See more : Bilander Acquisition Corp. (TWCBU) Income Statement Analysis – Financial Results
Complete financial analysis of Monarch Services, Inc. (MAHI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Monarch Services, Inc., a leading company in the Publishing industry within the Communication Services sector.
- YLZ Information Technology Co., Ltd (300096.SZ) Income Statement Analysis – Financial Results
- SD BioSensor, Inc (137310.KS) Income Statement Analysis – Financial Results
- ImmunoCellular Therapeutics, Ltd. (IMUC) Income Statement Analysis – Financial Results
- ASOS Plc (ASOMY) Income Statement Analysis – Financial Results
- Marblegate Acquisition Corp. (GATEU) Income Statement Analysis – Financial Results
Monarch Services, Inc. (MAHI)
Industry: Publishing
Sector: Communication Services
About Monarch Services, Inc.
Monarch Services, Inc., through its subsidiaries, publishes 'Girls Life', a bi-monthly magazine for girls age ten to fifteen. The company sells its magazines through direct mail solicitation, insert cards, and subscription agents. In addition, it operates a restaurant under the name 'Peerce's Plantation' with catering facility and bar. Monarch Services was founded in 1976 and is based in Baltimore, Maryland.
Metric | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.01M | 5.63M | 5.41M | 4.44M | 4.58M | 4.72M | 4.00M | 5.80M | 8.20M | 7.90M | 6.50M | 7.40M | 5.70M | 6.00M | 6.90M | 7.40M | 7.10M | 7.60M | 8.60M | 8.60M | 10.00M |
Cost of Revenue | 5.01M | 4.95M | 5.13M | 4.16M | 3.47M | 3.20M | 2.69M | 4.60M | 5.90M | 5.10M | 4.50M | 4.90M | 0.00 | 4.20M | 4.70M | 4.60M | 4.70M | 4.80M | 5.30M | 5.10M | 5.70M |
Gross Profit | 4.00K | 684.00K | 275.00K | 278.00K | 1.12M | 1.52M | 1.31M | 1.20M | 2.30M | 2.80M | 2.00M | 2.50M | 5.70M | 1.80M | 2.20M | 2.80M | 2.40M | 2.80M | 3.30M | 3.50M | 4.30M |
Gross Profit Ratio | 0.08% | 12.15% | 5.09% | 6.27% | 24.35% | 32.15% | 32.77% | 20.69% | 28.05% | 35.44% | 30.77% | 33.78% | 100.00% | 30.00% | 31.88% | 37.84% | 33.80% | 36.84% | 38.37% | 40.70% | 43.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 400.00K | 400.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.40M | 1.42M | 1.48M | 1.68M | 1.66M | 1.66M | 782.00K | 1.30M | 3.50M | 2.30M | 2.40M | 3.10M | 0.00 | 1.90M | 2.00M | 2.30M | 2.60M | 2.90M | 3.20M | 4.10M | 3.90M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 1.40M | 1.42M | 1.48M | 1.68M | 1.66M | 1.74M | 868.00K | 1.40M | 4.10M | 2.80M | 2.60M | 3.20M | 0.00 | 2.10M | 2.20M | 2.50M | 2.90M | 3.20M | 3.50M | 4.40M | 4.20M |
Cost & Expenses | 6.41M | 6.36M | 6.61M | 5.84M | 5.12M | 4.94M | 3.56M | 6.00M | 10.00M | 7.90M | 7.10M | 8.10M | 0.00 | 6.30M | 6.90M | 7.10M | 7.60M | 8.00M | 8.80M | 9.50M | 9.90M |
Interest Income | 23.00K | 57.00K | 92.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 148.00K | 146.00K | 128.00K | 58.00K | 104.00K | 78.00K | 86.00K | 100.00K | 200.00K | 100.00K | 200.00K | 100.00K | 0.00 | 200.00K | 200.00K | 200.00K | 300.00K | 300.00K | 300.00K | 300.00K | 300.00K |
