See more : Motive Capital Corp II (MTVC-WT) Income Statement Analysis – Financial Results
Complete financial analysis of Michelmersh Brick Holdings plc (MBH.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Michelmersh Brick Holdings plc, a leading company in the Construction Materials industry within the Basic Materials sector.
- Equinox Gold Corp. (EQX) Income Statement Analysis – Financial Results
- Yield10 Bioscience, Inc. (YTEN) Income Statement Analysis – Financial Results
- United Electronics Company (4003.SR) Income Statement Analysis – Financial Results
- Spirit Blockchain Capital Inc. (SPIR.CN) Income Statement Analysis – Financial Results
- Asseco South Eastern Europe S.A. (ASE.WA) Income Statement Analysis – Financial Results
Michelmersh Brick Holdings plc (MBH.L)
About Michelmersh Brick Holdings plc
Michelmersh Brick Holdings plc, through its subsidiaries, engages in the manufacture and sale of bricks, tiles, and building products in the United Kingdom and Europe. It offers extruded wire cut facing bricks, clay pavers, paving accessories, and special shaped products under the Blockleys brand; monotone color blends in rustic, drag wire, smooth, and sand faced textures under the Carlton brand; handmade bricks and special products under the Charnwood brand; a spectrum of bricks under the Floren.be brand; clamp-fired stock facing bricks in various textural finishes under the Freshfield Lane brand; traditional hand pressed architectural terra cotta and faience, and various architectural components under the Hathern Terra Cotta brand; and facing bricks and special shaped bricks under the Michelmersh brand. The company was incorporated in 1997 and is based in Haywards Heath, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77.34M | 68.38M | 59.52M | 52.04M | 53.52M | 46.32M | 37.87M | 30.06M | 29.07M | 28.48M | 25.93M | 24.51M | 24.27M | 23.34M | 17.85M | 24.25M | 24.01M | 21.10M | 21.09M | 18.42M | 18.87M | 16.67M | 15.52M |
| Cost of Revenue | 47.28M | 42.60M | 36.57M | 31.70M | 32.78M | 28.31M | 24.45M | 19.71M | 17.96M | 19.75M | 19.21M | 18.15M | 17.01M | 24.08M | 13.23M | 20.33M | 18.40M | 15.66M | 15.04M | 12.71M | 13.00M | 11.76M | 11.95M |
| Gross Profit | 30.06M | 25.78M | 22.96M | 20.35M | 20.74M | 18.02M | 13.42M | 10.35M | 11.11M | 8.73M | 6.72M | 6.36M | 7.26M | -736.00K | 4.62M | 3.92M | 5.61M | 5.44M | 6.05M | 5.71M | 5.87M | 4.90M | 3.57M |
| Gross Profit Ratio | 38.87% | 37.70% | 38.57% | 39.10% | 38.75% | 38.90% | 35.43% | 34.43% | 38.22% | 30.64% | 25.93% | 25.96% | 29.92% | -3.15% | 25.87% | 16.15% | 23.35% | 25.76% | 28.69% | 30.98% | 31.11% | 29.43% | 23.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 16.42M | 14.23M | 13.40M | 12.84M | 11.75M | 8.99M | 7.44M | 5.83M | 6.47M | 6.09M | 5.66M | 5.73M | 6.36M | 5.91M | 5.16M | 4.67M | 5.68M | 4.80M | 5.05M | 3.99M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 16.42M | 14.23M | 13.40M | 12.84M | 11.75M | 8.99M | 7.44M | 5.83M | 6.47M | 6.09M | 5.66M | 5.73M | 6.36M | 5.91M | 5.16M | 4.67M | 5.68M | 4.80M | 5.05M | 3.99M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 55.00K | 361.00K | 70.00K | 224.00K | 97.00K | 49.00K | 28.00K | 68.00K | 161.00K | 65.00K | 403.00K | 23.00K | 25.00K | 41.00K | 78.00K | 64.00K | 47.00K | -491.00K | 45.00K | 535.00K | 8.00K | 63.00K |
| Operating Expenses | 17.72M | 14.23M | 13.40M | 12.84M | 11.75M | 10.96M | 9.76M | 5.80M | 6.47M | 5.77M | 5.66M | 5.73M | 5.93M | 7.26M | 4.99M | 5.71M | 6.11M | 4.50M | 4.56M | 3.89M | -78.00K | 3.92M | 2.51M |
| Cost & Expenses | 65.00M | 56.82M | 49.97M | 44.54M | 44.54M | 39.27M | 34.21M | 25.51M | 24.43M | 25.52M | 24.86M | 23.88M | 22.93M | 31.34M | 18.22M | 26.04M | 24.51M | 20.16M | 19.60M | 16.60M | 12.92M | 15.68M | 14.46M |
