See more : China Ruyi Holdings Limited (0136.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Megaworld Corporation (MGAWF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Megaworld Corporation, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Hyundai Energy Solutions Co.,Ltd (322000.KS) Income Statement Analysis – Financial Results
- Québec Nickel Corp. (QNI.CN) Income Statement Analysis – Financial Results
- Australis Capital Inc. (AUSA.CN) Income Statement Analysis – Financial Results
- Imperial Hotel, Ltd. (9708.T) Income Statement Analysis – Financial Results
- Mosman Oil and Gas Limited (MSMN.L) Income Statement Analysis – Financial Results
Megaworld Corporation (MGAWF)
About Megaworld Corporation
Megaworld Corporation, together with its subsidiaries, develops, sells, and leases real estate properties in the Philippines. The company operates through Real Estate, Rental, Hotel Operations, and Corporate and Others segments. It develops mixed-use planned communities or townships, including residential, commercial, office, leisure, entertainment, educational/training components. The company's real estate portfolio comprises residential condominium units, subdivision lots and townhouses, and condominium-hotel projects, as well as office projects and retail spaces. It is also involved in the leasing of office and retail spaces; and property-related activities, such as project design, construction oversight, and property management, as well as provision of business process outsourcing, educational facilities, marketing, and e-commerce activities. In addition, it owns and manages hotels. The company was formerly known as Megaworld Properties & Holdings, Inc. and changed its name to Megaworld Corporation in August 1999. The company was incorporated in 1989 and is based in Taguig, the Philippines. Megaworld Corporation is a subsidiary of Alliance Global Group, Inc.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66.63B | 55.11B | 46.38B | 39.27B | 61.96B | 53.82B | 47.79B | 44.31B | 42.25B | 37.30B | 32.33B | 26.96B | 18.25B | 17.39B | 16.07B | 14.73B | 12.26B |
| Cost of Revenue | 23.79B | 20.02B | 17.96B | 14.75B | 24.76B | 21.34B | 20.41B | 20.39B | 20.42B | 19.27B | 17.12B | 14.91B | 10.16B | 8.61B | 7.94B | 8.08B | 7.24B |
| Gross Profit | 42.84B | 35.09B | 28.42B | 24.52B | 37.20B | 32.48B | 27.37B | 23.91B | 21.83B | 18.03B | 15.22B | 12.05B | 8.09B | 8.79B | 8.13B | 6.65B | 5.02B |
| Gross Profit Ratio | 64.30% | 63.68% | 61.27% | 62.43% | 60.04% | 60.35% | 57.28% | 53.97% | 51.68% | 48.34% | 47.06% | 44.69% | 44.34% | 50.52% | 50.58% | 45.13% | 40.95% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 15.88B | 616.96M | 594.80M | 511.23M | 530.99M | 443.01M | 378.87M | 325.67M | 288.36M | 278.53M | 201.18M | 225.65M | 176.66M | 68.43M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.09B | 959.75M | 764.37M | 551.24M | 1.20B | 1.04B | 857.15M | 659.72M | 686.41M | 676.95M | 589.94M | 643.94M | 572.05M | 189.62M | 0.00 | 0.00 | 0.00 |
