See more : Suzhou Yangtze New Materials Co., Ltd. (002652.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Meko AB (publ) (MEKO.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Meko AB (publ), a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- AngioDynamics, Inc. (ANGO) Income Statement Analysis – Financial Results
- Solartech International Holdings Limited (1166.HK) Income Statement Analysis – Financial Results
- Blueberries Medical Corp. (BBRRF) Income Statement Analysis – Financial Results
- G&P Acquisition Corp. (GAPAU) Income Statement Analysis – Financial Results
- PT Garda Tujuh Buana Tbk (GTBO.JK) Income Statement Analysis – Financial Results
Meko AB (publ) (MEKO.ST)
About Meko AB (publ)
Meko AB (publ) operates in the automotive aftermarket business in Sweden, Norway, Denmark, Poland, Estonia, Latvia, Lithuania, and Finland. It provides spare parts, consumables, and tools, as well as workshop services and car accessories under the ProMeister and Carwise brands. The company offers a range of solutions and products for the consumers and companies through its branches, affiliated workshops, and wholesale and logistics operations. It serves customers under the AutoMester, AlltiBil, BilXtra, CarPeople, Din Bilpartner, Hella Servicepartner, Inter Data Service, MECA BIlservice, Mekonomen Bilverkstad, MekoPartner, O.K. Serwis, and Speedy brands. The company was formerly known as Mekonomen AB (publ) and changed its name to Meko AB (publ) in May 2022. Meko AB (publ) was founded in 1973 and is based in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.28B | 14.39B | 12.55B | 11.76B | 12.02B | 7.95B | 6.00B | 5.94B | 5.76B | 5.92B | 5.86B | 5.43B | 4.14B | 3.37B | 3.13B | 2.65B | 2.53B | 2.45B | 2.33B |
| Cost of Revenue | 16.12B | 7.75B | 6.71B | 6.32B | 6.54B | 3.90B | 2.65B | 2.69B | 2.53B | 2.71B | 2.63B | 2.48B | 1.87B | 0.00 | 0.00 | 1.32B | 1.29B | 1.27B | 1.25B |
| Gross Profit | 1.16B | 6.65B | 5.84B | 5.45B | 5.48B | 4.05B | 3.35B | 3.25B | 3.23B | 3.22B | 3.23B | 2.95B | 2.27B | 3.37B | 3.13B | 1.33B | 1.24B | 1.17B | 1.09B |
| Gross Profit Ratio | 6.72% | 46.18% | 46.55% | 46.29% | 45.61% | 50.94% | 55.77% | 54.76% | 56.10% | 54.32% | 55.11% | 54.39% | 54.93% | 100.00% | 100.00% | 50.23% | 48.85% | 47.96% | 46.60% |
| Research & Development | 0.00 | 65.00M | 56.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 1.49B | 1.40B | 1.38B | 1.58B | 1.25B | 1.23B | 1.17B | 1.26B | 1.19B | 1.06B | 0.00 | 565.00M | 570.00M | 456.00M | 410.00M | 534.51M | 506.71M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 786.00M | 0.00 | 1.53B | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 73.00M | 5.02B | 1.49B | 1.40B | 1.38B | 1.58B | 1.25B | 1.23B | 1.17B | 1.26B | 1.19B | 1.06B | 786.00M | 565.00M | 2.10B | 456.00M | 410.00M | 534.51M | 506.71M |
| Other Expenses | 0.00 | 5.87B | 3.46B | 3.29B | 3.40B | 2.06B | 1.56B | 1.54B | 1.45B | 1.62B | 1.53B | 1.36B | 952.00M | 2.32B | 705.00M | 622.00M | 576.00M | 420.39M | 411.13M |
| Operating Expenses | 73.00M | 5.87B | 4.95B | 4.69B | 4.78B | 3.64B | 2.81B | 2.77B | 2.62B | 2.88B | 2.72B | 2.42B | 1.74B | 2.89B | 2.81B | 1.08B | 986.00M | 954.90M | 917.84M |
| Cost & Expenses | 16.41B | 13.62B | 11.66B | 11.01B | 11.31B | 7.54B | 5.47B | 5.45B | 5.15B | 5.59B | 5.35B | 4.90B | 3.60B | 2.89B | 2.81B | 2.40B | 2.28B | 2.23B | 2.16B |
