See more : The Hongkong and Shanghai Hotels, Limited (0045.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Metso Oyj (METSO.HE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Metso Oyj, a leading company in the Agricultural – Machinery industry within the Industrials sector.
- Ventas, Inc. (0LO4.L) Income Statement Analysis – Financial Results
- Quad M Solutions, Inc. (MMMM) Income Statement Analysis – Financial Results
- Natcore Technology Inc. (NTCXF) Income Statement Analysis – Financial Results
- Talon Metals Corp. (TLO.TO) Income Statement Analysis – Financial Results
- High Liner Foods Incorporated (HLNFF) Income Statement Analysis – Financial Results
Metso Oyj (METSO.HE)
About Metso Oyj
Metso Oyj provides technologies, end-to-end solutions, and services for aggregates, minerals processing, and metals refining industries in Europe, North and Central America, South America, the Asia Pacific, Africa, the Middle East, and India. The company operates in three segments: Aggregates, Minerals, and Metals. It offers a range of equipment, parts, and services for quarries, aggregates contractors, and construction companies; and process solutions, equipment, and aftermarket services for mining operations. The company also provides solutions for processing virtually various types of ores and concentrates to refined metals. The company was formerly known as Metso Outotec Oyj. Metso Oyj was incorporated in 1990 and is headquartered in Helsinki, Finland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.39B | 5.30B | 4.24B | 3.32B | 1.21B | 1.28B | 1.14B | 1.06B | 1.20B | 1.40B | 1.91B | 2.09B | 1.39B | 969.60M | 877.70M | 1.22B | 1.00B | 740.40M | 556.20M |
| Cost of Revenue | 3.69B | 3.91B | 3.06B | 2.43B | 850.10M | 1.08B | 870.50M | 824.60M | 866.60M | 1.11B | 1.52B | 1.65B | 1.05B | 715.70M | 687.50M | 956.20M | 796.40M | 587.50M | 451.50M |
| Gross Profit | 1.70B | 1.39B | 1.18B | 890.00M | 360.20M | 196.50M | 268.70M | 233.30M | 334.60M | 294.00M | 395.40M | 433.50M | 332.50M | 253.90M | 190.20M | 261.70M | 203.70M | 152.90M | 104.70M |
| Gross Profit Ratio | 31.60% | 26.18% | 27.81% | 26.82% | 29.76% | 15.39% | 23.59% | 22.05% | 27.86% | 20.96% | 20.69% | 20.77% | 24.00% | 26.19% | 21.67% | 21.49% | 20.37% | 20.65% | 18.82% |
| Research & Development | 66.00M | 64.00M | 66.00M | 53.00M | 55.30M | 57.40M | 55.60M | 55.20M | 61.20M | 37.30M | 48.70M | 41.60M | 33.50M | 28.50M | 20.50M | 20.20M | 19.90M | 19.20M | 13.90M |
| General & Administrative | 372.00M | 331.00M | 321.00M | 303.00M | 76.70M | 73.90M | 75.90M | 85.50M | 113.90M | 104.70M | 109.90M | 110.00M | 97.70M | 75.10M | 54.60M | 55.10M | 2.40M | -11.10M | -11.20M |
| Selling & Marketing | 438.00M | 445.00M | 348.00M | 283.00M | 117.40M | 115.60M | 119.60M | 114.80M | 108.40M | 95.60M | 98.20M | 103.10M | 86.40M | 85.00M | 56.50M | 48.00M | 44.60M | 46.10M | 39.20M |
| SG&A | 810.00M | 776.00M | 669.00M | 586.00M | 194.10M | 189.50M | 195.50M | 200.30M | 222.30M | 200.30M | 208.10M | 213.10M | 184.10M | 160.10M | 111.10M | 103.10M | 47.00M | 35.00M | 28.00M |
| Other Expenses | 22.00M | 1.00M | 1.00M | 1.00M | 1.20M | 200.00K | -700.00K | 600.00K | 1.10M | 300.00K | 3.30M | 400.00K | -300.00K | -1.70M | 600.00K | 0.00 | -1.40M | -1.10M | -600.00K |
| Operating Expenses | 898.00M | 835.00M | 725.00M | 641.00M | 249.40M | 246.90M | 251.10M | 255.50M | 283.50M | 237.60M | 256.80M | 254.70M | 220.60M | 212.40M | 131.50M | 141.50M | 108.00M | 100.30M | 81.00M |
