See more : Butler National Corporation (BUKS) Income Statement Analysis – Financial Results
Complete financial analysis of A.P. Møller – Mærsk A/S (MAERSK-A.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of A.P. Møller – Mærsk A/S, a leading company in the Marine Shipping industry within the Industrials sector.
- Goldgroup Mining Inc. (GGAZF) Income Statement Analysis – Financial Results
- CI Resources Limited (CII.AX) Income Statement Analysis – Financial Results
- K3I CO LTD (431190.KQ) Income Statement Analysis – Financial Results
- Chaoda Modern Agriculture (Holdings) Limited (0682.HK) Income Statement Analysis – Financial Results
- Fiem Industries Limited (FIEMIND.NS) Income Statement Analysis – Financial Results
A.P. Møller - Mærsk A/S (MAERSK-A.CO)
About A.P. Møller - Mærsk A/S
A.P. Møller - Mærsk A/S engages in the transport and logistics business worldwide. The company's Ocean segment is involved in the container shipping activities, including demurrage and detention, terminal handling, documentation and container services, and container storage, as well as transshipment hubs under Maersk Line, Safmarine, Sealand A Maersk Company, Hamburg Süd, and APM Terminal brand names; and sale of bunker oil. Its Logistics & Services segment offers integrated transportation, fulfilment, and management solutions, such as landside and air transportation, warehousing, supply chain management, cold chain logistics, and custom services. The company's Terminals segment engages in the gateway terminal activities under the APM Terminals brand. Its Towage & Maritime Services segment provides shore towage, salvage, and marine services under the Svitzer brand; manufactures and produces reefer containers; and marine services and integrated solutions to the energy sector with a fleet of anchor handling tug supply vessels and subsea support vessels. The company was founded in 1904 and is based in Copenhagen, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51.07B | 81.53B | 61.79B | 39.74B | 38.89B | 39.02B | 30.95B | 35.46B | 40.31B | 47.57B | 49.28B | 60.63B | 56.29B | 56.26B | 50.07B | 58.29B | 54.53B | 46.85B | 33.11B | 30.24B | 26.57B | 21.42B |
| Cost of Revenue | 47.19B | 50.21B | 41.97B | 35.70B | 37.42B | 38.69B | 29.83B | 35.05B | 38.10B | 41.79B | 40.41B | 51.54B | 8.38B | 9.00B | 8.48B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 3.87B | 31.32B | 19.81B | 4.05B | 1.47B | 326.00M | 1.11B | 414.00M | 2.21B | 5.78B | 8.87B | 9.09B | 47.91B | 47.26B | 41.59B | 58.29B | 54.53B | 46.85B | 33.11B | 30.24B | 26.57B | 21.42B |
| Gross Profit Ratio | 7.59% | 38.41% | 32.07% | 10.18% | 3.79% | 0.84% | 3.60% | 1.17% | 5.47% | 12.15% | 17.99% | 14.99% | 85.12% | 84.00% | 83.07% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.48B | 0.00 | 0.00 | 36.94B | 35.96B | 32.34B | 21.56B | 22.92B | 20.28B | 16.63B |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 423.00M | 765.00M | 1.15B | 1.11B | 7.48B | 0.00 | 0.00 | 36.94B | 35.96B | 32.34B | 21.56B | 22.92B | 20.28B | 16.63B |
| Other Expenses | 3.87B | 638.00M | 692.00M | 332.00M | 48.00M | -155.00M | 575.00M | 920.00M | 1.13B | 782.00M | 1.71B | 1.55B | 31.71B | 37.25B | 37.51B | 10.54B | 11.02B | 8.88B | 6.44B | 2.67B | 2.62B | 1.95B |
| Operating Expenses | 3.87B | 638.00M | 692.00M | 332.00M | 48.00M | -155.00M | 575.00M | 920.00M | 1.13B | 782.00M | 1.71B | 1.55B | 39.19B | 37.25B | 37.51B | 47.48B | 46.98B | 41.22B | 28.00B | 25.59B | 22.89B | 18.58B |
| Cost & Expenses | 41.43B | 50.85B | 42.67B | 36.03B | 37.47B | 38.54B | 30.41B | 35.97B | 39.23B | 42.57B | 42.12B | 53.09B | 47.57B | 46.25B | 45.99B | 47.48B | 46.98B | 41.22B | 28.00B | 25.59B | 22.89B | 18.58B |
