See more : Symphony Holdings Limited (SYHLF) Income Statement Analysis – Financial Results
Complete financial analysis of ME Group International plc (MEGP.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of ME Group International plc, a leading company in the Business Equipment & Supplies industry within the Industrials sector.
You may be interested
- Ya’acobi Brothers Group (YSB) Ltd (YAAC.TA) Income Statement Analysis – Financial Results
- Argent BioPharma Limited (RGT.L) Income Statement Analysis – Financial Results
- Fuyo General Lease Co., Ltd. (8424.T) Income Statement Analysis – Financial Results
- Itaúsa S.A. (ITSA4.SA) Income Statement Analysis – Financial Results
- ABG Sundal Collier Holding ASA (0IZM.L) Income Statement Analysis – Financial Results
ME Group International plc (MEGP.L)
About ME Group International plc
ME Group International plc operates, sells, and services a range of instant-service equipment in the United Kingdom, Continental Europe, Ireland, and Asia. The company operates coin-operated automatic photobooths for identification and fun purposes, as well as vending equipment, including digital photo kiosks, laundry machines, business service equipment, amusement machines, and children's rides. As of October 31, 2021, it had 27,867 photobooths and 43,817 vending units. The company was formerly known as Photo-Me International plc and changed its name to ME Group International plc in August 2022. ME Group International plc was incorporated in 1962 and is based in Epsom, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297.66M | 259.78M | 214.40M | 186.38M | 215.39M | 228.12M | 229.81M | 214.65M | 183.99M | 177.20M | 186.60M | 195.59M | 207.84M | 219.82M | 222.51M | 210.54M | 193.51M | 212.78M | 224.88M | 237.40M | 219.95M | 187.39M | 186.89M | 208.82M | 200.07M | 197.51M | 168.74M | 159.17M | 198.69M | 193.09M | 172.36M | 133.96M | 114.80M | 107.49M | 94.00M | 94.47M | 76.83M | 65.80M | 56.74M |
| Cost of Revenue | 195.02M | 178.22M | 178.54M | 164.22M | 166.54M | 164.64M | 168.07M | 156.43M | 131.55M | 129.64M | 139.40M | 153.36M | 169.34M | 183.14M | 193.96M | 194.81M | 177.66M | 175.19M | 177.45M | 177.00M | 177.83M | 164.39M | 169.00M | 182.65M | 156.80M | 177.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 102.65M | 81.56M | 35.87M | 22.16M | 48.85M | 63.48M | 61.74M | 58.23M | 52.45M | 47.56M | 47.20M | 42.23M | 38.50M | 36.68M | 28.55M | 15.72M | 15.85M | 37.59M | 47.44M | 60.40M | 42.12M | 23.00M | 17.89M | 26.17M | 43.28M | 20.46M | 168.74M | 159.17M | 198.69M | 193.09M | 172.36M | 133.96M | 114.80M | 107.49M | 94.00M | 94.47M | 76.83M | 65.80M | 56.74M |
