See more : SDI Group plc (SDIIF) Income Statement Analysis – Financial Results
Complete financial analysis of Max Metal Corporation Public Company Limited (MAX.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Max Metal Corporation Public Company Limited, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- Locust Walk Acquisition Corp. (LWACU) Income Statement Analysis – Financial Results
- comScore, Inc. (SCOR) Income Statement Analysis – Financial Results
- Oriole Resources PLC (ORR.L) Income Statement Analysis – Financial Results
- Velocity Acquisition Corp. (VELO) Income Statement Analysis – Financial Results
- Optoelectronics Co.,Ltd. (6664.T) Income Statement Analysis – Financial Results
Max Metal Corporation Public Company Limited (MAX.BK)
Industry: Agricultural Farm Products
Sector: Consumer Defensive
Website: https://www.maxmetalcorp.co.th
About Max Metal Corporation Public Company Limited
Max Metal Corporation Public Company Limited, together with its subsidiaries, produces and distributes palm oil in Thailand. The company also trades in various steel products, such as round bars, deformed bars, lip channel steel, steel pipes, etc. It is also involved in the golf course, restaurant and hotel, and power electric supplies businesses. The company was formerly known as Agro Industrial Machinery Public Company Limited and changed its name to Max Metal Corporation Public Company Limited in 2010. Max Metal Corporation Public Company Limited was incorporated in 1991 and is headquartered in Bangkok, Thailand.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.02M | 44.41M | 1.32B | 1.48B | 1.03B | 578.15M | 102.23M | 61.44M | 170.42M | 96.19M | 647.83M | 1.15B | 1.00B | 175.00M | 171.26M | 129.06M | 108.46M | 2.82B |
| Cost of Revenue | 44.04M | 45.31M | 1.30B | 1.44B | 992.92M | 547.10M | 104.35M | 60.44M | 169.08M | 95.51M | 640.42M | 1.13B | 985.98M | 240.36M | 139.55M | 94.52M | 55.99M | 65.73M |
| Gross Profit | -3.02M | -903.40K | 22.93M | 44.41M | 40.84M | 31.06M | -2.13M | 995.49K | 1.34M | 675.25K | 7.41M | 25.10M | 14.03M | -65.36M | 31.71M | 34.54M | 52.47M | 2.75B |
| Gross Profit Ratio | -7.36% | -2.03% | 1.74% | 3.00% | 3.95% | 5.37% | -2.08% | 1.62% | 0.79% | 0.70% | 1.14% | 2.17% | 1.40% | -37.35% | 18.52% | 26.76% | 48.38% | 97.67% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 34.94M | 46.58M | 64.26M | 53.25M | 59.91M | 68.65M | 72.54M | 84.82M | 23.68M | 13.16M | 11.13M | 10.50M | 9.02M | 22.76M | 12.94M | 17.00M | 38.66M | 31.57M |
| Selling & Marketing | 772.80K | 146.56K | 3.24M | 967.17K | 1.90M | 2.61M | 970.61K | 160.62K | 635.08K | 252.61K | 455.69K | 1.48M | 851.47K | 3.01M | 7.51M | 0.00 | 0.00 | 0.00 |
| SG&A | 35.71M | 46.72M | 67.50M | 54.22M | 61.80M | 71.26M | 73.51M | 84.98M | 24.31M | 13.42M | 11.58M | 11.98M | 9.87M | 25.77M | 20.45M | 17.00M | 38.66M | 31.57M |
| Other Expenses | 3.62M | 247.73K | 264.91K | 2.66M | -3.58M | 14.53M | -6.67M | -29.07M | -7.00M | -3.62M | 124.34M | 0.00 | 0.00 | 16.04M | 0.00 | 0.00 | 1.36M | 171.91M |
| Operating Expenses | 48.16M | 46.97M | 67.77M | 56.88M | 58.23M | 85.79M | 66.84M | 55.92M | 17.31M | 9.79M | 135.92M | 11.98M | 9.87M | 41.81M | 20.45M | 17.00M | 40.02M | 203.48M |
