See more : Federal Agricultural Mortgage Corporation (AGM-PG) Income Statement Analysis – Financial Results
Complete financial analysis of Metalore Resources Limited (MET.V) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Metalore Resources Limited, a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Virtual Mind Holding Company Limited (1520.HK) Income Statement Analysis – Financial Results
- Ispire Technology Inc. (ISPR) Income Statement Analysis – Financial Results
- Pan Pacific International Holdings Corporation (DQJCY) Income Statement Analysis – Financial Results
- Westmount Energy Limited (WMELF) Income Statement Analysis – Financial Results
- InnoCan Pharma Corporation (INNO.CN) Income Statement Analysis – Financial Results
Metalore Resources Limited (MET.V)
About Metalore Resources Limited
Metalore Resources Limited, a junior resource company, engages in natural gas production and gold exploration in Canada. It owns and/or controls approximately 40,000 acres of petroleum, natural gas, and mineral leases in Charlotteville, Walsingham, and Houghton townships in Norfolk County, Ontario. The company also distributes natural gas to approximately 150 commercial and residential customers through pipelines. In addition, it explores for gold, copper, zinc, lithium, PGE's, and diamonds. The company was formerly known as New Metalore Mining Company Limited and changed its name to Metalore Resources Limited in 1976. Metalore Resources Limited was incorporated in 1943 and is headquartered in Simcoe, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 402.84K | 1.07M | 815.49K | 657.13K | 615.59K | 779.94K | 774.12K | 706.08K | 655.73K | 1.06M | 1.01M | 677.09K | 961.79K | 1.20M | 1.07M | 2.13M | 1.70M | 2.35M | 1.92M | 1.80M | 1.74M | 1.51M | 1.99M | 1.72M | 1.30M | 900.00K | 1.30M |
Cost of Revenue | 605.91K | 803.33K | 534.88K | 716.78K | 650.11K | 640.36K | 668.38K | 684.59K | 578.42K | 777.60K | 797.49K | 807.39K | 562.93K | 559.49K | 508.10K | 719.10K | 713.31K | 677.41K | 567.87K | 351.86K | 298.23K | 260.64K | 301.35K | 299.86K | 300.00K | 300.00K | 300.00K |
Gross Profit | -203.07K | 268.22K | 280.61K | -59.65K | -34.52K | 139.58K | 105.74K | 21.49K | 77.31K | 279.18K | 209.99K | -130.30K | 398.86K | 645.10K | 559.02K | 1.41M | 986.56K | 1.67M | 1.35M | 1.45M | 1.44M | 1.25M | 1.69M | 1.42M | 1.00M | 600.00K | 1.00M |
Gross Profit Ratio | -50.41% | 25.03% | 34.41% | -9.08% | -5.61% | 17.90% | 13.66% | 3.04% | 11.79% | 26.42% | 20.84% | -19.24% | 41.47% | 53.55% | 52.39% | 66.16% | 58.04% | 71.19% | 70.41% | 80.45% | 82.89% | 82.78% | 84.85% | 82.52% | 76.92% | 66.67% | 76.92% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 148.72K | 148.17K | 124.05K | 162.28K | 128.13K | 156.36K | 243.69K | 268.90K | 204.09K | 238.26K | 265.78K | 178.68K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 148.72K | 148.17K | 124.05K | 162.28K | 128.13K | 156.36K | 243.69K | 268.90K | 204.09K | 238.26K | 265.78K | 178.68K | 259.97K | 193.52K | 141.59K | 169.66K | 216.81K | 245.00K | 181.45K | 140.84K | 111.30K | 102.56K | 102.68K | 108.13K | 100.00K | 100.00K | 100.00K |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.48K | 0.00 | 0.00 | 0.00 | 0.00 | -142.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 187.10K | 155.13K | 177.34K | 242.22K | 133.06K | 184.48K | 243.69K | 268.90K | 204.09K | 238.26K | 265.78K | 178.68K | 559.40K | 470.00K | 371.73K | 458.46K | 470.90K | 510.31K | 414.54K | 242.84K | 211.30K | 202.56K | 218.68K | 209.13K | 200.00K | 200.00K | 200.00K |
Cost & Expenses | 764.40K | 958.46K | 712.22K | 959.00K | 783.17K | 824.84K | 912.07K | 953.49K | 782.51K | 1.02M | 1.06M | 986.07K | 1.12M | 1.03M | 879.84K | 1.18M | 1.18M | 1.19M | 982.40K | 594.70K | 509.53K | 463.20K | 520.03K | 508.98K | 500.00K | 500.00K | 500.00K |