| Gross Profit Ratio | 34.48% | 31.39% | 16.73% | 11.89% | 22.68% | 27.83% | 26.87% | 27.13% | 28.51% | 26.84% | 25.29% | 21.59% | 18.52% | 16.69% | 12.83% | 7.47% | 8.19% | 17.67% | 21.09% | 25.44% | 19.15% | 12.27% | 9.57% | 12.53% | 21.63% | 10.36% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 1.73M | 4.99M | 2.64M | 4.94M | 0.00 | 2.35M | 2.13M | 1.87M | 1.19M | 2.06M | 2.98M | 4.49M | 1.48M | 763.00K | 607.00K | 3.35M | 2.14M | 797.00K | 742.00K | 5.09M | 4.85M | 2.93M | 3.53M | 5.24M | 2.00M | 2.35M | 4.00M | 2.63M | 2.65M | 3.93M | 4.08M | 2.14M | 1.82M | 1.41M | 1.26M | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 9.65M | 32.64M | 28.99M | 31.53M | 43.23M | 22.39M | 17.52M | 13.82M | 13.93M | 10.32M | 18.51M | 19.22M | 19.77M | 20.30M | 18.81M | 18.88M | 20.09M | 22.92M | 24.81M | 25.77M | 20.85M | 23.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 21.77M | 0.00 | 0.00 | 11.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 31.41M | 32.64M | 28.99M | 43.10M | 43.23M | 22.39M | 17.52M | 13.82M | 13.93M | 10.32M | 18.51M | 19.22M | 19.77M | 20.30M | 18.81M | 18.88M | 20.09M | 22.92M | 24.81M | 25.77M | 20.85M | 23.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2.01M | -2.00K | 457.00K | 0.00 | -644.00K | 361.00K | 3.71M | 0.00 | 0.00 | 0.00 | -1.42M | -1.14M | 89.00K | 89.00K | -9.00K | -5.00K | -1.00K | 41.00K | 151.00K | 6.00K | 1.46M | 3.07M | 4.35M | -5.85M | 19.54M | -7.23M | 147.61M | 144.26M | 179.37M | 172.26M | 150.32M | 105.11M | 112.68M | 105.94M | 92.74M | 94.47M | 76.83M | 65.80M | 56.74M |
| Operating Expenses | 35.14M | 26.05M | 4.47M | 48.05M | 42.45M | 20.38M | 11.70M | 10.01M | 12.71M | 9.19M | 17.09M | 18.08M | 18.64M | 18.36M | 20.41M | 11.89M | 26.08M | 20.84M | 23.26M | 24.98M | 19.86M | 22.61M | 7.89M | -605.00K | 21.54M | -4.88M | 151.60M | 146.90M | 182.02M | 176.19M | 154.40M | 107.25M | 114.50M | 107.35M | 94.00M | 94.47M | 76.83M | 65.80M | 56.74M |
| Cost & Expenses | 230.16M | 204.28M | 183.01M | 212.27M | 208.99M | 185.02M | 179.77M | 166.43M | 144.26M | 138.83M | 156.49M | 171.45M | 187.98M | 201.50M | 214.36M | 206.70M | 203.74M | 196.03M | 200.71M | 201.98M | 197.69M | 187.00M | 176.89M | 182.04M | 178.34M | 172.17M | 151.60M | 146.90M | 182.02M | 176.19M | 154.40M | 107.25M | 114.50M | 107.35M | 94.00M | 94.47M | 76.83M | 65.80M | 56.74M |
| Interest Income | 1.40M | 2.15M | 2.84M | 1.69M | 20.00K | 507.00K | 131.00K | 180.00K | 372.00K | 125.00K | 227.00K | 533.00K | 844.00K | 476.00K | 470.00K | 394.00K | 793.00K | 1.85M | 592.00K | 371.00K | 195.00K | 285.00K | 343.00K | 488.00K | 670.00K | 481.00K | 387.00K | 395.00K | 616.00K | 369.00K | 411.00K | 752.00K | 617.00K | 901.00K | 1.40M | 1.08M | 433.00K | 0.00 | 0.00 |
| Interest Expense | 2.54M | 2.15M | 2.96M | 1.88M | 1.65M | 527.00K | 297.00K | 256.00K | 166.00K | 64.00K | 400.00K | 426.00K | 723.00K | 861.00K | 1.50M | 3.81M | 4.48M | 3.08M | 2.29M | 1.72M | 1.71M | 2.62M | 3.39M | 3.60M | 3.43M | 3.95M | 2.38M | 2.46M | 3.21M | 3.01M | 3.36M | 7.75M | 2.59M | 1.25M | 860.00K | 546.00K | 217.00K | 414.00K | 515.00K |
