See more : Milestone Scientific Inc. (MLSS) Income Statement Analysis – Financial Results
Complete financial analysis of Matching Maximize Solution Public Company Limited (MATCH.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Matching Maximize Solution Public Company Limited, a leading company in the Entertainment industry within the Communication Services sector.
- The Hongkong and Shanghai Hotels, Limited (0045.HK) Income Statement Analysis – Financial Results
- Asahi Broadcasting Group Holdings Corporation (9405.T) Income Statement Analysis – Financial Results
- P.A.M. Transportation Services, Inc. (PTSI) Income Statement Analysis – Financial Results
- ProTek Capital, Inc. (PRPM) Income Statement Analysis – Financial Results
- Bharat Electronics Limited (BEL.BO) Income Statement Analysis – Financial Results
Matching Maximize Solution Public Company Limited (MATCH.BK)
About Matching Maximize Solution Public Company Limited
Matching Maximize Solution Public Company Limited, together with its subsidiaries, engages in television (TV) content production and other related businesses. It produces television programs; provides post production and edits visuals and audio effects of films; commercial production, including broadcasting of advertisement or program; offers film production equipment for rent and related services; selling of goods; provides services and rents studio; offers production service; and is involved in co-operation of movie films. The company was formerly known as Matching Studio Public Company Limited and changed its name to Matching Maximize Solution Public Company Limited in May 2010. The company was founded in 1992 and is based in Bangkok, Thailand. Matching Maximize Solution Public Company Limited operates as a subsidiary of The BBTV Productions Co., Ltd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450.78M | 343.13M | 350.84M | 249.75M | 479.24M | 488.00M | 448.41M | 456.67M | 599.87M | 683.96M | 672.39M | 604.56M | 595.87M | 664.15M | 637.06M | 695.13M | 649.90M | 990.81M | 1.14B | 955.11M | 761.19M | 702.67M |
| Cost of Revenue | 309.24M | 282.72M | 254.84M | 264.80M | 338.06M | 353.82M | 343.65M | 331.52M | 426.30M | 446.89M | 417.75M | 367.89M | 399.20M | 438.30M | 465.89M | 473.47M | 473.98M | 847.94M | 943.12M | 736.17M | 546.87M | 565.21M |
| Gross Profit | 141.55M | 60.41M | 96.00M | -15.05M | 141.18M | 134.18M | 104.76M | 125.14M | 173.57M | 237.08M | 254.64M | 236.66M | 196.68M | 225.85M | 171.17M | 221.67M | 175.93M | 142.87M | 193.06M | 218.95M | 214.32M | 137.46M |
| Gross Profit Ratio | 31.40% | 17.60% | 27.36% | -6.03% | 29.46% | 27.50% | 23.36% | 27.40% | 28.93% | 34.66% | 37.87% | 39.15% | 33.01% | 34.01% | 26.87% | 31.89% | 27.07% | 14.42% | 16.99% | 22.92% | 28.16% | 19.56% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.41M | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 102.85M | 107.19M | 95.45M | 160.50M | 151.52M | 160.37M | 159.62M | 167.69M | 180.75M | 181.99M | 146.04M | 144.84M | 143.58M | 143.67M | 161.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 12.09M | 9.65M | 7.79M | 11.28M | 17.84M | 20.65M | 15.18M | 13.75M | 23.17M | 25.03M | 25.73M | 24.27M | 28.65M | 28.58M | 24.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 114.94M | 116.85M | 103.24M | 171.77M | 169.36M | 181.02M | 174.80M | 181.44M | 203.92M | 207.02M | 171.77M | 169.11M | 172.23M | 172.24M | 186.56M | 177.54M | 192.99M | 220.89M | 262.98M | 235.05M | 135.16M | 75.11M |
| Other Expenses | 0.00 | 499.92K | 3.63M | 2.30M | 665.44K | 1.54M | 4.69M | 2.28M | 2.21M | 2.30M | 3.03M | 4.06M | 4.20M | 6.76M | 2.56M | 990.10K | 13.02M | 88.78M | 4.56M | 2.64M | 1.99M | 340.00K |
| Operating Expenses | 114.94M | 116.85M | 103.24M | 171.77M | 169.36M | 181.02M | 170.06M | 178.24M | 202.06M | 187.84M | 172.69M | 169.11M | 176.43M | 179.00M | 189.12M | 178.53M | 206.01M | 321.09M | 267.54M | 237.69M | 137.14M | 75.45M |
