See more : Glass House Brands Inc. (GHBWF) Income Statement Analysis – Financial Results
Complete financial analysis of Mynaric AG (M0Y.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mynaric AG, a leading company in the Communication Equipment industry within the Technology sector.
- Life & Banc Split Corp. (LFBCF) Income Statement Analysis – Financial Results
- Tapex Co., Ltd. (055490.KS) Income Statement Analysis – Financial Results
- Seven Bank, Ltd. (SVNBY) Income Statement Analysis – Financial Results
- Terminus Energy, Inc. (TMGY) Income Statement Analysis – Financial Results
- International Zeolite Corp. (IZCFF) Income Statement Analysis – Financial Results
Mynaric AG (M0Y.DE)
About Mynaric AG
Mynaric AG engages in developing and manufacturing advanced laser communication technology for long-distance data transmission between moving objects for wireless terrestrial, airborne, and space applications in Germany and internationally. The company offers CONDOR, an optical inter-satellite link flight terminal for satellite-to-satellite communications in space; and HAWK, an airborne flight terminal for air-to-air and air-to-ground links of airborne vehicles. Its products provide connectivity solutions to link satellites, high-altitude platforms, unmanned aerial vehicles, aircraft, and the ground. The company was incorporated in 2009 and is headquartered in Gilching, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.39M | 4.42M | 2.36M | 679.00K | 114.00K | 4.52M | 2.93M | 509.02K | 1.86M | 1.30M | 112.89K |
| Cost of Revenue | 16.73M | 56.98M | 33.32M | 16.00M | 2.89M | 1.26M | 1.20M | 195.40K | 799.95K | 607.68K | 295.29K |
| Gross Profit | -11.34M | -52.55M | -30.97M | -15.32M | -2.78M | 3.26M | 1.72M | 313.62K | 1.06M | 687.81K | -182.40K |
| Gross Profit Ratio | -210.37% | -1,188.44% | -1,315.03% | -2,256.70% | -2,437.72% | 72.07% | 58.86% | 61.61% | 56.89% | 53.09% | -161.57% |
| Research & Development | 0.00 | 18.02M | 17.83M | 6.20M | 2.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 49.70M | 50.03M | 27.34M | 19.69M | 8.18M | 7.16M | 3.97M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.12M | 2.28M | 1.64M | 451.00K | 1.25M | 31.69K | -1.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 50.81M | 4.06M | -6.24M | -859.00K | 9.43M | 7.20M | 3.97M | 1.91M | 1.24M | 568.70K | 332.78K |
| Other Expenses | 17.01M | 0.00 | -240.00K | 0.00 | 430.00K | 175.88K | 78.94K | 642.18K | 313.17K | 0.00 | 0.00 |
| Operating Expenses | 67.82M | 22.08M | 11.83M | 5.34M | 12.98M | 11.03M | 8.68M | -2.15M | -1.90M | -884.10K | -405.54K |
| Cost & Expenses | 84.55M | 79.06M | 45.15M | 21.35M | 15.87M | 12.30M | 9.88M | -1.95M | -1.10M | -276.43K | -110.25K |
| Interest Income | 333.00K | 2.55M | 2.15M | 18.00K | 73.00K | 24.00 | 31.06K | 0.00 | 2.80K | 137.00 | 339.00 |
| Interest Expense | 15.86M | 2.63M | 2.38M | 1.06M | 101.00K | 0.54 | 9.73K | 0.00 | 934.50 | 0.00 | 0.00 |
| Depreciation & Amortization | 7.14M | 6.46M | 4.52M | 1.84M | 1.18M | 409.24K | 190.36K | 127.77K | -102.81K | -44.18K | -13.69K |
| EBITDA | -70.72M | -64.76M | -37.02M | -17.93M | -9.68M | -7.37M | -6.82M | -1.71M | -740.76K | -152.12K | 16.33K |
| EBITDA Ratio | -1,312.06% | -1,541.77% | -1,625.52% | -2,772.31% | -8,490.35% | -163.12% | -233.02% | -335.55% | -39.92% | -11.74% | 14.46% |
| Operating Income | -79.16M | -74.64M | -42.80M | -20.67M | -10.08M | -7.78M | -6.95M | -1.84M | -843.58K | -196.30K | 2.64K |
| Operating Income Ratio | -1,468.70% | -1,687.81% | -1,817.37% | -3,043.74% | -8,840.35% | -172.17% | -237.38% | -360.65% | -45.46% | -15.15% | 2.34% |
| Total Other Income/Expenses | -14.92M | -16.00K | -1.32M | -1.39M | 182.00K | 24.00 | 31.06K | -248.16K | 2.80K | 138.00 | 339.00 |
| Income Before Tax | -94.08M | -73.76M | -43.69M | -20.64M | -9.90M | -7.78M | -6.92M | -1.84M | -840.78K | -196.16K | 2.98K |
| Income Before Tax Ratio | -1,745.45% | -1,668.05% | -1,855.03% | -3,040.06% | -8,680.70% | -172.17% | -236.32% | -362.07% | -45.31% | -15.14% | 2.64% |
| Income Tax Expense | -552.00K | -24.00K | 1.79M | -1.00K | 161.16K | 249.00 | -62.59K | 255.54K | 205.62K | 335.00 | 378.00 |
| Net Income | -93.53M | -73.78M | -45.48M | -20.64M | -9.90M | -7.78M | -6.92M | -1.84M | -840.78K | -195.83K | 2.60K |
| Net Income Ratio | -1,735.21% | -1,668.52% | -1,931.08% | -3,040.06% | -8,680.70% | -172.17% | -236.32% | -362.07% | -45.31% | -15.12% | 2.30% |
| EPS | -15.48 | -13.57 | -10.70 | -6.16 | -3.41 | -2.88 | -2.56 | -0.70 | -0.31 | -0.07 | 0.00 |
| EPS Diluted | -15.48 | -13.57 | -10.70 | -6.16 | -3.41 | -2.88 | -2.56 | -0.68 | -0.31 | -0.07 | 0.00 |
| Weighted Avg Shares Out | 6.04M | 5.44M | 4.25M | 3.35M | 2.90M | 2.70M | 2.70M | 2.64M | 2.70M | 2.70M | 2.70M |
| Weighted Avg Shares Out (Dil) | 6.04M | 5.44M | 4.25M | 3.35M | 2.90M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M |
Source: https://incomestatements.info
Category: Stock Reports