See more : Hanon Systems (018880.KS) Income Statement Analysis – Financial Results
Complete financial analysis of MediaZest plc (MDZ.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MediaZest plc, a leading company in the Advertising Agencies industry within the Communication Services sector.
- McMillan Shakespeare Limited (MMS.AX) Income Statement Analysis – Financial Results
- Sichuan Golden Summit (group) Joint-Stock Co., Ltd. (600678.SS) Income Statement Analysis – Financial Results
- Delixi Xinjiang Transportation Co.,Ltd. (603032.SS) Income Statement Analysis – Financial Results
- Endeavour Silver Corp. (EDR.TO) Income Statement Analysis – Financial Results
- Eregli Demir ve Çelik Fabrikalari T.A.S. (ERELY) Income Statement Analysis – Financial Results
MediaZest plc (MDZ.L)
About MediaZest plc
MediaZest plc, through its subsidiaries, provides audio, visual, content management, and consumer interaction platform. The company's products include projection products, such as window projections, interactive projections onto walls and floors, building and projection mapping; virtual mannequin products; and hologram products. It also provides digital signage networks, video walls, wireless presentation, and LED solutions; and audio solutions comprising whispering windows, in-store music, and directional speakers. In addition, the company offers system design, product sourcing, build and test, data tracking and reporting, maintenance and content management, installation, and content creation services, as well as customer data software and audience measurement solutions. It offers its products to retailers, brand owners, and corporate entities for communicating with customers to enhance sales and brand awareness. The company has operations in the United Kingdom, the Channel Islands, rest of Europe, and North America. The company was incorporated in 2004 and is headquartered in Woking, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.34M | 2.82M | 2.25M | 2.05M | 2.40M | 3.30M | 2.82M | 3.01M | 3.14M | 2.48M | 2.94M | 1.85M | 2.52M | 1.92M | 2.57M | 4.42M | 3.86M | 3.17M | 877.00K | 0.00 |
| Cost of Revenue | 1.07M | 1.38M | 1.24M | 1.11M | 1.27M | 1.63M | 1.46M | 1.70M | 1.81M | 1.69M | 1.98M | 941.00K | 1.39M | 957.00K | 1.45M | 2.85M | 2.33M | 2.05M | 486.00K | 0.00 |
| Gross Profit | 1.26M | 1.44M | 1.00M | 933.34K | 1.13M | 1.68M | 1.36M | 1.31M | 1.33M | 797.00K | 966.00K | 909.00K | 1.13M | 961.00K | 1.12M | 1.58M | 1.53M | 1.12M | 391.00K | 0.00 |
| Gross Profit Ratio | 54.05% | 50.92% | 44.61% | 45.63% | 47.18% | 50.71% | 48.28% | 43.58% | 42.33% | 32.10% | 32.81% | 49.14% | 44.70% | 50.10% | 43.58% | 35.67% | 39.64% | 35.26% | 44.58% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.55M | 1.28M | 997.00K | 1.16M | 1.28M | 1.55M | 1.47M | 1.32M | 1.41M | 1.42M | 1.51M | 1.32M | 1.32M | 1.19M | 1.84M | 2.18M | 2.02M | 2.10M | 1.23M | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 1.00K | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.55M | 1.28M | 998.00K | 1.16M | 1.28M | 1.55M | 1.47M | 1.32M | 1.41M | 1.42M | 1.51M | 1.32M | 1.32M | 1.19M | 1.84M | 2.18M | 2.02M | 2.10M | 1.23M | 0.00 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00K | 2.00K | 0.00 | 19.00K | 19.00K | 19.00K | 19.00K | 44.00K |
| Operating Expenses | 1.55M | 1.28M | 998.00K | 1.16M | 1.36M | 1.59M | 1.52M | 1.39M | 1.49M | 1.49M | 1.51M | 1.32M | 1.45M | 1.34M | 1.84M | 2.18M | 2.02M | 2.10M | 1.19M | 44.00K |
