See more : Shanghai Electric Power Co., Ltd. (600021.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Magellan Financial Group Limited (MFG.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Magellan Financial Group Limited, a leading company in the Asset Management industry within the Financial Services sector.
- Far-Eastern Shipping Company PLC. (FESH.ME) Income Statement Analysis – Financial Results
- Shenzhen Xinyichang Technology Co., Ltd. (688383.SS) Income Statement Analysis – Financial Results
- NJ Holdings Inc. (9421.T) Income Statement Analysis – Financial Results
- PT Diamond Food Indonesia Tbk (DMND.JK) Income Statement Analysis – Financial Results
- Customers Bancorp, Inc. (CUBI-PF) Income Statement Analysis – Financial Results
Magellan Financial Group Limited (MFG.AX)
About Magellan Financial Group Limited
Magellan Financial Group Limited is a publicly owned investment manager. It invests in global equities and global listed infrastructure markets across the globe. Magellan Financial Group Limited founded in 2004 and is based in Sydney, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 432.68M | 381.15M | 669.43M | 699.07M | 686.86M | 615.58M | 450.76M | 338.58M | 333.64M | 283.68M | 148.83M | 119.29M | 35.84M | 18.28M | 12.57M | -6.20M | 8.21M | 6.61M | 3.89M | 1.91M |
Cost of Revenue | 72.77M | 48.97M | 30.38M | 249.81M | 81.73M | 62.87M | 52.04M | 47.37M | 42.07M | 31.31M | 23.64M | 17.51M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 359.91M | 332.18M | 639.05M | 449.26M | 605.13M | 552.71M | 398.72M | 291.21M | 291.58M | 252.37M | 125.20M | 101.78M | 35.84M | 18.28M | 12.57M | -6.20M | 8.21M | 6.61M | 3.89M | 1.91M |
Gross Profit Ratio | 83.18% | 87.15% | 95.46% | 64.27% | 88.10% | 89.79% | 88.46% | 86.01% | 87.39% | 88.96% | 84.12% | 85.32% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.70 | 0.73 | 0.54 | 0.75 | 0.85 | 0.60 | 0.76 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 87.55M | 13.83M | 13.05M | 10.72M | 12.99M | 11.11M | 8.34M | 6.40M | 6.39M | 4.61M | 2.28M | 19.37M | 13.46M | 7.71M | 5.31M | 5.77M | 8.38M | 5.62M | 165.00K | 411.00K |
Selling & Marketing | 1.83M | 1.96M | 2.35M | 1.62M | 4.93M | 3.38M | 11.10M | 3.04M | 2.81M | 2.40M | 1.74M | 1.12M | 681.00K | 571.00K | 330.00K | 260.00K | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 89.38M | 31.87M | 36.97M | 32.50M | 38.57M | 37.31M | 44.73M | 32.68M | 25.92M | 20.80M | 12.92M | 20.49M | 14.14M | 8.28M | 5.64M | 6.03M | 8.38M | 5.62M | 165.00K | 411.00K |
Other Expenses | 0.00 | -64.23M | -202.45M | -70.84M | -91.34M | -47.88M | -80.08M | -64.02M | -58.23M | -2.08M | 13.00K | 15.00K | 4.00K | 30.00K | 6.00K | -3.79M | 27.05M | 4.83M | 145.00K | -158.00K |
Operating Expenses | 31.58M | 64.23M | 202.45M | 70.84M | 91.34M | 59.38M | 127.81M | 35.08M | 31.87M | 22.06M | 14.72M | 20.51M | 14.15M | 8.31M | 5.64M | 2.24M | 35.43M | 10.45M | 310.00K | 253.00K |
Cost & Expenses | 104.36M | 113.20M | 232.83M | 320.65M | 173.07M | 122.24M | 179.85M | 82.45M | 73.94M | 53.37M | 38.35M | 20.51M | 14.15M | 8.31M | 5.64M | 2.24M | 35.43M | 10.45M | 310.00K | 253.00K |
Interest Income | 18.54M | 450.00K | 547.00K | 633.00K | 732.00K | 2.91M | 300.00K | 1.94M | 2.09M | 2.55M | 2.00M | 2.97M | 2.41M | 1.92M | 2.36M | 2.95M | 4.22M | 1.87M | 203.00K | 890.00K |
