20B | 1.24B | 1.04B | 1.25B | 1.45B | 1.00B | 1.03B | 678.21M | 783.90M | 572.27M |
| Gross Profit Ratio | 13.06% | 10.97% | 15.66% | 17.09% | 19.62% | 17.36% | 15.10% | 15.62% | 15.64% | 16.28% | 19.18% | 15.77% | 13.91% | 13.85% | 18.04% | 15.07% | 15.00% | 19.09% | 13.18% | 15.28% | 16.22% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 275.60M | 241.84M | 219.29M | 212.63M | 234.76M | 209.16M | 219.20M | 200.37M | 219.55M | 264.19M | 235.06M | 212.70M | 250.21M | 261.90M | 255.18M | 219.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 585.47M | 556.93M | 576.63M | 480.77M | 471.25M | 620.31M | 640.24M | 661.71M | 674.12M | 627.48M | 596.94M | 556.70M | 592.07M | 501.35M | 422.42M | 536.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 861.07M | 798.78M | 795.92M | 693.40M | 706.00M | 829.48M | 859.44M | 862.08M | 893.67M | 891.66M | 832.00M | 769.40M | 842.28M | 763.25M | 677.60M | 755.46M | 615.09M | 597.86M | 509.15M | 516.28M | 252.42M |
| Other Expenses | -110.77M | -164.38M | -105.71M | -70.49M | -59.17M | 71.19M | 87.58M | -75.37M | 93.64M | -98.84M | 99.41M | 128.00M | 0.00 | 0.00 | 0.00 | 0.00 | 18.72M | 17.88M | 11.98M | 11.80M | 7.15M |
| Operating Expenses | 750.30M | 634.40M | 690.21M | 622.92M | 646.84M | 758.29M | 771.86M | 786.72M | 800.02M | 792.82M | 832.00M | 769.40M | 842.28M | 763.25M | 677.60M | 755.46M | 633.81M | 615.74M | 521.13M | 528.09M | 259.57M |
| Cost & Expenses | 10.12B | 10.87B | 8.72B | 6.20B | 5.79B | 6.79B | 8.03B | 7.76B | 7.72B | 7.87B | 6.77B | 7.18B | 8.49B | 7.21B | 6.36B | 8.91B | 6.30B | 4.96B | 4.99B | 4.88B | 3.22B |
| Interest Income | 2.68M | 902.13K | 670.33K | 1.97M | 10.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 20.47M | 14.97M | 12.97M | 13.77M | 13.15M | 22.66M | 39.72M | 43.52M | 48.03M | 52.37M | 52.33M | 74.11M | 83.56M | 44.62M | 56.98M | 87.28M | 62.48M | 64.98M | 53.00M | 33.37M | 5.91M |
| Depreciation & Amortization | 272.04M | 248.02M | 249.86M | 256.29M | 222.86M | 233.49M | 240.33M | 245.99M | 243.80M | 267.12M | 256.20M | 251.12M | 237.16M | 212.82M | 185.89M | 158.94M | 159.97M | 136.40M | 140.53M | 133.14M | 82.13M |
| EBITDA | 931.75M | 887.14M | 1.04B | 781.87M | 830.44M | 740.19M | 758.10M | 750.66M | 690.60M | 841.89M | 832.66M | 810.11M | 735.35M | 552.16M | 759.14M | 849.94M | 530.59M | 611.82M | 350.61M | 422.32M | 400.73M |
| EBITDA Ratio | 8.65% | 7.91% | 11.08% | 11.62% | 12.89% | 10.31% | 8.78% | 9.09% | 9.27% | 10.06% | 12.78% | 10.64% | 7.43% | 7.39% | 10.95% | 8.85% | 8.84% | 11.38% | 6.81% | 8.23% | 11.36% |
| Operating Income | 657.02M | 638.21M | 792.49M | 546.09M | 601.46M | 509.42M | 519.65M | 493.34M | 403.98M | 530.54M | 576.46M | 430.88M | 394.04M | 272.92M | 573.25M | 691.00M | 366.71M | 410.43M | 157.08M | 255.81M | 312.70M |
| Operating Income Ratio | 6.10% | 5.55% | 8.32% | 8.11% | 9.40% | 6.98% | 6.08% | 5.97% | 4.93% | 6.28% | 7.85% | 5.66% | 4.43% | 3.65% | 8.27% | 7.20% | 5.50% | 7.64% | 3.05% | 4.99% | 8.86% |
| Total Other Income/Expenses | 44.76M | 21.81M | -7.18M | -15.55M | -16.94M | -41.69M | -49.89M | -54.81M | -77.62M | -46.31M | -157.85M | 54.01M | 20.59M | 22.56M | -56.98M | -87.28M | -62.48M | -64.98M | -53.00M | -33.37M | 0.00 |
| Income Before Tax | 701.78M | 660.02M | 783.76M | 530.54M | 587.62M | 467.73M | 469.76M | 449.82M | 403.98M | 530.54M | 418.60M | 484.89M | 414.62M | 295.48M | 516.28M | 603.72M | 366.71M | 410.43M | 157.08M | 255.81M | 312.70M |
| Income Before Tax Ratio | 6.51% | 5.74% | 8.23% | 7.88% | 9.18% | 6.41% | 5.49% | 5.44% | 4.93% | 6.28% | 5.70% | 6.37% | 4.67% | 3.95% | 7.45% | 6.29% | 5.50% | 7.64% | 3.05% | 4.99% | 8.86% |
| Income Tax Expense | 125.26M | 125.80M | 135.63M | 110.54M | 107.14M | 79.41M | 68.97M | 94.94M | 94.70M | 91.64M | 107.09M | 110.21M | 142.31M | 75.26M | 111.40M | 144.58M | 64.64M | 63.53M | 27.04M | 31.66M | 61.60M |
| Net Income | 514.27M | 432.42M | 558.63M | 383.02M | 482.06M | 381.68M | 404.11M | 330.58M | 311.42M | 380.67M | 250.34M | 277.78M | 168.18M | 198.96M | 358.33M | 459.14M | 180.84M | 228.93M | 53.88M | 134.15M | 216.92M |
| Net Income Ratio | 4.77% | 3.76% | 5.87% | 5.69% | 7.53% | 5.23% | 4.73% | 4.00% | 3.80% | 4.50% | 3.41% | 3.65% | 1.89% | 2.66% | 5.17% | 4.78% | 2.71% | 4.26% | 1.05% | 2.61% | 6.15% |
| EPS | 0.63 | 0.53 | 0.68 | 0.47 | 0.59 | 0.47 | 0.49 | 0.40 | 0.38 | 0.46 | 0.31 | 0.33 | 0.21 | 0.24 | 0.44 | 0.43 | 0.22 | 0.28 | 0.07 | 0.18 | 0.29 |
| EPS Diluted | 0.63 | 0.53 | 0.68 | 0.47 | 0.59 | 0.47 | 0.49 | 0.40 | 0.38 | 0.46 | 0.31 | 0.33 | 0.21 | 0.24 | 0.44 | 0.43 | 0.22 | 0.28 | 0.07 | 0.18 | 0.29 |
| Weighted Avg Shares Out | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 816.65M | 757.59M | 738.00M | 738.00M |
| Weighted Avg Shares Out (Dil) | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 820.00M | 816.65M | 757.59M | 738.00M | 738.00M |
Source: https://incomestatements.info
Category: Stock Reports