| Depreciation & Amortization | 38.35M | 38.84M | 38.02M | 54.02M | 34.47M | 25.04M | 23.23M | 22.42M | 15.95M | 15.20M | 17.54M | 20.73M | 24.01M | 29.18M | 29.21M | 36.43M | 39.12M | 30.17M | 25.42M | 23.26M | 29.86M | 35.33M | 34.63M | 52.64M | 27.14M | 32.25M | 19.41M | 16.77M | 19.55M | 20.06M | 17.39M | 14.35M | 11.05M | 9.64M | 7.57M | 6.90M | 5.17M | 4.97M | 168.00K |
| EBITDA | 107.94M | 94.35M | 36.04M | 28.10M | 40.26M | 67.75M | 69.16M | 70.52M | 55.52M | 53.41M | 47.56M | 45.40M | 44.79M | 47.96M | 39.97M | 34.83M | 29.68M | 50.65M | 54.81M | 58.88M | 53.80M | 34.54M | 42.98M | 80.35M | 52.32M | 55.79M | 36.98M | 29.58M | 34.03M | 37.53M | 35.84M | 41.15M | 30.05M | 27.96M | 25.31M | 22.67M | 16.68M | 14.92M | 7.58M |
| EBITDA Ratio | 36.26% | 33.16% | 16.81% | 15.10% | 18.69% | 29.70% | 30.09% | 31.37% | 30.17% | 30.14% | 25.74% | 23.24% | 21.56% | 21.87% | 18.02% | 19.31% | 15.34% | 22.94% | 22.38% | 24.87% | 23.80% | 19.02% | 23.00% | 38.48% | 25.66% | 28.24% | 21.89% | 18.50% | 17.68% | 19.27% | 20.79% | 30.71% | 26.44% | 26.13% | 26.93% | 24.00% | 21.71% | 22.67% | 13.37% |
| Operating Income | 67.50M | 56.83M | 7.20M | -25.88M | 6.41M | 42.69M | 45.91M | 46.61M | 39.57M | 38.21M | 30.27M | 24.20M | 17.36M | 17.37M | 11.92M | -1.79M | -7.26M | 14.22M | 22.15M | 38.03M | 22.91M | 2.24M | 10.01M | 26.77M | 21.73M | 25.34M | 17.14M | 12.28M | 16.68M | 16.89M | 17.96M | 26.71M | 301.00K | 133.00K | 17.74M | 15.78M | 11.51M | 9.95M | 7.42M |
| Operating Income Ratio | 22.68% | 21.88% | 3.36% | -13.89% | 2.98% | 18.71% | 19.98% | 21.71% | 21.51% | 21.56% | 16.22% | 12.37% | 8.35% | 7.90% | 5.36% | -0.85% | -3.75% | 6.68% | 9.85% | 16.02% | 10.42% | 1.19% | 5.35% | 12.82% | 10.86% | 12.83% | 10.15% | 7.71% | 8.39% | 8.75% | 10.42% | 19.94% | 0.26% | 0.12% | 18.87% | 16.70% | 14.98% | 15.11% | 13.07% |
| Total Other Income/Expenses | -435.00K | -3.33M | -780.00K | -1.92M | -2.27M | -146.00K | 4.26M | 1.23M | 372.00K | 290.00K | -173.00K | 107.00K | 32.00K | 540.00K | -2.66M | -3.36M | -13.66M | 1.43M | 5.66M | -4.08M | -1.78M | -5.65M | -20.04M | -27.17M | 20.00K | -34.72M | -1.95M | -1.93M | -5.40M | -2.43M | -4.02M | -9.12M | 16.11M | 16.94M | -860.00K | -546.00K | -217.00K | -414.00K | -515.00K |
| Income Before Tax | 67.07M | 53.35M | 28.56M | -27.80M | 4.14M | 42.59M | 50.18M | 48.04M | 40.11M | 38.50M | 30.09M | 24.31M | 20.14M | 18.00M | 9.25M | -5.14M | -20.92M | 15.69M | 27.96M | 33.94M | 21.13M | -3.41M | -10.03M | -396.00K | 21.75M | -9.38M | 15.19M | 10.34M | 11.28M | 14.46M | 13.94M | 17.59M | 16.41M | 17.07M | 16.88M | 15.23M | 11.30M | 9.53M | 6.90M |