| Interest Income | 38.00M | 17.00M | 9.00M | 10.00M | 12.00M | 6.00M | 4.00M | 5.00M | 6.00M | 5.00M | 9.00M | 8.00M | 7.00M | 5.00M | 6.00M | 12.00M | 10.00M | 21.42M | 19.72M |
| Interest Expense | 286.00M | 152.00M | 115.00M | 133.00M | 151.00M | 53.00M | 29.00M | 28.00M | 33.00M | 45.00M | 52.00M | 51.00M | 21.00M | 3.00M | 5.00M | 8.00M | 9.00M | 21.42M | 19.72M |
| Depreciation & Amortization | 864.00M | 792.00M | 747.00M | 816.00M | 826.00M | 230.00M | 178.00M | 173.00M | 167.00M | 188.00M | 240.00M | 146.00M | 83.00M | 50.00M | 44.00M | 34.00M | 37.00M | 59.83M | 54.28M |
| EBITDA | 1.73B | 1.53B | 1.61B | 1.55B | 1.55B | 781.00M | 691.00M | 651.00M | 794.00M | 849.00M | 674.00M | 672.00M | 627.00M | 537.00M | 372.00M | 303.00M | 464.00M | 273.00M | 223.76M |
| EBITDA Ratio | 10.02% | 11.16% | 13.38% | 13.31% | 12.74% | 9.55% | 11.37% | 10.93% | 13.78% | 8.78% | 13.10% | 12.37% | 15.14% | 15.95% | 11.89% | 11.45% | 18.34% | 11.43% | 9.59% |
| Operating Income | 872.00M | 759.00M | 894.00M | 738.00M | 705.00M | 407.00M | 522.00M | 481.00M | 616.00M | 274.00M | 469.00M | 528.00M | 536.00M | 485.00M | 325.00M | 251.00M | 250.00M | 220.08M | 169.48M |
| Operating Income Ratio | 5.05% | 5.27% | 7.12% | 6.27% | 5.87% | 5.12% | 8.70% | 8.10% | 10.69% | 4.63% | 8.00% | 9.73% | 12.95% | 14.37% | 10.39% | 9.49% | 9.88% | 8.98% | 7.26% |
| Total Other Income/Expenses | -290.00M | -178.00M | -135.00M | -142.00M | -150.00M | 70.00M | -47.00M | -35.00M | -22.00M | -19.00M | -279.00M | -43.00M | -13.00M | 0.00 | -2.00M | 10.00M | 168.00M | -21.70M | -7.36M |
| Income Before Tax | 582.00M | 581.00M | 759.00M | 596.00M | 555.00M | 477.00M | 475.00M | 446.00M | 594.00M | 250.00M | 429.00M | 474.00M | 523.00M | 485.00M | 323.00M | 261.00M | 418.00M | 198.30M | 162.12M |
| Income Before Tax Ratio | 3.37% | 4.04% | 6.05% | 5.07% | 4.62% | 6.00% | 7.92% | 7.51% | 10.31% | 4.22% | 7.32% | 8.74% | 12.63% | 14.37% | 10.32% | 9.86% | 16.52% | 8.09% | 6.95% |
| Income Tax Expense | 132.00M | 104.00M | 172.00M | 150.00M | 134.00M | 209.00M | 107.00M | 105.00M | 164.00M | 123.00M | 114.00M | 92.00M | 143.00M | 134.00M | 86.00M | 72.00M | 70.00M | -58.08M | -44.52M |
| Net Income | 419.00M | 454.00M | 572.00M | 432.00M | 413.00M | 260.00M | 361.00M | 335.00M | 423.00M | 120.00M | 307.00M | 375.00M | 380.00M | 351.00M | 237.00M | 189.00M | 348.00M | 140.22M | 117.60M |
| Net Income Ratio | 2.43% | 3.15% | 4.56% | 3.67% | 3.44% | 3.27% | 6.02% | 5.64% | 7.34% | 2.03% | 5.24% | 6.91% | 9.18% | 10.40% | 7.57% | 7.14% | 13.75% | 5.72% | 5.04% |
| EPS | 7.49 | 8.12 | 10.21 | 7.67 | 7.33 | 6.55 | 10.05 | 7.77 | 9.82 | 2.79 | 7.14 | 9.01 | 9.50 | 9.13 | 6.16 | 4.87 | 9.20 | 3.57 | 3.01 |
| EPS Diluted | 7.49 | 8.12 | 10.21 | 7.67 | 7.33 | 6.55 | 10.05 | 7.77 | 9.82 | 2.79 | 7.14 | 9.01 | 9.50 | 9.13 | 6.16 | 4.87 | 9.20 | 3.57 | 3.01 |
| Weighted Avg Shares Out | 55.92M | 55.89M | 56.05M | 56.32M | 56.34M | 39.72M | 35.90M | 43.04M | 43.04M | 43.04M | 43.04M | 41.59M | 38.88M | 37.00M | 37.00M | 37.00M | 37.00M | 37.00M | 37.00M |
| Weighted Avg Shares Out (Dil) | 55.92M | 55.89M | 56.05M | 56.32M | 56.34M | 39.72M | 35.90M | 43.04M | 43.04M | 43.04M | 43.04M | 41.59M | 38.88M | 37.00M | 37.00M | 37.00M | 37.00M | 37.00M | 37.00M |
Source: https://incomestatements.info
Category: Stock Reports