| Cost & Expenses | 4.59B | 4.74B | 3.78B | 3.07B | 1.10B | 1.33B | 1.12B | 1.08B | 1.15B | 1.35B | 1.77B | 1.91B | 1.27B | 928.10M | 819.00M | 1.10B | 904.40M | 687.80M | 532.50M |
| Interest Income | 11.00M | 3.00M | 1.00M | 4.00M | 6.10M | 5.20M | 4.60M | 4.80M | 4.50M | 5.40M | 5.40M | 7.10M | 8.30M | 5.40M | 6.00M | 300.00K | 12.60M | 10.00M | 3.00M |
| Interest Expense | 101.00M | 44.00M | 23.00M | 29.00M | 9.40M | 7.00M | 7.90M | 9.10M | 9.50M | 9.30M | 4.20M | 2.00M | 6.60M | 8.20M | 4.40M | 4.10M | 200.00K | 700.00K | 1.10M |
| Depreciation & Amortization | 152.00M | 149.00M | 161.00M | 157.00M | 69.00M | 34.80M | 40.90M | 42.60M | 40.20M | 32.60M | 36.00M | 31.40M | 19.40M | 19.00M | 12.10M | 11.00M | 11.30M | 10.10M | 9.40M |
| EBITDA | 953.00M | 639.00M | 587.00M | 402.00M | 390.00M | -10.30M | 69.10M | -23.40M | 30.60M | 47.50M | 178.10M | 220.50M | 139.30M | 64.30M | 73.80M | 147.60M | 107.40M | 67.40M | 36.00M |
| EBITDA Ratio | 17.68% | 12.09% | 13.90% | 11.75% | 13.44% | -1.07% | 4.89% | 1.84% | 7.56% | 6.29% | 9.01% | 9.96% | 10.05% | 6.63% | 8.82% | 10.77% | 11.45% | 9.09% | 6.27% |
| Operating Income | 805.00M | 504.00M | 425.00M | 239.00M | 107.30M | -66.10M | 24.60M | -67.70M | -12.30M | 10.40M | 141.90M | 184.30M | 111.90M | 41.50M | 58.70M | 120.20M | 96.10M | 51.60M | 24.30M |
| Operating Income Ratio | 14.94% | 9.52% | 10.03% | 7.20% | 8.87% | -5.18% | 2.16% | -6.40% | -1.02% | 0.74% | 7.42% | 8.83% | 8.08% | 4.28% | 6.69% | 9.87% | 9.61% | 6.97% | 4.37% |
| Total Other Income/Expenses | -81.00M | -49.00M | -40.00M | -38.00M | -35.00M | -9.60M | -8.60M | -74.50M | -89.60M | -62.00M | -9.70M | 2.10M | 1.40M | -4.50M | 2.30M | 16.10M | 13.10M | 5.00M | 1.30M |
| Income Before Tax | 724.00M | 441.00M | 385.00M | 201.00M | 93.30M | -75.40M | 14.50M | -78.10M | -22.90M | 200.00K | 132.20M | 179.70M | 113.30M | 37.10M | 60.90M | 136.30M | 104.80M | 56.60M | 25.60M |
| Income Before Tax Ratio | 13.43% | 8.33% | 9.09% | 6.06% | 7.71% | -5.91% | 1.27% | -7.38% | -1.91% | 0.01% | 6.92% | 8.61% | 8.18% | 3.83% | 6.94% | 11.19% | 10.48% | 7.64% | 4.60% |
| Income Tax Expense | 187.00M | 112.00M | 92.00M | 52.00M | 20.70M | -8.20M | 12.60M | -8.80M | -5.70M | 100.00K | 40.20M | 51.90M | 34.00M | 10.40M | 18.60M | 42.40M | 27.20M | 19.60M | 9.20M |
| Net Income | 543.00M | 301.00M | 342.00M | 138.00M | 27.30M | -67.30M | 2.00M | -69.60M | -17.30M | 200.00K | 92.10M | 127.80M | 79.30M | 26.70M | 42.30M | 93.90M | 77.60M | 37.10M | 16.40M |
| Net Income Ratio | 10.07% | 5.68% | 8.07% | 4.16% | 2.26% | -5.27% | 0.18% | -6.58% | -1.44% | 0.01% | 4.82% | 6.12% | 5.72% | 2.75% | 4.82% | 7.71% | 7.76% | 5.01% | 2.95% |
| EPS | 0.66 | 0.38 | 0.36 | 0.19 | 0.35 | -0.37 | -0.03 | -0.38 | -0.10 | 0.00 | 0.51 | 0.70 | 0.44 | 0.15 | 0.25 | 0.56 | 0.46 | 22.00 | 9.75 |
| EPS Diluted | 0.66 | 0.38 | 0.36 | 0.19 | 0.35 | -0.37 | -0.03 | -0.38 | -0.10 | 0.00 | 0.51 | 0.70 | 0.44 | 0.15 | 0.25 | 0.56 | 0.46 | 22.00 | 9.75 |
| Weighted Avg Shares Out | 826.22M | 827.41M | 828.04M | 737.41M | 645.85M | 181.55M | 181.31M | 181.12M | 180.96M | 180.47M | 180.83M | 181.44M | 181.52M | 181.52M | 167.38M | 167.16M | 168.00M | 168.00M | 168.00M |
| Weighted Avg Shares Out (Dil) | 827.15M | 828.07M | 828.29M | 737.66M | 645.85M | 181.85M | 181.56M | 181.47M | 181.58M | 181.55M | 180.93M | 181.44M | 181.52M | 181.52M | 167.38M | 167.16M | 168.00M | 168.00M | 168.00M |
Source: https://incomestatements.info
Category: Stock Reports