| Interest Income | 250.00K | 15.00K | 4.00K | 22.00K | 44.00K | 617.00K | 323.00K | 18.00K | 83.00K | 355.00K | 928.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 131.00K | 229.00K | 227.00K | 672.00K | 558.00K | 627.00K | 329.00K | 0.00 | 83.00K | 199.00K | 977.00K | 986.00K | 805.00K | 815.00K | 622.00K | 1.05M | 1.81M | 1.00M | 993.00K | 554.00K | 535.00K | 565.00K | 558.00K |
| Depreciation & Amortization | 5.48M | 5.05M | 4.78M | 4.71M | 4.48M | 2.98M | 2.49M | 1.07M | 1.18M | 975.00K | 918.00K | 1.02M | 1.53M | 1.64M | 1.63M | 2.31M | 1.49M | 1.44M | 0.00 | 925.00K | 1.03M | 1.27M | 1.13M |
| EBITDA | 18.06M | 16.67M | 14.71M | 12.26M | 15.40M | 10.04M | 6.16M | 5.64M | 5.82M | 3.93M | 2.25M | 2.01M | 2.87M | -5.27M | 1.25M | 492.00K | 3.55M | 2.38M | 1.50M | 2.79M | 5.40M | 3.01M | 2.79M |
| EBITDA Ratio | 23.36% | 24.28% | 24.09% | 23.49% | 25.16% | 23.57% | 19.77% | 18.66% | 20.22% | 13.06% | 7.91% | 8.39% | 11.82% | 2.19% | 7.03% | 2.12% | 4.12% | 11.26% | 7.09% | 9.88% | 31.52% | 13.61% | 14.95% |
| Operating Income | 12.34M | 11.55M | 9.56M | 7.51M | 8.99M | 7.94M | 4.99M | 4.54M | 4.70M | 2.74M | 1.38M | 1.04M | 1.34M | -6.92M | -374.00K | -1.82M | 2.06M | 940.00K | 1.50M | 1.82M | 4.38M | 1.74M | 1.66M |
| Operating Income Ratio | 15.95% | 16.90% | 16.06% | 14.43% | 16.79% | 17.14% | 13.19% | 15.11% | 16.17% | 9.64% | 5.34% | 4.23% | 5.50% | -29.63% | -2.10% | -7.49% | 8.58% | 4.46% | 7.09% | 9.88% | 23.19% | 10.46% | 10.68% |
| Total Other Income/Expenses | 119.00K | -214.00K | -223.00K | -638.00K | -698.00K | -1.50M | -1.52M | 26.00K | -143.00K | -142.00K | -977.00K | -986.00K | -805.00K | -815.00K | -622.00K | -1.05M | 827.00K | -1.00M | -1.03M | -554.00K | -535.00K | -565.00K | -558.00K |
| Income Before Tax | 12.46M | 11.40M | 9.70M | 6.87M | 10.37M | 6.44M | 3.34M | 4.57M | 4.56M | 2.60M | 407.00K | 51.00K | 530.00K | -7.73M | -996.00K | -2.87M | 254.00K | -61.00K | 502.00K | 1.27M | 3.84M | 1.18M | 1.10M |
| Income Before Tax Ratio | 16.11% | 16.67% | 16.29% | 13.20% | 19.37% | 13.90% | 8.82% | 15.20% | 15.68% | 9.14% | 1.57% | 0.21% | 2.18% | -33.12% | -5.58% | -11.84% | 1.06% | -0.29% | 2.38% | 6.87% | 20.35% | 7.07% | 7.08% |
| Income Tax Expense | 2.80M | 2.52M | 3.57M | 1.94M | 1.76M | 1.45M | 1.13M | 1.01M | 951.00K | 401.00K | 302.00K | 42.00K | -982.00K | -2.46M | -202.00K | -286.00K | 425.00K | -15.00K | 135.00K | 480.00K | 490.00K | 215.00K | 30.00K |
| Net Income | 9.66M | 8.88M | 6.13M | 4.93M | 8.60M | 4.99M | 2.21M | 3.56M | 3.61M | 2.20M | -1.55M | 9.00K | 1.51M | -5.27M | -794.00K | -2.58M | -171.00K | -46.00K | 367.00K | 785.00K | 3.35M | 963.00K | 1.07M |
| Net Income Ratio | 12.49% | 12.98% | 10.30% | 9.48% | 16.08% | 10.76% | 5.84% | 11.84% | 12.40% | 7.73% | -5.97% | 0.04% | 6.23% | -22.59% | -4.45% | -10.66% | -0.71% | -0.22% | 1.74% | 4.26% | 17.76% | 5.78% | 6.89% |
| EPS | 0.10 | 0.09 | 0.07 | 0.05 | 0.10 | 0.06 | 0.03 | 0.04 | 0.04 | 0.03 | -0.03 | 0.00 | 0.03 | -0.10 | -0.02 | -0.06 | 0.00 | 0.00 | 0.01 | 0.02 | 0.12 | 0.03 | 0.03 |
| EPS Diluted | 0.10 | 0.09 | 0.06 | 0.05 | 0.10 | 0.06 | 0.03 | 0.04 | 0.04 | 0.03 | -0.03 | 0.00 | 0.03 | -0.10 | -0.02 | -0.06 | 0.00 | 0.00 | 0.01 | 0.02 | 0.12 | 0.03 | 0.03 |
| Weighted Avg Shares Out | 92.54M | 94.47M | 94.31M | 93.68M | 86.31M | 86.31M | 83.91M | 81.26M | 81.23M | 80.86M | 59.10M | 58.23M | 58.19M | 53.68M | 40.41M | 40.40M | 39.06M | 38.02M | 38.02M | 32.97M | 28.34M | 38.02M | 38.02M |
| Weighted Avg Shares Out (Dil) | 95.48M | 96.44M | 97.68M | 99.37M | 88.66M | 88.66M | 85.05M | 81.64M | 81.62M | 81.05M | 59.48M | 58.23M | 58.43M | 53.68M | 40.41M | 40.40M | 39.06M | 39.46M | 38.02M | 32.97M | 28.34M | 38.02M | 38.02M |
Source: https://incomestatements.info
Category: Stock Reports