| Cost & Expenses | 424.17M | 399.57M | 358.08M | 436.57M | 507.42M | 534.84M | 513.72M | 509.76M | 628.36M | 634.73M | 590.44M | 537.00M | 575.63M | 617.30M | 655.01M | 652.00M | 679.99M | 1.17B | 1.21B | 973.85M | 684.01M | 640.66M |
| Interest Income | 313.93K | 305.44K | 34.46K | 68.91K | 113.52K | 113.06K | 2.33M | 2.40M | 4.95M | 2.26M | 1.93M | 1.93M | 1.09M | 0.00 | 0.00 | 0.00 | 0.00 | -0.26 | -0.33 | -0.41 | -0.40 | 0.00 |
| Interest Expense | 11.24M | 10.36M | 11.25M | 10.57M | 6.97M | 7.42M | 12.88M | 6.09M | 6.36M | 2.39M | 313.47K | 642.06K | 2.54M | 3.98M | 5.39M | 6.93M | 12.33M | 15.59M | 13.54M | 17.88M | 10.23M | 14.12M |
| Depreciation & Amortization | 77.98M | 83.96M | 89.13M | 99.95M | 96.73M | 97.76M | 97.24M | 77.03M | 71.96M | 61.47M | 55.37M | 42.14M | 40.77M | 46.74M | 48.13M | 53.60M | 78.27M | 90.35M | 78.81M | 65.91M | 43.12M | 23.05M |
| EBITDA | 114.99M | 28.88M | 85.72M | -82.02M | 66.84M | 74.98M | 35.03M | 21.30M | 43.47M | 110.71M | 118.94M | 120.33M | 61.02M | 93.60M | 30.18M | 96.40M | 48.18M | -72.28M | 5.24M | 32.83M | 122.75M | 99.18M |
| EBITDA Ratio | 25.51% | 8.25% | 24.39% | -33.84% | 14.30% | 11.27% | 7.57% | 5.06% | 5.61% | 16.19% | 17.69% | 16.12% | 10.24% | 14.09% | 4.74% | 14.91% | 9.31% | -7.29% | -0.78% | 4.97% | 17.15% | 14.11% |
| Operating Income | 26.61M | -55.64M | -3.57M | -184.46M | -28.22M | -48.17M | -75.41M | -61.82M | -44.65M | 40.06M | 63.58M | 79.82M | 20.24M | 46.85M | -17.95M | 50.07M | -30.09M | -178.22M | -74.48M | -18.74M | 77.18M | 62.01M |
| Operating Income Ratio | 5.90% | -16.21% | -1.02% | -73.86% | -5.89% | -9.87% | -16.82% | -13.54% | -7.44% | 5.86% | 9.46% | 13.20% | 3.40% | 7.05% | -2.82% | 7.20% | -4.63% | -17.99% | -6.56% | -1.96% | 10.14% | 8.82% |
| Total Other Income/Expenses | -837.47K | -8.99M | -7.42M | -5.72M | -9.51M | 12.14M | -5.37M | -5.52M | -8.03M | 0.00 | 17.14M | 11.62M | 2.88M | -3.98M | -5.39M | -6.93M | -12.33M | -15.59M | -13.54M | -17.88M | -9.96M | 0.00 |
| Income Before Tax | 25.77M | -65.44M | -14.66M | -192.54M | -37.68M | -34.68M | -75.41M | -61.82M | -44.65M | 40.06M | 100.01M | 79.17M | 23.12M | 42.87M | -23.34M | 43.14M | -30.09M | -178.22M | -101.22M | -36.30M | 77.18M | 62.01M |
| Income Before Tax Ratio | 5.72% | -19.07% | -4.18% | -77.09% | -7.86% | -7.11% | -16.82% | -13.54% | -7.44% | 5.86% | 14.87% | 13.10% | 3.88% | 6.45% | -3.66% | 6.21% | -4.63% | -17.99% | -8.91% | -3.80% | 10.14% | 8.82% |
| Income Tax Expense | 5.64M | -174.95K | 1.81M | -22.69M | -7.98M | 4.10M | 1.67M | 1.15M | 6.24M | 10.70M | 21.49M | 17.76M | 10.09M | 14.86M | 5.96M | 3.84M | 2.74M | 13.68M | 13.21M | 12.09M | 18.91M | 16.21M |
| Net Income | 20.13M | -65.26M | -16.47M | -169.85M | -29.70M | -38.74M | -77.13M | -65.83M | -50.24M | 29.47M | 77.74M | 61.45M | 13.83M | 28.08M | -30.25M | 32.37M | -44.65M | -211.31M | -105.17M | -48.39M | 48.31M | 16.58M |
| Net Income Ratio | 4.47% | -19.02% | -4.69% | -68.01% | -6.20% | -7.94% | -17.20% | -14.42% | -8.37% | 4.31% | 11.56% | 10.16% | 2.32% | 4.23% | -4.75% | 4.66% | -6.87% | -21.33% | -9.26% | -5.07% | 6.35% | 2.36% |
| EPS | 0.03 | -0.08 | -0.02 | -0.22 | -0.04 | -0.05 | -0.11 | -0.12 | -0.09 | 0.06 | 0.20 | 0.23 | 0.05 | 0.13 | -0.14 | 0.15 | -0.21 | -1.02 | -0.51 | -0.22 | 0.25 | 0.48 |
| EPS Diluted | 0.03 | -0.08 | -0.02 | -0.22 | -0.04 | -0.05 | -0.11 | -0.12 | -0.09 | 0.06 | 0.18 | 0.21 | 0.05 | 0.11 | -0.14 | 0.14 | -0.21 | -1.02 | -0.51 | -0.21 | 0.37 | 0.48 |
| Weighted Avg Shares Out | 781.63M | 781.63M | 781.63M | 781.63M | 781.63M | 781.63M | 729.60M | 556.81M | 531.63M | 505.55M | 393.22M | 259.14M | 259.14M | 223.38M | 208.82M | 208.03M | 215.03M | 207.82M | 207.80M | 219.49M | 194.67M | 34.74M |
| Weighted Avg Shares Out (Dil) | 781.63M | 781.63M | 781.63M | 781.63M | 781.63M | 781.63M | 729.60M | 556.81M | 531.63M | 517.75M | 422.31M | 279.54M | 277.42M | 253.13M | 211.23M | 209.66M | 215.03M | 207.82M | 207.80M | 230.41M | 194.67M | 34.74M |
Source: https://incomestatements.info
Category: Stock Reports