| Interest Income | 1.20B | 436.00M | 52.00M | 63.00M | 91.00M | 69.00M | 104.00M | 89.00M | 70.00M | 91.00M | 86.99M | 182.38M | 736.53M | 531.42M | 298.06M | 445.49M | 451.51M | 527.02M | 274.75M | 397.61M | 369.54M | 223.80M |
| Interest Expense | 705.00M | 766.00M | 808.00M | 832.00M | 948.00M | 798.00M | 635.00M | 634.00M | 501.00M | 613.00M | 775.16M | 890.81M | 1.53B | 1.47B | 1.31B | 1.91B | 1.24B | 922.20M | 611.20M | 374.10M | 430.26M | 455.80M |
| Depreciation & Amortization | 6.24B | 5.96B | 4.94B | 4.54B | 4.29B | 3.33B | 3.02B | 7.27B | 7.61B | 7.05B | 4.75B | 4.91B | 5.95B | 6.77B | 6.47B | 4.88B | 5.13B | 3.48B | 2.82B | 1.12B | 1.25B | 521.36M |
| EBITDA | 11.37B | 36.96B | 24.48B | 8.68B | 6.20B | 4.31B | 3.67B | 2.73B | 9.89B | 12.93B | 11.45B | 13.12B | 14.64B | 17.21B | 10.57B | 16.66B | 14.93B | 10.71B | 8.67B | 9.16B | 4.93B | 3.36B |
| EBITDA Ratio | 22.27% | 45.93% | 39.84% | 21.08% | 15.67% | 10.84% | 10.54% | 19.74% | 23.53% | 27.25% | 25.13% | 21.81% | 25.96% | 29.60% | 20.54% | 28.57% | 27.36% | 22.97% | 26.18% | 21.51% | 18.56% | 15.69% |
| Operating Income | 9.64B | 31.26B | 19.67B | 3.84B | 1.81B | 903.00M | 246.00M | -264.00M | 1.87B | 5.92B | 7.63B | 8.31B | 8.66B | 9.88B | 3.81B | 11.78B | 9.79B | 7.29B | 5.85B | 5.38B | 3.68B | 2.84B |
| Operating Income Ratio | 18.88% | 38.34% | 31.84% | 9.66% | 4.65% | 2.31% | 0.79% | -0.74% | 4.64% | 12.44% | 15.48% | 13.71% | 15.38% | 17.56% | 7.62% | 20.21% | 17.96% | 15.55% | 17.67% | 17.79% | 13.84% | 13.25% |
| Total Other Income/Expenses | -5.28B | -6.50B | -5.32B | -4.75B | -484.00M | -1.08B | -616.00M | -543.00M | -423.00M | -606.00M | -4.61B | -821.18M | 145.73M | -180.17M | -944.06M | -1.91B | 983.97M | 735.32M | 128.33M | 1.07B | 824.67M | 65.56M |
| Income Before Tax | 4.36B | 30.23B | 18.73B | 3.31B | 967.00M | 238.00M | 25.00M | -843.00M | 1.45B | 5.31B | 6.88B | 7.54B | 8.81B | 9.70B | 2.87B | 9.87B | 8.55B | 6.36B | 5.24B | 6.13B | 4.50B | 2.90B |
| Income Before Tax Ratio | 8.54% | 37.08% | 30.31% | 8.32% | 2.49% | 0.61% | 0.08% | -2.38% | 3.59% | 11.16% | 13.97% | 12.43% | 15.64% | 17.24% | 5.73% | 16.94% | 15.68% | 13.58% | 15.82% | 20.27% | 16.94% | 13.56% |
| Income Tax Expense | 454.00M | 910.00M | 697.00M | 407.00M | 458.00M | 386.00M | 219.00M | 1.05B | 522.00M | 2.97B | 3.37B | 3.39B | 5.66B | 4.67B | 3.93B | 6.60B | 4.80B | 3.53B | 2.10B | 1.67B | 1.56B | 1.19B |
| Net Income | 3.82B | 29.20B | 17.94B | 2.85B | 509.00M | -148.00M | -194.00M | -1.90B | 791.00M | 2.34B | 3.59B | 3.84B | 3.16B | 5.03B | -1.06B | 3.30B | 3.65B | 2.86B | 3.21B | 4.46B | 2.94B | 1.72B |
| Net Income Ratio | 7.48% | 35.81% | 29.04% | 7.17% | 1.31% | -0.38% | -0.63% | -5.35% | 1.96% | 4.92% | 7.28% | 6.34% | 5.61% | 8.95% | -2.11% | 5.66% | 6.69% | 6.11% | 9.68% | 14.74% | 11.07% | 8.02% |
| EPS | 226.89 | 1.60K | 941.00 | 145.00 | 24.78 | -7.13 | -9.35 | -92.81 | 37.00 | 107.19 | 158.00 | 175.96 | 121.44 | 216.24 | -50.37 | 154.12 | 169.26 | 133.83 | 154.92 | 249.32 | 142.00 | 118.63 |
| EPS Diluted | 226.50 | 1.60K | 938.00 | 145.00 | 24.78 | -7.13 | -9.35 | -91.31 | 37.00 | 107.19 | 158.00 | 175.89 | 121.40 | 216.14 | -50.37 | 154.12 | 169.26 | 133.83 | 154.92 | 249.32 | 142.00 | 118.63 |
| Weighted Avg Shares Out | 16.85M | 18.25M | 19.07M | 19.63M | 20.54M | 20.76M | 20.75M | 20.44M | 21.42M | 21.82M | 21.84M | 21.83M | 21.83M | 21.82M | 20.98M | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M |
| Weighted Avg Shares Out (Dil) | 16.87M | 18.31M | 19.13M | 19.65M | 20.54M | 20.76M | 20.75M | 20.78M | 21.42M | 21.82M | 21.84M | 21.84M | 21.84M | 21.83M | 20.98M | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M |
Source: https://incomestatements.info
Category: Stock Reports