See more : Forrestania Resources Limited (FRS.AX) Income Statement Analysis – Financial Results
Complete financial analysis of PT Intermedia Capital Tbk (MDIA.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Intermedia Capital Tbk, a leading company in the Broadcasting industry within the Communication Services sector.
- Svenska Handelsbanken AB (publ) (SVNLY) Income Statement Analysis – Financial Results
- Changshu Tianyin Electromechanical Co.,Ltd (300342.SZ) Income Statement Analysis – Financial Results
- Mitre Realty Empreendimentos e Participações S.A. (MTRE3.SA) Income Statement Analysis – Financial Results
- China Ecotek Corporation (1535.TW) Income Statement Analysis – Financial Results
- CPU Softwarehouse AG (CPU2.F) Income Statement Analysis – Financial Results
PT Intermedia Capital Tbk (MDIA.JK)
About PT Intermedia Capital Tbk
PT Intermedia Capital Tbk, through its subsidiaries, provides television broadcasting services in Indonesia. It operates ANTV, a free-to-air television channel. The company offers content that are focused on families, children, and entertainment. It also provides communication and management consultancy services; and broadcasts the sign language in Topik Pagi news program. The company was founded in 2008 and is headquartered in Jakarta, Indonesia. PT Intermedia Capital Tbk is a subsidiary of PT Visi Media Asia Tbk.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 778.05B | 1,265.96B | 1,354.25B | 1,282.05B | 1,496.91B | 1,819.78B | 1,990.14B | 1,756.61B | 1,385.96B | 1,345.82B | 835.49B | 610.80B |
| Cost of Revenue | 538.00B | 639.19B | 657.39B | 627.99B | 806.63B | 815.70B | 691.98B | 584.02B | 519.60B | 470.26B | 303.26B | 250.99B |
| Gross Profit | 240.05B | 626.77B | 696.86B | 654.05B | 690.28B | 1,004.08B | 1,298.17B | 1,172.59B | 866.36B | 875.56B | 532.23B | 359.81B |
| Gross Profit Ratio | 30.85% | 49.51% | 51.46% | 51.02% | 46.11% | 55.18% | 65.23% | 66.75% | 62.51% | 65.06% | 63.70% | 58.91% |
| Research & Development | 9.19B | 8.03B | 7.55B | 6.25B | 5.92B | 7.07B | 8.94B | 8.39B | 4.29B | 3.92B | 3.82B | 0.00 |
| General & Administrative | 86.10B | 117.12B | 178.55B | 104.58B | 156.96B | 133.74B | 196.20B | 176.23B | 141.17B | 110.69B | 70.87B | 194.42B |
| Selling & Marketing | 40.43B | 85.85B | 58.37B | 78.01B | 98.32B | 128.55B | 75.71B | 90.92B | 64.62B | 54.20B | 34.76B | 16.73B |
| SG&A | 126.53B | 453.50B | 236.92B | 182.59B | 255.28B | 262.29B | 271.91B | 267.15B | 205.80B | 164.89B | 105.62B | 221.82B |
| Other Expenses | 234.69B | 0.00 | 199.55B | 265.62B | 327.89B | -356.38B | -36.94B | 238.90B | -47.81B | -3.87B | 14.72B | 0.00 |
| Operating Expenses | 370.41B | 461.39B | 444.01B | 454.46B | 589.09B | 642.28B | 617.08B | 635.91B | 458.80B | 394.14B | 288.26B | 235.93B |
| Cost & Expenses | 908.41B | 1,100.58B | 1,101.40B | 1,082.45B | 1,395.73B | 1,457.97B | 1,309.05B | 1,219.93B | 978.40B | 864.40B | 591.52B | 486.92B |
| Interest Income | 837.05B | 466.76B | 350.37B | 329.15B | 302.27B | 239.03B | 43.91B | 2.06B | 14.30B | 4.44B | 981.31M | 3.39B |
| Interest Expense | 678.39B | 452.18B | 346.31B | 312.29B | 260.35B | 208.05B | 41.04B | 1.15B | 766.55M | 6.18B | 71.13B | 0.00 |
| Depreciation & Amortization | 26.20B | 62.73B | 57.51B | 74.13B | 55.30B | 55.12B | 56.69B | 63.20B | 22.35B | 21.25B | 9.05B | 32.73B |
| EBITDA | -252.37B | 568.08B | 544.06B | 515.49B | 154.74B | 381.42B | 737.27B | 599.88B | 419.12B | 539.52B | 266.19B | 170.72B |
| EBITDA Ratio | -32.44% | 44.87% | 38.34% | 39.14% | 26.05% | 8.58% | 35.36% | 45.51% | 28.55% | 37.25% | 31.80% | 27.95% |
| Operating Income | -130.36B | 165.38B | 481.15B | 455.20B | 365.86B | 326.30B | 680.58B | 536.68B | 386.29B | 481.42B | 243.97B | 137.99B |
| Operating Income Ratio | -16.75% | 13.06% | 35.53% | 35.51% | 24.44% | 17.93% | 34.20% | 30.55% | 27.87% | 35.77% | 29.20% | 22.59% |
| Total Other Income/Expenses | -826.61B | -112.21B | -340.91B | -326.13B | -261.20B | -437.04B | -40.37B | 240.81B | -33.88B | -6.97B | -57.97B | -17.51B |
| Income Before Tax | -956.96B | 53.17B | 140.24B | 129.07B | 104.65B | -110.74B | 640.21B | 777.49B | 352.41B | 474.45B | 186.01B | 120.48B |
| Income Before Tax Ratio | -123.00% | 4.20% | 10.36% | 10.07% | 6.99% | -6.09% | 32.17% | 44.26% | 25.43% | 35.25% | 22.26% | 19.73% |
| Income Tax Expense | 3.04B | 22.12B | 59.58B | 28.86B | 35.81B | 26.17B | 86.71B | 127.68B | 91.52B | 121.30B | 67.04B | 77.01B |
| Net Income | -959.52B | 31.66B | 81.59B | 100.88B | 64.54B | -140.64B | 550.23B | 645.57B | 256.73B | 353.16B | 119.02B | 43.48B |
| Net Income Ratio | -123.32% | 2.50% | 6.02% | 7.87% | 4.31% | -7.73% | 27.65% | 36.75% | 18.52% | 26.24% | 14.25% | 7.12% |
| EPS | 0.00 | 0.81 | 2.08 | 2.57 | 1.65 | -3.59 | 14.03 | 16.46 | 6.55 | 9.18 | 32.81 | 1.20 |
| EPS Diluted | 0.00 | 0.81 | 2.08 | 2.57 | 1.65 | -3.59 | 14.03 | 16.46 | 6.55 | 9.18 | 32.81 | 1.20 |
| Weighted Avg Shares Out | 0.00 | 39.22B | 39.22B | 39.22B | 39.22B | 39.18B | 39.22B | 39.22B | 39.22B | 38.48B | 3.63B | 36.27B |
| Weighted Avg Shares Out (Dil) | 0.00 | 39.22B | 39.22B | 39.22B | 39.22B | 39.22B | 39.22B | 39.22B | 39.22B | 38.48B | 3.63B | 36.27B |
Source: https://incomestatements.info
Category: Stock Reports