See more : Fang Holdings Limited (SFUNY) Income Statement Analysis – Financial Results
Complete financial analysis of PT Mahaka Radio Integra Tbk (MARI.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Mahaka Radio Integra Tbk, a leading company in the Broadcasting industry within the Communication Services sector.
- Zonetail Inc. (ZTLLF) Income Statement Analysis – Financial Results
- Toshiba Corporation (TOSYY) Income Statement Analysis – Financial Results
- FIC Global, Inc. (3701.TW) Income Statement Analysis – Financial Results
- Kawagishi Bridge Works Co., Ltd. (5921.T) Income Statement Analysis – Financial Results
- HOMECO VICTORIA MAKMUR TBK (LIVE.JK) Income Statement Analysis – Financial Results
PT Mahaka Radio Integra Tbk (MARI.JK)
About PT Mahaka Radio Integra Tbk
PT Mahaka Radio Integra Tbk engages in the radio broadcasting business in Indonesia. The company owns radio stations for commercial radio broadcasting. It owns and operates 8 radio stations, including JAK 101 fm, GEN 98.7 fm, GEN 103.1 fm, HOT 93.2 fm, KIS 95.1 fm, MUSTANG 88.0 fm, MOST RADIO 105.8 fm, and NOICE. The company was founded in 2006 and is headquartered in Jakarta, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86.24B | 68.51B | 69.66B | 72.88B | 149.90B | 145.20B | 130.04B | 111.65B | 101.99B | 95.05B | 80.42B | 64.92B |
| Cost of Revenue | 33.86B | 24.86B | 9.14B | 17.09B | 8.00B | 5.37B | 2.05B | 1.90B | 2.09B | 641.26M | 420.00M | 353.00M |
| Gross Profit | 52.38B | 43.64B | 60.52B | 55.79B | 141.91B | 139.83B | 127.99B | 109.74B | 99.90B | 94.41B | 80.00B | 64.56B |
| Gross Profit Ratio | 60.74% | 63.71% | 86.88% | 76.55% | 94.67% | 96.30% | 98.43% | 98.29% | 97.96% | 99.33% | 99.48% | 99.46% |
| Research & Development | 958.98M | 1.23B | 2.24B | 2.79B | 2.85B | 1.92B | 1.62B | 1.52B | 1.44B | 1.65B | 0.00 | 0.00 |
| General & Administrative | 144.69B | 144.33B | 85.28B | 82.08B | 91.10B | 81.08B | 78.16B | 51.28B | 51.28B | 52.43B | 41.90B | 29.34B |
| Selling & Marketing | 4.13B | 2.22B | 5.26B | 10.69B | 6.02B | 8.81B | 4.45B | 6.54B | 5.80B | 2.59B | 697.00M | 878.00M |
| SG&A | 148.82B | 137.45B | 80.80B | 82.26B | 89.70B | 85.32B | 79.27B | 54.43B | 53.77B | 55.02B | 42.60B | 30.22B |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 149.78B | 138.68B | 83.04B | 85.05B | 92.55B | 87.23B | 80.89B | 55.95B | 55.21B | 68.55B | 43.76B | 31.62B |
| Cost & Expenses | 183.64B | 163.54B | 92.19B | 102.14B | 100.55B | 92.60B | 82.94B | 57.86B | 57.29B | 69.19B | 44.18B | 31.97B |
| Interest Income | 366.83M | 334.22M | 990.77M | 291.92M | 505.50M | 6.64B | 2.81B | 2.05B | 248.38M | 290.65M | 1.69B | 591.00M |
| Interest Expense | 2.90B | 2.87B | 2.59B | 6.24B | 5.73B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 2.75B | 7.85B | 7.67B | 8.93B | 3.64B | 2.65B | 1.72B | 1.47B | 1.66B | 1.92B | -36.12B | -33.07B |
| EBITDA | -93.70B | -87.27B | -13.96B | -28.36B | 52.06B | 55.25B | 48.82B | 57.07B | 45.57B | 40.87B | 0.00 | -713.00M |
| EBITDA Ratio | -108.66% | -127.27% | -21.33% | -27.89% | 35.35% | 38.05% | 37.54% | 49.49% | 45.45% | 43.00% | 2.26% | -1.10% |
| Operating Income | -97.40B | -95.04B | -22.52B | -29.26B | 49.35B | 52.60B | 47.10B | 53.79B | 44.70B | 38.95B | 36.12B | 33.07B |
| Operating Income Ratio | -112.95% | -138.73% | -32.33% | -40.14% | 32.92% | 36.22% | 36.22% | 48.18% | 43.82% | 40.98% | 44.91% | 50.94% |
| Total Other Income/Expenses | -3.54B | -2.95B | -1.70B | -14.27B | -2.96B | -3.39B | -1.23B | 2.05B | -7.02B | -12.79B | 1.69B | -713.00M |
| Income Before Tax | -100.94B | -97.99B | -24.22B | -43.53B | 46.40B | 49.21B | 45.86B | 57.63B | 50.74B | 26.15B | 37.93B | 32.36B |
| Income Before Tax Ratio | -117.05% | -143.03% | -34.77% | -59.73% | 30.95% | 33.89% | 35.27% | 51.62% | 49.75% | 27.52% | 47.17% | 49.84% |
| Income Tax Expense | 1.87B | 1.60B | 2.79B | 6.06B | 14.37B | 16.25B | 13.32B | 15.03B | 11.26B | 9.91B | 9.04B | 8.02B |
| Net Income | -47.31B | -41.53B | -19.74B | -44.92B | 34.10B | 34.98B | 31.46B | 42.60B | 32.21B | 16.24B | 28.89B | 24.34B |
| Net Income Ratio | -54.86% | -60.62% | -28.34% | -61.63% | 22.74% | 24.09% | 24.19% | 38.15% | 31.59% | 17.09% | 35.92% | 37.49% |
| EPS | -9.01 | -7.91 | -3.76 | -8.55 | 6.49 | 6.66 | 5.99 | 8.20 | 2.62 | 177.70 | 190.21 | 174.55 |
| EPS Diluted | -9.01 | -7.91 | -3.76 | -8.55 | 6.49 | 6.66 | 5.99 | 8.20 | 2.62 | 177.70 | 190.21 | 174.55 |
| Weighted Avg Shares Out | 5.25B | 5.25B | 5.25B | 5.25B | 5.25B | 5.25B | 5.25B | 5.20B | 12.29B | 91.40M | 151.89M | 139.44M |
| Weighted Avg Shares Out (Dil) | 5.25B | 5.25B | 5.25B | 5.25B | 5.25B | 5.25B | 5.25B | 5.20B | 12.29B | 91.40M | 151.89M | 139.44M |
Source: https://incomestatements.info
Category: Stock Reports