Complete financial analysis of PT Nusantara Infrastructure Tbk (META.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Nusantara Infrastructure Tbk, a leading company in the Industrial – Infrastructure Operations industry within the Industrials sector.
- Karex Berhad (5247.KL) Income Statement Analysis – Financial Results
- Basis Corporation (4068.T) Income Statement Analysis – Financial Results
- Lohakit Metal Public Company Limited (LHK.BK) Income Statement Analysis – Financial Results
- Yokota Manufacturing Co., Ltd. (6248.T) Income Statement Analysis – Financial Results
- FE Battery Metals Corp. (FEMFF) Income Statement Analysis – Financial Results
PT Nusantara Infrastructure Tbk (META.JK)
Industry: Industrial - Infrastructure Operations
Sector: Industrials
About PT Nusantara Infrastructure Tbk
PT Nusantara Infrastructure Tbk, together with its subsidiaries, operates and manages toll roads in Indonesia. The company operates through six segments: Toll Road Management Services, Investment, Ports, Water, Energy, and Telecommunications Towers. It also engages in the clean water treatment, management, and distribution activities; renewable energy business; provision of port management services, including warehousing, loading and unloading, and storage tank rental services; construction and operation of dry and liquid cargo terminals; and telecommunication and trading business. The company was formerly known as PT Metamedia Technologies Tbk and changed its name to PT Nusantara Infrastructure Tbk in June 2006. PT Nusantara Infrastructure Tbk was founded in 1995 and is headquartered in Jakarta, Indonesia. PT Nusantara Infrastructure Tbk is a subsidiary of PT Metro Pacific Tollways Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,673.53B | 1,402.37B | 844.79B | 1,570.12B | 1,573.69B | 781.77B | 792.01B | 986.83B | 618.21B | 518.38B | 425.86B | 270.40B | 232.00B | 187.62B | 190.50B | 189.62B |
| Cost of Revenue | 1,054.00B | 821.08B | 438.51B | 1,232.70B | 1,158.11B | 330.66B | 274.78B | 471.43B | 209.29B | 154.79B | 217.21B | 96.49B | 87.74B | 84.20B | 102.97B | 109.45B |
| Gross Profit | 619.53B | 581.29B | 406.28B | 337.42B | 415.58B | 451.11B | 517.23B | 515.40B | 408.91B | 363.59B | 208.65B | 173.91B | 144.26B | 103.42B | 87.53B | 80.17B |
| Gross Profit Ratio | 37.02% | 41.45% | 48.09% | 21.49% | 26.41% | 57.70% | 65.31% | 52.23% | 66.15% | 70.14% | 48.99% | 64.32% | 62.18% | 55.12% | 45.95% | 42.28% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 88.47B | 70.36B | 42.38B | 35.94B | 40.29B | 45.47B | 34.49B | 32.55B | 29.75B | 40.73B | 20.61B | 25.73B | 9.97B | 2.82B | 2.79B | 1.36B |
| Selling & Marketing | 5.93B | 5.65B | 3.11B | 6.30B | 1.86B | 891.03M | 341.91M | 163.79M | 209.47M | 313.71M | 220.77M | 372.89M | 2.43B | 1.64B | 847.92M | 887.34M |
| SG&A | 94.40B | 76.01B | 45.49B | 42.25B | 42.15B | 46.36B | 34.83B | 32.71B | 29.96B | 41.05B | 20.83B | 26.11B | 12.40B | 4.46B | 3.64B | 2.25B |
| Other Expenses | 163.71B | 235.49B | 205.80B | 156.32B | 111.29B | 198.53B | 189.21B | 141.01B | 10.26B | -11.91B | 17.55B | -3.54B | -4.22B | -3.34B | 719.52M | 8.97B |