| Cost & Expenses | 2.63M | 2.66M | 2.24M | 2.27M | 2.63M | 3.21M | 2.97M | 3.09M | 3.30M | 3.18M | 3.49M | 2.26M | 2.84M | 2.29M | 3.29M | 5.02M | 4.35M | 4.15M | 1.68M | 44.00K |
| Interest Income | 0.00 | 145.00K | 144.00K | 112.00K | 0.00 | 83.00K | 102.00K | 67.00K | 87.00K | 83.00K | 128.00K | 138.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00K |
| Interest Expense | 164.00K | 145.00K | 144.00K | 112.00K | 79.00K | 83.00K | 102.00K | 67.00K | 87.00K | 83.00K | 128.00K | 138.00K | 104.00K | 83.00K | 32.00K | 7.00K | 2.00K | 8.00K | 4.00K | 0.00 |
| Depreciation & Amortization | 67.00K | 63.00K | 73.00K | 82.67K | 81.00K | 40.00K | 41.00K | 77.00K | 79.00K | 68.00K | 39.00K | 47.00K | 24.00K | 20.00K | 49.00K | 47.00K | 61.00K | 84.00K | 74.00K | 1.00K |
| EBITDA | -322.00K | 220.00K | 77.00K | -124.00K | -151.00K | 129.00K | -113.00K | -2.00K | -81.00K | -625.00K | -508.00K | -366.00K | -296.00K | -354.00K | -532.80K | -551.00K | -434.00K | -897.00K | -769.00K | -43.00K |
| EBITDA Ratio | -13.79% | 7.80% | 3.43% | -6.88% | -6.30% | 3.91% | -4.01% | -0.07% | -2.58% | -25.17% | -18.58% | -22.32% | -11.74% | -18.46% | -25.89% | -13.52% | -11.25% | -28.29% | -87.69% | 0.00% |
| Operating Income | -292.00K | 157.00K | 4.00K | -223.33K | -232.00K | 89.00K | -154.00K | -79.00K | -160.00K | -693.00K | -547.00K | -413.00K | -320.00K | -374.00K | -715.00K | -598.00K | -495.00K | -981.00K | -843.00K | -44.00K |
| Operating Income Ratio | -12.51% | 5.57% | 0.18% | -10.92% | -9.68% | 2.69% | -5.46% | -2.62% | -5.09% | -27.91% | -18.58% | -22.32% | -12.69% | -19.50% | -27.80% | -13.52% | -12.83% | -30.94% | -96.12% | 0.00% |
| Total Other Income/Expenses | -261.00K | -145.00K | -144.00K | -95.34K | -79.00K | -83.00K | -102.00K | -67.00K | -87.00K | -83.00K | -128.00K | -138.00K | -104.00K | -83.00K | -32.00K | -7.00K | -2.00K | -8.00K | -4.00K | 1.00K |
| Income Before Tax | -553.00K | 12.00K | -140.00K | -318.67K | -311.00K | 6.00K | -256.00K | -146.00K | -247.00K | -776.00K | -675.00K | -551.00K | -424.00K | -457.00K | -747.00K | -605.00K | -497.00K | -989.00K | -847.00K | -43.00K |
| Income Before Tax Ratio | -23.68% | 0.43% | -6.23% | -15.58% | -12.97% | 0.18% | -9.08% | -4.85% | -7.86% | -31.25% | -22.93% | -29.78% | -16.82% | -23.83% | -29.04% | -13.68% | -12.89% | -31.19% | -96.58% | 0.00% |
| Income Tax Expense | 0.00 | -165.49K | -163.56K | -20.00K | -40.00K | -121.14K | 0.00 | 4.00K | 1.00K | 120.00K | -22.00K | -47.00K | 4.00K | 4.00K | 0.00 | -9.00K | 38.00K | 38.00K | -4.00K | 0.00 |
| Net Income | -553.00K | 12.00K | -140.00K | -298.67K | -271.00K | 6.00K | -256.00K | -142.00K | -248.00K | -656.00K | -653.00K | -551.00K | -424.00K | -457.00K | -747.00K | -605.00K | -497.00K | -989.00K | -847.00K | -43.00K |
| Net Income Ratio | -23.68% | 0.43% | -6.23% | -14.60% | -11.31% | 0.18% | -9.08% | -4.71% | -7.89% | -26.42% | -22.18% | -29.78% | -16.82% | -23.83% | -29.04% | -13.68% | -12.89% | -31.19% | -96.58% | 0.00% |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.03 | -0.02 | -0.04 | -0.06 | -0.09 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.03 | -0.02 | -0.04 | -0.06 | -0.09 |
| Weighted Avg Shares Out | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B |
| Weighted Avg Shares Out (Dil) | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B |
Source: https://incomestatements.info
Category: Stock Reports