See more : Shemen Yielding Real Estate Ltd (SMNR.TA) Income Statement Analysis – Financial Results
Complete financial analysis of Marine Electricals (India) Limited (MARINE.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Marine Electricals (India) Limited, a leading company in the Marine Shipping industry within the Industrials sector.
- National Bank of Canada (NBKCF) Income Statement Analysis – Financial Results
- Lithium Technology Corporation (LTHUQ) Income Statement Analysis – Financial Results
- Educomp Solutions Limited (EDUCOMP.NS) Income Statement Analysis – Financial Results
- RE Royalties Ltd. (RROYF) Income Statement Analysis – Financial Results
- Silver North Resources Ltd. (SNAG.V) Income Statement Analysis – Financial Results
Marine Electricals (India) Limited (MARINE.NS)
About Marine Electricals (India) Limited
Marine Electricals (India) Limited manufactures and sells various marine and industrial electrical and electronic components in India and internationally. It offers power generation and distribution, navigation and communication, electrical propulsion, integrated platform management, information technology, engineering and project management, and various system solutions for the marine sector. The company also provides services, including repairs, corrective and preventive maintenance, upgrades, and life extensions and parts on electrical power generation, power distribution, automation and power management systems, navigation and communication systems, and other electrical and electronic systems, as well as designing and fabricating services for electrical and electronic installation. In addition, it undertakes annual maintenance contracts and solar projects. The company was founded in 1978 and is headquartered in Mumbai, India. Marine Electricals (India) Limited is a subsidiary of KDU Enterprises Private Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.22B | 4.43B | 3.76B | 2.51B | 2.88B | 4.00B | 3.80B | 2.72B | 2.50B | 2.36B | 2.12B |
| Cost of Revenue | 5.29B | 3.77B | 3.23B | 2.08B | 2.46B | 3.60B | 3.35B | 2.29B | 2.10B | 2.03B | 1.76B |
| Gross Profit | 925.00M | 660.97M | 524.44M | 432.10M | 421.26M | 395.27M | 458.41M | 423.62M | 399.93M | 321.62M | 359.44M |
| Gross Profit Ratio | 14.88% | 14.93% | 13.95% | 17.22% | 14.60% | 9.89% | 12.05% | 15.60% | 16.01% | 13.65% | 16.93% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 2.00M | 6.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 121.56M | 115.43M | 76.44M | 59.62M | 62.46M | 66.27M | 179.70M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 19.57M | 22.67M | 6.42M | 3.88M | 14.12M | 11.78M | 19.87M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 499.83M | 138.11M | 82.87M | 63.49M | 76.57M | 78.05M | 199.57M | 218.98M | 245.05M | 134.02M | 92.09M |
| Other Expenses | 0.00 | 8.72M | 14.77M | 55.17M | 15.38M | 22.00M | 201.68M | 10.27M | 9.41M | 11.60M | 12.90M |
| Operating Expenses | 502.67M | 329.56M | 274.16M | 188.45M | 238.93M | 203.58M | 201.68M | 220.05M | 245.05M | 182.57M | 179.68M |
| Cost & Expenses | 5.79B | 4.10B | 3.51B | 2.27B | 2.70B | 3.80B | 3.55B | 2.51B | 2.34B | 2.22B | 1.94B |
| Interest Income | 26.84M | 18.73M | 10.87M | 15.32M | 16.41M | 9.59M | 7.72M | 3.47M | 2.88M | 4.58M | 3.57M |
| Interest Expense | 123.79M | 63.51M | 37.88M | 63.00M | 66.04M | 54.43M | 61.01M | 49.44M | 32.06M | 46.50M | 30.02M |
| Depreciation & Amortization | 103.66M | 75.23M | 87.41M | 84.39M | 88.69M | 48.56M | 50.30M | 51.65M | 51.26M | 58.67M | 15.53M |
| EBITDA | 550.93M | 425.37M | 354.87M | 342.81M | 276.21M | 258.51M | 345.51M | 280.33M | 225.31M | 225.46M | 220.44M |
| EBITDA Ratio | 8.86% | 9.27% | 9.19% | 15.03% | 9.14% | 6.02% | 8.91% | 10.15% | 8.93% | 9.56% | 10.31% |
| Operating Income | 429.20M | 315.37M | 241.87M | 197.92M | 145.05M | 191.69M | 287.21M | 218.61M | 172.62M | 160.41M | 197.11M |
| Operating Income Ratio | 6.90% | 7.12% | 6.43% | 7.89% | 5.03% | 4.80% | 7.55% | 8.05% | 6.91% | 6.81% | 9.28% |
| Total Other Income/Expenses | -66.00M | -64.64M | -47.47M | -288.58M | -65.58M | -70.44M | -44.39M | -28.65M | -12.89M | -18.77M | -4.87M |
| Income Before Tax | 363.20M | 250.73M | 194.41M | 169.13M | 113.66M | 128.62M | 226.53M | 174.93M | 141.99M | 120.29M | 174.89M |
| Income Before Tax Ratio | 5.84% | 5.66% | 5.17% | 6.74% | 3.94% | 3.22% | 5.96% | 6.44% | 5.68% | 5.11% | 8.24% |
| Income Tax Expense | 105.57M | 82.72M | 61.62M | 33.82M | 22.48M | 37.10M | 63.93M | 66.93M | 48.48M | 35.25M | 32.78M |
| Net Income | 258.99M | 169.95M | 129.77M | 128.97M | 90.53M | 92.16M | 152.69M | 102.23M | 92.07M | 78.65M | 134.31M |
| Net Income Ratio | 4.17% | 3.84% | 3.45% | 5.14% | 3.14% | 2.31% | 4.01% | 3.76% | 3.69% | 3.34% | 6.33% |
| EPS | 2.02 | 1.36 | 1.06 | 1.05 | 0.15 | 0.87 | 1.24 | 0.83 | 0.75 | 0.64 | 1.09 |
| EPS Diluted | 2.02 | 1.33 | 1.06 | 1.05 | 0.15 | 0.87 | 1.24 | 0.83 | 0.75 | 0.64 | 1.09 |
| Weighted Avg Shares Out | 128.21M | 122.99M | 122.67M | 122.67M | 613.33M | 105.58M | 122.67M | 122.67M | 122.67M | 122.67M | 122.67M |
| Weighted Avg Shares Out (Dil) | 128.21M | 125.30M | 122.67M | 122.67M | 613.33M | 105.58M | 122.67M | 122.67M | 122.67M | 122.67M | 122.67M |
Source: https://incomestatements.info
Category: Stock Reports