Interest Income | 0.00 | 119.37K | 28.28K | 57.86K | 18.03K | 22.88K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62.88K | 85.12K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 35.14K | 74.41K | 30.91K | 5.03K | 3.68K | 3.89K | 3.70K | 3.30K | 5.98K | 5.88K | 4.63K | 7.18K | 7.18K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 233.00K | 394.41K | 147.91K | 321.03K | 268.68K | 253.89K | 221.02K | 319.30K | 240.00K | 360.00K | 330.00K | 319.60K | 299.43K | 276.49K | 219.00K | 278.00K | 254.09K | 265.31K | 233.09K | 102.00K | 100.00K | 100.00K | 116.00K | 101.00K | 100.00K | 100.00K | 100.00K |
EBITDA | -645.32K | -2.09M | 2.53M | 14.13K | -574.23K | 800.69K | 549.51K | -3.49M | 225.38K | 400.92K | 274.21K | -156.61K | 138.88K | 451.59K | 406.29K | 1.23M | 769.75K | 1.43M | 1.17M | 1.08M | 1.33M | 1.15M | 1.59M | 1.31M | 900.00K | 500.00K | 900.00K |
EBITDA Ratio | -160.19% | 40.42% | 27.01% | 2.15% | 15.83% | 26.30% | 10.25% | 9.71% | 17.27% | 37.94% | 27.22% | 1.57% | 14.44% | 37.49% | 38.07% | 58.48% | 45.28% | 60.78% | 60.95% | 73.84% | 76.50% | 76.01% | 79.69% | 76.22% | 69.23% | 55.56% | 69.23% |
Operating Income | -361.56K | 42.40K | 125.66K | -226.96K | -166.34K | -20.67K | -141.65K | -250.72K | -132.76K | 35.03K | 311.36K | -252.81K | -160.54K | 175.10K | 187.29K | 947.50K | 515.66K | 1.16M | 936.60K | 1.18M | 1.23M | 1.05M | 1.47M | 1.21M | 800.00K | 400.00K | 800.00K |
Operating Income Ratio | -89.75% | 3.96% | 15.41% | -34.54% | -27.02% | -2.65% | -18.30% | -35.51% | -20.25% | 3.32% | 30.91% | -37.34% | -16.69% | 14.54% | 17.55% | 44.59% | 30.34% | 49.49% | 48.81% | 65.74% | 70.76% | 69.40% | 73.86% | 70.34% | 61.54% | 44.44% | 61.54% |
Total Other Income/Expenses | -551.90K | -2.53M | 2.25M | 922.79K | -676.58K | 567.47K | 470.14K | -3.60M | 112.15K | -28.37K | 543.47K | -230.58K | 213.57K | -5.85K | 24.48K | -17.26K | -1.01K | -464.40K | 116.64K | 35.72K | -161.83K | -140.38K | -185.41K | -172.79K | -100.00K | -5.50M | -200.00K |
Income Before Tax | -913.46K | -2.49M | 2.38M | 695.82K | -842.91K | 546.80K | 363.50K | -3.85M | -20.61K | 6.66K | 483.05K | -483.39K | 53.02K | 169.26K | 211.77K | 930.24K | 584.67K | 699.47K | 1.05M | 1.02M | 1.07M | 910.30K | 1.28M | 1.03M | 700.00K | -5.10M | 600.00K |
Income Before Tax Ratio | -226.75% | -232.11% | 291.65% | 105.89% | -136.93% | 70.11% | 46.96% | -544.69% | -3.14% | 0.63% | 47.95% | -71.39% | 5.51% | 14.05% | 19.84% | 43.77% | 34.40% | 29.74% | 54.88% | 56.43% | 61.48% | 60.13% | 64.54% | 60.27% | 53.85% | -566.67% | 46.15% |
Income Tax Expense | -52.91K | -731.92K | 628.91K | 38.68K | -223.73K | 151.18K | 96.30K | -1.19M | -5.00K | 137.50K | 231.20K | -164.20K | -30.00K | -326.50K | -207.00K | 233.00K | 43.00K | 156.00K | 359.00K | 300.00K | 615.00K | 116.00K | 401.00K | 111.00K | 200.00K | -2.30M | 200.00K |
Net Income | -860.55K | -1.76M | 1.75M | 657.14K | -619.18K | 395.62K | 267.20K | -2.66M | -15.61K | -130.84K | 251.85K | -319.19K | 83.02K | 495.76K | 418.77K | 697.24K | 541.67K | 543.47K | 694.24K | 715.66K | 456.48K | 794.30K | 882.71K | 923.03K | 500.00K | -2.80M | 400.00K |
Net Income Ratio | -213.62% | -163.80% | 214.53% | 100.00% | -100.58% | 50.72% | 34.52% | -376.31% | -2.38% | -12.38% | 25.00% | -47.14% | 8.63% | 41.16% | 39.24% | 32.81% | 31.87% | 23.11% | 36.18% | 39.76% | 26.19% | 52.47% | 44.38% | 53.80% | 38.46% | -311.11% | 30.77% |
EPS | -0.48 | -0.99 | 0.99 | 0.37 | -0.35 | 0.22 | 0.15 | -1.50 | -0.01 | -0.07 | 0.14 | -0.18 | 0.05 | 0.28 | 0.24 | 0.39 | 0.30 | 0.31 | 0.40 | 0.36 | 0.26 | 0.46 | 0.51 | 0.53 | 0.26 | -1.60 | 0.25 |
EPS Diluted | -0.48 | -0.99 | 0.99 | 0.37 | -0.35 | 0.22 | 0.15 | -1.50 | -0.01 | -0.07 | 0.14 | -0.18 | 0.05 | 0.28 | 0.24 | 0.39 | 0.30 | 0.31 | 0.40 | 0.36 | 0.26 | 0.46 | 0.51 | 0.53 | 0.26 | -1.60 | 0.25 |
Weighted Avg Shares Out | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.76M | 1.75M | 1.74M | 1.76M | 1.76M | 1.73M | 1.73M | 1.74M | 1.92M | 1.75M | 1.60M |
Weighted Avg Shares Out (Dil) | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.76M | 1.75M | 1.74M | 1.76M | 1.76M | 1.75M | 1.75M | 1.75M | 1.92M | 1.75M | 1.60M |
Source: https://incomestatements.info
Category: Stock Reports