| Operating Expenses | 258.12B | 311.50B | 251.30B | 198.56B | 153.44B | 244.89B | 224.05B | 162.56B | 148.30B | 176.37B | 80.37B | 71.53B | 54.11B | 33.69B | 24.54B | 18.49B |
| Cost & Expenses | 1,293.83B | 1,132.57B | 689.80B | 1,431.26B | 1,311.54B | 575.55B | 498.83B | 633.99B | 357.59B | 331.16B | 297.58B | 168.02B | 141.85B | 117.89B | 127.51B | 127.94B |
| Interest Income | 8.11B | 7.64B | 7.98B | 23.40B | 33.23B | 23.65B | 22.66B | 30.14B | 38.14B | 42.99B | 37.79B | 19.44B | 27.73B | 6.48B | 4.79B | 7.03B |
| Interest Expense | 492.60B | 186.44B | 140.27B | 60.77B | 69.19B | 111.72B | 168.08B | 179.24B | 129.51B | 99.77B | 82.80B | 82.50B | 105.03B | 109.45B | 130.62B | 62.97B |
| Depreciation & Amortization | 18.29B | 105.37B | 18.10B | 18.29B | 11.15B | 11.25B | 12.98B | 12.30B | 12.23B | 6.40B | 4.98B | 4.99B | 20.08B | -10.61B | 6.58B | 16.38B |
| EBITDA | 437.26B | 383.56B | 221.32B | 214.70B | 380.18B | 254.23B | 340.14B | 393.34B | 413.90B | 296.22B | 200.72B | 140.60B | 108.11B | 69.73B | 67.66B | 67.81B |
| EBITDA Ratio | 26.13% | 27.35% | 26.20% | 14.12% | 24.16% | 32.52% | 47.54% | 48.30% | 66.95% | 57.13% | 47.51% | 52.27% | 46.60% | 31.04% | 36.04% | 36.09% |
| Operating Income | 357.38B | 278.19B | 203.22B | 203.44B | 369.03B | 226.30B | 320.65B | 353.96B | 252.47B | 202.42B | 128.47B | 104.04B | 88.03B | 68.85B | 62.08B | 52.05B |
| Operating Income Ratio | 21.35% | 19.84% | 24.06% | 12.96% | 23.45% | 28.95% | 40.49% | 35.87% | 40.84% | 39.05% | 30.17% | 38.48% | 37.94% | 36.70% | 32.59% | 27.45% |
| Total Other Income/Expenses | -523.81B | -99.99B | -140.27B | -67.80B | 38.69B | 102.85B | -161.57B | -152.16B | 9.42B | -12.43B | -13.74B | -50.35B | -108.27B | -141.28B | -125.05B | -47.21B |
| Income Before Tax | -166.43B | 178.20B | 62.95B | 135.64B | 299.84B | 329.15B | 159.08B | 285.09B | 272.16B | 189.98B | 114.73B | 53.93B | -20.24B | -73.20B | -62.85B | 4.84B |
| Income Before Tax Ratio | -9.95% | 12.71% | 7.45% | 8.64% | 19.05% | 42.10% | 20.09% | 28.89% | 44.02% | 36.65% | 26.94% | 19.95% | -8.73% | -39.01% | -32.99% | 2.55% |
| Income Tax Expense | 69.44B | 55.74B | 37.19B | 23.02B | 94.47B | 112.07B | 65.96B | 65.07B | 61.12B | 37.76B | 34.08B | 5.77B | 7.62B | -14.70B | -18.22B | -1.35B |
| Net Income | -233.74B | 122.46B | 25.76B | 112.62B | 205.37B | 179.65B | 38.70B | 148.27B | 131.10B | 92.12B | 60.10B | 43.37B | -27.09B | -34.48B | -41.79B | 6.39B |
| Net Income Ratio | -13.97% | 8.73% | 3.05% | 7.17% | 13.05% | 22.98% | 4.89% | 15.02% | 21.21% | 17.77% | 14.11% | 16.04% | -11.68% | -18.38% | -21.94% | 3.37% |
| EPS | -13.20 | 6.91 | 1.49 | 6.50 | 11.85 | 12.08 | 2.60 | 6.22 | 8.50 | 5.98 | 3.89 | 3.16 | -1.96 | -3.37 | -5.37 | 1.04 |
| EPS Diluted | -13.20 | 6.91 | 1.49 | 6.50 | 11.85 | 12.08 | 2.60 | 6.22 | 8.50 | 5.98 | 3.89 | 3.12 | -1.96 | -3.37 | -5.37 | 1.04 |
| Weighted Avg Shares Out | 17.71B | 17.71B | 17.33B | 17.33B | 17.33B | 14.87B | 14.85B | 15.03B | 15.03B | 15.24B | 15.24B | 13.73B | 13.82B | 10.25B | 7.78B | 6.15B |
| Weighted Avg Shares Out (Dil) | 17.71B | 17.71B | 17.33B | 17.33B | 17.33B | 14.87B | 14.85B | 15.42B | 15.42B | 15.42B | 15.42B | 13.89B | 13.82B | 10.25B | 7.78B | 6.15B |
Source: https://incomestatements.info
Category: Stock Reports