See more : Estun Automation Co., Ltd (002747.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Etablissements Maurel & Prom S.A. (MAU.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Etablissements Maurel & Prom S.A., a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
You may be interested
- Velocity Composites plc (VEL.L) Income Statement Analysis – Financial Results
- AmericaTowne Holdings, Inc. (ATMO) Income Statement Analysis – Financial Results
- Ascot Resources Ltd. (AOT.TO) Income Statement Analysis – Financial Results
- LC Logistics Inc (2490.HK) Income Statement Analysis – Financial Results
- Major Holdings Limited (1389.HK) Income Statement Analysis – Financial Results
Etablissements Maurel & Prom S.A. (MAU.PA)
About Etablissements Maurel & Prom S.A.
Etablissements Maurel & Prom S.A., an oil and gas exploration company, engages in the exploration and production of hydrocarbons. It operates through three segments: Exploration, Production, and Drilling. As of December 31, 2021, the company had proven and probable reserves of 171 million barrels of oil equivalent. The company was founded in 1831 and is headquartered in Paris, France. Etablissements Maurel & Prom S.A. is a subsidiary of PT Pertamina Internasional Eksplorasi dan Produksi.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682.15M | 676.48M | 499.67M | 288.44M | 423.79M | 395.94M | 365.97M | 291.12M | 266.95M | 611.55M | 746.36M | 590.59M | 484.19M | 459.91M | 262.55M | 536.25M | 422.16M | 770.37M | 482.91M | 137.43M | 57.03M |
| Cost of Revenue | 282.67M | 72.47M | 81.67M | 245.76M | 226.00M | 192.77M | 225.65M | 229.09M | 266.39M | 408.31M | 275.56M | 289.28M | 82.42M | 0.00 | 119.26M | 157.70M | 34.38M | 140.44M | 87.48M | 45.99M | 0.00 |
| Gross Profit | 399.48M | 604.02M | 418.00M | 42.68M | 197.80M | 203.18M | 140.32M | 62.03M | 563.05K | 203.24M | 470.80M | 301.31M | 401.77M | 459.91M | 143.29M | 378.56M | 387.78M | 629.93M | 395.42M | 91.44M | 57.03M |
| Gross Profit Ratio | 58.56% | 89.29% | 83.66% | 14.80% | 46.67% | 51.31% | 38.34% | 21.31% | 0.21% | 33.23% | 63.08% | 51.02% | 82.98% | 100.00% | 54.58% | 70.59% | 91.86% | 81.77% | 81.88% | 66.54% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 99.71M | 105.36M | 104.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.89M | 154.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.70M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 99.71M | 105.36M | 104.75M | 48.35M | 1.16M | 0.00 | 55.33M | 183.21M | 182.48M | 24.84M | 0.00 | 30.89M | 154.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.70M |
| Other Expenses | 206.70M | 149.47M | 140.08M | 65.13M | 75.01M | 67.02M | -12.74M | 6.82M | -10.31M | 31.91M | 21.08M | 35.81M | 2.55M | 442.29M | 51.87M | 245.60M | 353.80M | 6.66M | -4.82M | -4.38M | 49.87M |
| Operating Expenses | 206.70M | 249.18M | 245.44M | 65.13M | 75.01M | 67.02M | 55.54M | 46.69M | 33.43M | 31.91M | 21.08M | 35.81M | 33.44M | 596.73M | 172.68M | 245.60M | 353.80M | 238.78M | 155.76M | 35.70M | 58.57M |
| Cost & Expenses | 489.37M | 321.65M | 327.11M | 310.89M | 301.01M | 259.78M | 281.19M | 275.78M | 299.82M | 440.22M | 296.64M | 325.09M | 115.86M | 596.73M | 291.95M | 403.29M | 388.17M | 379.22M | 243.25M | 81.69M | 58.57M |
| Interest Income | 657.00K | 261.00K | 1.00K | 1.81M | 4.56M | 5.16M | 1.50M | 1.37M | 753.29K | 796.49K | 1.34M | 711.51K | 4.17M | 5.38M | 2.75M | 17.23M | 82.67M | 8.11M | 7.09M | 445.99K | 607.27K |