| Income Before Tax Ratio | 22.53% | 20.54% | 13.32% | -14.91% | 1.92% | 18.67% | 21.83% | 22.38% | 21.80% | 21.72% | 16.13% | 12.43% | 9.69% | 8.19% | 4.16% | -2.44% | -10.81% | 7.38% | 12.43% | 14.30% | 9.61% | -1.82% | -5.37% | -0.19% | 10.87% | -4.75% | 9.00% | 6.50% | 5.67% | 7.49% | 8.09% | 13.13% | 14.30% | 15.88% | 17.96% | 16.12% | 14.70% | 14.49% | 12.16% |
| Income Tax Expense | 16.40M | 14.56M | 6.70M | -2.96M | 2.96M | 11.31M | 9.89M | 12.90M | 10.91M | 10.45M | 8.51M | 6.75M | 5.59M | 4.25M | 2.45M | -1.58M | -2.53M | 5.17M | 7.41M | 11.02M | 6.02M | 852.00K | -574.00K | 1.11M | 10.58M | -5.33M | 5.63M | 3.51M | 4.06M | 5.30M | 6.15M | 6.46M | 5.42M | 5.70M | 6.04M | 5.50M | 4.53M | 3.49M | 2.94M |
| Net Income | 50.67M | 38.79M | 21.71M | -24.80M | 1.13M | 31.23M | 40.13M | 34.99M | 29.07M | 27.90M | 21.42M | 17.41M | 14.35M | 13.61M | 9.72M | -15.62M | -19.91M | 7.80M | 20.16M | 22.53M | 14.56M | -4.34M | -9.61M | -1.29M | 12.30M | -749.00K | 9.45M | 6.00M | 6.08M | 8.37M | 7.35M | 10.18M | 10.51M | 10.03M | 9.27M | 8.34M | 5.72M | 4.97M | 3.60M |
| Net Income Ratio | 17.02% | 14.93% | 10.13% | -13.30% | 0.52% | 13.69% | 17.46% | 16.30% | 15.80% | 15.74% | 11.48% | 8.90% | 6.90% | 6.19% | 4.37% | -7.42% | -10.29% | 3.67% | 8.96% | 9.49% | 6.62% | -2.32% | -5.14% | -0.62% | 6.15% | -0.38% | 5.60% | 3.77% | 3.06% | 4.34% | 4.27% | 7.60% | 9.16% | 9.33% | 9.86% | 8.83% | 7.45% | 7.55% | 6.34% |
| EPS | 0.13 | 0.10 | 0.06 | -0.07 | 0.00 | 0.08 | 0.11 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | -0.04 | -0.06 | 0.02 | 0.06 | 0.06 | 0.04 | -0.01 | -0.03 | 0.00 | 0.03 | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 |
| EPS Diluted | 0.13 | 0.10 | 0.06 | -0.07 | 0.00 | 0.08 | 0.11 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | -0.04 | -0.06 | 0.02 | 0.06 | 0.06 | 0.04 | -0.01 | -0.03 | 0.00 | 0.03 | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 |
| Weighted Avg Shares Out | 378.11M | 378.05M | 378.01M | 377.75M | 377.99M | 377.66M | 377.19M | 376.14M | 374.12M | 372.38M | 371.51M | 364.07M | 361.84M | 361.08M | 359.89M | 359.72M | 360.43M | 364.82M | 364.71M | 364.25M | 363.39M | 363.01M | 362.40M | 361.77M | 359.68M | 358.56M | 358.53M | 358.46M | 358.41M | 358.36M | 358.31M | 294.68M | 294.44M | 294.37M | 294.37M | 294.20M | 294.10M | 294.00M | 294.00M |
| Weighted Avg Shares Out (Dil) | 380.60M | 379.10M | 378.94M | 377.75M | 378.02M | 377.85M | 378.75M | 377.46M | 376.64M | 375.70M | 375.83M | 365.63M | 363.76M | 363.54M | 361.95M | 359.72M | 360.43M | 367.88M | 368.23M | 367.96M | 367.00M | 363.01M | 362.40M | 361.77M | 363.00M | 361.01M | 358.67M | 358.46M | 358.41M | 358.36M | 358.31M | 294.68M | 294.44M | 294.37M | 294.37M | 294.20M | 294.10M | 294.00M | 294.00M |
No news found for: MEGP.L
Source: https://incomestatements.info
Category: Stock Reports