| Cost & Expenses | 92.20M | 92.28M | 1.36B | 1.49B | 1.05B | 632.88M | 171.19M | 116.36M | 186.39M | 105.30M | 776.34M | 1.14B | 995.85M | 282.17M | 160.00M | 111.52M | 96.01M | 269.21M |
| Interest Income | 0.00 | 0.00 | 0.00 | 20.49M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 11.50M | 6.02M | 10.32M | 12.06M | 7.91M | 11.33M | 3.32M | 0.00 | 0.00 | 0.00 | 0.00 | 10.80K | 0.00 | 9.54M | 6.13M | 4.45M | 2.56M | 20.58M |
| Depreciation & Amortization | -50.00 | 28.32M | 38.84M | 16.62M | 22.54M | 24.75M | 15.62M | 1.09M | 518.35K | 661.12K | 703.23K | 1.06M | 1.19M | 5.49M | 5.74M | 3.03M | 3.81M | 8.12M |
| EBITDA | -47.57M | -23.74M | -6.00M | 35.23M | 43.52M | -5.62M | 101.58M | -14.94M | -10.62M | -8.45M | -123.06M | 14.18M | 5.35M | -109.18M | 17.01M | 20.58M | 16.26M | 6.68B |
| EBITDA Ratio | -115.96% | -53.47% | -0.45% | 2.38% | 4.21% | -0.97% | 99.36% | -24.33% | -6.23% | -10.70% | -19.00% | 3.98% | -2.34% | -62.39% | 6.74% | 15.94% | 14.99% | 236.94% |
| Operating Income | -47.57M | -52.06M | -44.84M | 18.60M | -17.38M | -54.73M | 77.12M | -30.89M | -8.95M | -9.12M | -126.74M | 13.12M | 4.22M | -122.35M | 11.26M | 17.55M | 12.45M | 2.55B |
| Operating Income Ratio | -115.96% | -117.24% | -3.40% | 1.26% | -1.68% | -9.47% | 75.44% | -50.28% | -5.25% | -9.48% | -19.56% | 1.14% | 0.42% | -69.91% | 6.58% | 13.59% | 11.48% | 90.46% |
| Total Other Income/Expenses | -11.50M | -6.02M | -353.00M | -186.49M | 35.29M | 35.86M | 0.75 | 0.00 | 0.00 | 492.91K | 0.00 | 219.79K | 0.00 | -1.86M | -11.59M | -4.45M | 0.00 | 4.12B |
| Income Before Tax | -59.07M | -58.09M | -397.84M | -198.96M | 17.91M | -18.87M | 77.12M | -30.89M | -8.95M | -8.62M | -126.74M | 13.34M | 4.22M | -124.21M | -322.72K | 13.10M | 0.00 | 6.67B |
| Income Before Tax Ratio | -144.00% | -130.81% | -30.14% | -13.42% | 1.73% | -3.26% | 75.44% | -50.28% | -5.25% | -8.96% | -19.56% | 1.16% | 0.42% | -70.97% | -0.19% | 10.15% | 0.00% | 236.65% |
| Income Tax Expense | -1.02M | -887.81K | -2.46M | -37.45M | 4.60M | 2.06M | -1.94M | -927.88K | 1.27M | 90.65K | 559.96K | 230.58K | 0.00 | 7.68M | 107.76K | 760.78K | 2.56M | 4.14B |
| Net Income | -55.90M | -57.20M | -395.37M | -161.52M | 8.47M | -43.76M | 84.57M | -15.11M | -12.41M | -11.04M | -124.33M | 44.84M | -24.63M | -124.21M | -430.48K | 12.34M | 9.89M | 6.65B |
| Net Income Ratio | -136.28% | -128.81% | -29.95% | -10.90% | 0.82% | -7.57% | 82.73% | -24.59% | -7.28% | -11.48% | -19.19% | 3.88% | -2.46% | -70.97% | -0.25% | 9.56% | 9.12% | 235.92% |
| EPS | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.07 | 0.02 | -0.02 | -0.21 | 0.00 | 0.03 | 0.02 | 37.28 |
| EPS Diluted | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.07 | 0.02 | -0.02 | -0.21 | 0.00 | 0.03 | 0.02 | 37.28 |
| Weighted Avg Shares Out | 85.67B | 85.67B | 49.07B | 29.85B | 29.85B | 27.08B | 19.83B | 19.83B | 9.57B | 1.84B | 1.78B | 1.83B | 1.27B | 562.58M | 487.66M | 486.10M | 485.61M | 178.50M |
| Weighted Avg Shares Out (Dil) | 85.67B | 85.67B | 49.07B | 29.85B | 29.85B | 27.08B | 23.34B | 24.09B | 10.80B | 1.84B | 1.78B | 1.83B | 1.27B | 580.67M | 508.75M | 487.66M | 485.61M | 178.50M |
Source: https://incomestatements.info
Category: Stock Reports