| Interest Expense | 23.01M | 18.97M | 14.24M | 15.81M | 30.29M | 28.92M | 58.16M | 37.54M | 39.45M | 46.15M | 65.87M | 50.73M | 45.95M | 50.26M | 51.10M | 8.78M | 42.77M | 47.47M | 40.65M | 7.71M | 0.00 |
| Depreciation & Amortization | 125.87M | 82.70M | 106.44M | 593.36M | 176.28M | 111.58M | 126.16M | 130.24M | 156.55M | 134.38M | 96.38M | 114.53M | 118.55M | 95.88M | 14.97M | 184.43M | 114.78M | 220.77M | 135.62M | 17.27M | 9.91M |
| EBITDA | 321.86M | 430.62M | 279.68M | 64.35M | 245.32M | 239.93M | 157.68M | 149.78M | 136.73M | 338.37M | 532.76M | 354.50M | 483.47M | 228.26M | 71.01M | 101.65M | 108.86M | 204.46M | 315.50M | 80.94M | 8.37M |
| EBITDA Ratio | 47.18% | 64.18% | 55.93% | 200.32% | 70.53% | 63.17% | 44.04% | 53.48% | 51.22% | 53.00% | 69.51% | 62.44% | 107.97% | 66.58% | 44.70% | 62.07% | 25.79% | 77.80% | 75.38% | 58.90% | 14.68% |
| Operating Income | 192.78M | 352.31M | 157.98M | -15.56M | 122.63M | 126.07M | 70.15M | 17.58M | -27.05M | 170.98M | 431.39M | 265.50M | 334.48M | -145.38M | -40.48M | 132.96M | 33.99M | 359.16M | 191.12M | 63.26M | 12.92M |
| Operating Income Ratio | 28.26% | 52.08% | 31.62% | -5.39% | 28.94% | 31.84% | 19.17% | 6.04% | -10.13% | 27.96% | 57.80% | 44.96% | 69.08% | -31.61% | -15.42% | 24.79% | 8.05% | 46.62% | 39.58% | 46.03% | 22.65% |
| Total Other Income/Expenses | 180.52M | -23.36M | -16.29M | -28.88M | -31.11M | -26.64M | -83.11M | -60.90M | -111.39M | -32.48M | -92.80M | -56.11M | -21.78M | -13.91M | -35.77M | -171.64M | -82.67M | -292.45M | -51.90M | 211.47K | 12.19M |
| Income Before Tax | 373.30M | 328.95M | 141.69M | -544.81M | 38.75M | 99.43M | -18.09M | -14.22M | -34.88M | 157.84M | 338.59M | 209.40M | 312.70M | -124.15M | -76.25M | 126.15M | -48.69M | 299.15M | 139.22M | 63.47M | 25.11M |
| Income Before Tax Ratio | 54.72% | 48.63% | 28.36% | -188.88% | 9.14% | 25.11% | -4.94% | -4.89% | -13.07% | 25.81% | 45.37% | 35.46% | 64.58% | -26.99% | -29.04% | 23.52% | -11.53% | 38.83% | 28.83% | 46.19% | 44.03% |
| Income Tax Expense | 131.21M | 145.47M | 43.68M | 29.49M | 62.36M | 68.35M | 33.35M | 9.41M | -35.33M | 123.51M | 186.80M | 125.92M | 127.29M | 75.23M | 4.16M | 52.64M | 24.44M | 60.70M | 20.45M | 265.70K | -5.46M |
| Net Income | 210.20M | 204.82M | 119.73M | -574.30M | -23.61M | 58.07M | 7.94M | -52.79M | -106.88M | 16.00M | 86.67M | 76.81M | 213.28M | -184.57M | -72.57M | 87.01M | 1.12B | 238.44M | 118.72M | 63.18M | 30.71M |
| Net Income Ratio | 30.81% | 30.28% | 23.96% | -199.10% | -5.57% | 14.67% | 2.17% | -18.13% | -40.04% | 2.62% | 11.61% | 13.01% | 44.05% | -40.13% | -27.64% | 16.23% | 264.47% | 30.95% | 24.58% | 45.97% | 53.84% |
| EPS | 1.05 | 1.04 | 0.61 | -2.92 | -0.12 | 0.30 | 0.03 | -0.28 | -0.90 | 0.13 | 0.74 | 0.47 | 1.85 | -1.22 | -0.53 | 0.77 | 9.59 | 2.05 | 1.07 | 79.98 | 0.48 |
| EPS Diluted | 1.05 | 1.04 | 0.61 | -2.91 | -0.12 | 0.30 | 0.03 | -0.28 | -0.90 | 0.12 | 0.70 | 0.31 | 1.65 | -1.22 | -0.53 | 0.77 | 9.59 | 1.94 | 1.04 | 73.20 | 0.38 |
| Weighted Avg Shares Out | 200.19M | 196.11M | 196.70M | 196.70M | 196.11M | 192.04M | 191.03M | 189.89M | 119.06M | 135.80M | 165.66M | 165.74M | 158.47M | 150.97M | 137.57M | 133.89M | 116.51M | 133.90M | 111.55M | 85.61M | 74.40M |
| Weighted Avg Shares Out (Dil) | 199.63M | 196.11M | 197.65M | 197.24M | 196.46M | 192.10M | 192.16M | 189.97M | 119.14M | 135.80M | 165.66M | 165.74M | 158.47M | 150.97M | 137.57M | 133.89M | 116.51M | 133.90M | 113.79M | 85.61M | 74.40M |
No news found for: MAU.PA
Source: https://incomestatements.info
Category: Stock Reports