EBITDA | -1.22M | -528.00K | -1.08M | -1.35M | -760.00K | -657.00K | 167.00K | -300.00K | -1.70M | -100.00K | -400.00K | -700.00K | 5.70M | -200.00K | 100.00K | 400.00K | -300.00K | -200.00K | 100.00K | -700.00K | 300.00K |
EBITDA Ratio | -24.95% | -10.46% | -19.94% | -30.41% | -16.58% | -13.93% | 4.17% | -5.17% | -20.73% | -1.27% | -6.15% | -9.46% | 100.00% | -3.33% | 1.45% | 5.41% | -4.23% | -2.63% | 1.16% | -8.14% | 3.00% |
Operating Income | -1.40M | -733.00K | -1.21M | -1.40M | -541.00K | -219.00K | 443.00K | -200.00K | -1.80M | -200.00K | -600.00K | -700.00K | 5.70M | -300.00K | -100.00K | 300.00K | -500.00K | -400.00K | -200.00K | -900.00K | 100.00K |
Operating Income Ratio | -27.86% | -13.02% | -22.29% | -31.61% | -11.80% | -4.64% | 11.07% | -3.45% | -21.95% | -2.53% | -9.23% | -9.46% | 100.00% | -5.00% | -1.45% | 4.05% | -7.04% | -5.26% | -2.33% | -10.47% | 1.00% |
Total Other Income/Expenses | 25.00K | 59.00K | 93.00K | 148.00K | 323.00K | 0.00 | 362.00K | 400.00K | 100.00K | 200.00K | 0.00 | 100.00K | 0.00 | 100.00K | 200.00K | 100.00K | 100.00K | 0.00 | 100.00K | 0.00 | 100.00K |
Income Before Tax | -1.37M | -674.00K | -1.11M | -1.25M | -218.00K | -219.00K | 805.00K | 200.00K | -1.70M | 0.00 | 0.00 | -600.00K | 0.00 | -200.00K | 100.00K | 400.00K | -400.00K | -400.00K | -100.00K | -900.00K | 200.00K |
Income Before Tax Ratio | -27.37% | -11.97% | -20.57% | -28.27% | -4.76% | -4.64% | 20.12% | 3.45% | -20.73% | 0.00% | 0.00% | -8.11% | 0.00% | -3.33% | 1.45% | 5.41% | -5.63% | -5.26% | -1.16% | -10.47% | 2.00% |
Income Tax Expense | -25.00K | 100.00K | -93.00K | -259.00K | -64.00K | -53.00K | 301.00K | 100.00K | -100.00K | -200.00K | 0.00 | 0.00 | 100.00K | -100.00K | 0.00 | -100.00K | -100.00K | -100.00K | 0.00 | -500.00K | -100.00K |
Net Income | -1.37M | -833.00K | -1.11M | -1.02M | -795.00K | -166.00K | 274.00K | 3.60M | -1.70M | 200.00K | -600.00K | -700.00K | -100.00K | -200.00K | 100.00K | 400.00K | -400.00K | -300.00K | -100.00K | -400.00K | 200.00K |
Net Income Ratio | -27.37% | -14.80% | -20.57% | -22.99% | -17.35% | -3.52% | 6.85% | 62.07% | -20.73% | 2.53% | -9.23% | -9.46% | -1.75% | -3.33% | 1.45% | 5.41% | -5.63% | -3.95% | -1.16% | -4.65% | 2.00% |
EPS | -0.85 | -0.51 | -0.69 | -0.63 | -0.49 | -0.10 | 0.17 | 2.17 | -1.05 | 0.11 | -0.37 | -0.45 | -0.06 | -0.12 | 0.05 | 0.24 | -0.20 | -0.19 | -0.05 | -0.22 | 0.08 |
EPS Diluted | -0.85 | -0.51 | -0.69 | -0.63 | -0.49 | -0.10 | 0.17 | 2.17 | -1.05 | 0.11 | -0.37 | -0.45 | -0.06 | -0.12 | 0.05 | 0.24 | -0.20 | -0.19 | -0.05 | -0.22 | 0.08 |
Weighted Avg Shares Out | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.56M | 1.67M | 1.64M | 1.18M | 1.67M | 2.00M | 1.58M | 1.89M | 1.82M | 1.86M |
Weighted Avg Shares Out (Dil) | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.76M | 1.63M | 1.62M | 1.76M | 1.62M | 1.56M | 1.67M | 1.64M | 1.18M | 1.67M | 2.00M | 1.58M | 1.89M | 1.82M | 1.86M |
Source: https://incomestatements.info
Category: Stock Reports