Interest Expense | 1.04M | 1.50M | 2.23M | 2.77M | 1.16M | 425.00K | 300.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.00K | 0.00 | 5.00K | 0.00 |
Depreciation & Amortization | 3.96M | 6.04M | 7.14M | 7.07M | 7.10M | 4.93M | 1.90M | 392.00K | 280.00K | 317.00K | 116.00K | 104.00K | 117.00K | 122.00K | 121.00K | 154.00K | 78.00K | 36.00K | 68.00K | 181.00K |
EBITDA | 332.90M | 273.99M | 443.75M | 385.49M | 520.90M | 497.31M | 272.38M | 255.87M | 256.00M | 231.26M | 110.60M | 95.11M | 19.27M | 8.21M | 5.50M | -14.03M | 0.00 | 0.00 | 3.25M | -988.00K |
EBITDA Ratio | 76.94% | 71.88% | 66.29% | 55.14% | 75.84% | 83.24% | 78.03% | 75.86% | 78.27% | 81.09% | 74.79% | 79.72% | 53.76% | 44.80% | 42.94% | 278.69% | 62.38% | 24.44% | 83.58% | -48.98% |
Operating Income | 266.87M | 267.95M | 436.60M | 378.42M | 513.80M | 507.46M | 349.84M | 256.45M | 260.85M | 229.71M | 111.20M | 95.00M | 19.15M | 8.07M | 5.28M | -17.42M | 5.04M | 1.58M | 3.19M | -1.12M |
Operating Income Ratio | 61.68% | 70.30% | 65.22% | 54.13% | 74.80% | 82.44% | 77.61% | 75.74% | 78.18% | 80.97% | 74.72% | 79.64% | 53.44% | 44.14% | 41.98% | 281.18% | 61.43% | 23.90% | 81.83% | -58.47% |
Total Other Income/Expenses | 59.92M | -27.77M | 74.13M | -228.32M | -57.68M | -3.97M | -1.77M | -326.00K | -1.15M | -948.00K | -116.00K | -104.00K | -119.00K | -141.00K | -220.00K | -3.39M | -21.00K | 1.02M | -153.00K | 0.00 |
Income Before Tax | 326.79M | 267.70M | 487.26M | 378.42M | 513.80M | 493.34M | 270.61M | 256.13M | 259.70M | 230.31M | 110.48M | 95.00M | 19.15M | 8.07M | 5.28M | -17.42M | 5.02M | 2.60M | 2.73M | -1.17M |
Income Before Tax Ratio | 75.53% | 70.23% | 72.79% | 54.13% | 74.80% | 80.14% | 60.03% | 75.65% | 77.84% | 81.19% | 74.23% | 79.64% | 53.44% | 44.14% | 41.98% | 281.18% | 61.17% | 39.34% | 70.02% | -61.30% |
Income Tax Expense | 98.59M | 72.59M | 112.63M | 71.54M | 117.58M | 116.39M | 58.82M | 59.90M | 61.34M | 56.01M | 27.54M | 28.40M | 5.49M | 2.28M | 1.45M | -5.05M | -1.18M | -937.00K | 529.00K | -1.17M |
Net Income | 238.76M | 182.66M | 383.01M | 265.16M | 396.21M | 376.95M | 211.79M | 196.23M | 198.36M | 174.30M | 82.94M | 66.60M | 13.66M | 5.79M | 3.83M | -12.37M | 6.20M | 2.52M | 2.57M | 54.00K |
Net Income Ratio | 55.18% | 47.92% | 57.21% | 37.93% | 57.68% | 61.23% | 46.99% | 57.96% | 59.45% | 61.44% | 55.73% | 55.83% | 38.11% | 31.68% | 30.43% | 199.60% | 75.57% | 38.08% | 65.96% | 2.83% |
EPS | 1.32 | 1.00 | 2.07 | 1.45 | 2.18 | 2.13 | 1.22 | 1.17 | 1.23 | 1.09 | 0.53 | 0.44 | 0.09 | 0.04 | 0.03 | -0.07 | 0.05 | 0.04 | 0.08 | -0.03 |
EPS Diluted | 1.32 | 1.00 | 2.07 | 1.45 | 2.18 | 2.13 | 1.22 | 1.14 | 1.16 | 1.02 | 0.49 | 0.40 | 0.09 | 0.04 | 0.03 | -0.07 | -0.16 | 0.04 | 0.08 | -0.03 |
Weighted Avg Shares Out | 181.09M | 182.57M | 185.13M | 183.38M | 181.52M | 176.87M | 173.55M | 167.89M | 171.72M | 171.18M | 169.61M | 166.50M | 166.50M | 166.50M | 166.50M | 166.50M | 166.50M | 166.50M | 166.50M | 166.50M |
Weighted Avg Shares Out (Dil) | 181.09M | 182.57M | 185.13M | 183.38M | 181.52M | 176.87M | 173.55M | 171.95M | 171.72M | 171.18M | 169.77M | 166.50M | 166.50M | 166.50M | 166.50M | 166.50M | 166.50M | 166.50M | 166.50M | 166.50M |
Source: https://incomestatements.info
Category: Stock Reports