| SG&A | 16.97B | 1.58B | 1.36B | 1.06B | 1.73B | 1.48B | 1.24B | 985.39M | 974.77M | 955.48M | 791.12M | 869.59M | 748.72M | 258.05M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -447.26M | -425.68M | -431.73M | -594.94M | -459.13M | -98.01M | -100.36M | 37.02M | 676.04M | 576.49M | -339.32M | 3.81B | -484.96M | 2.00B | 0.00 | 0.00 |
| Operating Expenses | 16.97B | 13.54B | 11.25B | 10.58B | 12.23B | 9.67B | 8.57B | 7.44B | 7.12B | 6.75B | 5.32B | 4.69B | 4.06B | 4.70B | 3.73B | 3.48B | 2.94B |
| Cost & Expenses | 40.76B | 33.55B | 29.21B | 25.33B | 36.99B | 31.01B | 28.99B | 27.83B | 27.53B | 26.02B | 22.44B | 19.61B | 14.22B | 13.30B | 11.67B | 11.56B | 10.18B |
| Interest Income | 3.67B | 2.94B | 2.10B | 2.00B | 2.68B | 1.77B | 1.28B | 1.22B | 1.34B | 1.06B | 1.57B | 1.84B | 1.22B | 933.42M | 714.21M | 612.32M | 382.49M |
| Interest Expense | 2.64B | 2.26B | 1.94B | 1.64B | 1.51B | 1.31B | 1.56B | 1.49B | 1.49B | 1.42B | 1.32B | 887.48M | 903.53M | 0.00 | 587.54M | 990.78M | 824.95M |
| Depreciation & Amortization | 3.48B | 3.28B | 2.49B | 3.10B | 2.72B | 2.27B | 1.83B | 1.49B | 1.35B | 1.30B | 956.77M | 752.58M | 566.64M | 443.20M | 365.80M | 238.83M | 218.09M |
| EBITDA | 29.32B | 25.46B | 21.04B | 19.34B | 30.21B | 25.42B | 21.90B | 18.09B | 16.02B | 12.54B | 10.82B | 8.11B | 11.67B | 5.57B | 5.02B | 3.41B | 2.30B |
| EBITDA Ratio | 44.01% | 46.20% | 45.36% | 49.25% | 48.76% | 47.22% | 45.83% | 40.84% | 39.07% | 38.98% | 39.81% | 30.07% | 52.74% | 26.07% | 29.67% | 23.14% | 18.73% |
| Operating Income | 25.87B | 22.18B | 18.55B | 16.24B | 27.49B | 23.15B | 20.07B | 16.61B | 15.16B | 13.24B | 11.92B | 7.36B | 9.06B | 6.69B | 5.50B | 4.75B | 3.64B |
| Operating Income Ratio | 38.82% | 40.24% | 39.99% | 41.35% | 44.37% | 43.01% | 42.00% | 37.48% | 35.88% | 35.50% | 36.85% | 27.28% | 49.64% | 38.49% | 34.25% | 32.22% | 29.69% |
| Total Other Income/Expenses | -2.01B | -3.19B | -2.84B | -351.56M | -2.12B | -1.26B | -2.02B | -1.41B | -859.31M | 13.39B | -2.49B | 2.26B | 1.11B | 0.00 | -1.44B | 0.00 | 0.00 |
| Income Before Tax | 23.86B | 19.14B | 14.94B | 13.94B | 25.38B | 21.55B | 17.07B | 15.20B | 13.86B | 24.74B | 11.60B | 9.66B | 8.16B | 6.69B | 5.50B | 4.75B | 3.64B |
| Income Before Tax Ratio | 35.80% | 34.74% | 32.22% | 35.49% | 40.96% | 40.05% | 35.72% | 34.31% | 32.80% | 66.34% | 35.88% | 35.82% | 44.69% | 38.49% | 34.25% | 32.22% | 29.69% |
| Income Tax Expense | 4.46B | 3.77B | 564.92M | 3.35B | 6.08B | 5.54B | 3.79B | 3.49B | 3.28B | 3.12B | 2.57B | 2.25B | 123.81M | 1.61B | 1.44B | 951.10M | 531.44M |
| Net Income | 17.35B | 13.46B | 13.43B | 9.89B | 17.37B | 14.92B | 13.14B | 11.49B | 10.21B | 21.22B | 8.97B | 7.30B | 8.03B | 5.03B | 4.05B | 3.77B | 3.01B |
| Net Income Ratio | 26.03% | 24.42% | 28.97% | 25.17% | 28.03% | 27.72% | 27.51% | 25.94% | 24.17% | 56.89% | 27.74% | 27.07% | 44.02% | 28.89% | 25.23% | 25.60% | 24.55% |
| EPS | 0.56 | 0.43 | 0.42 | 0.30 | 0.55 | 0.47 | 0.41 | 0.36 | 0.32 | 0.67 | 0.31 | 0.28 | 0.32 | 0.20 | 0.18 | 0.19 | 0.15 |
| EPS Diluted | 0.56 | 0.43 | 0.42 | 0.29 | 0.54 | 0.47 | 0.41 | 0.36 | 0.32 | 0.67 | 0.31 | 0.28 | 0.32 | 0.20 | 0.18 | 0.19 | 0.15 |
| Weighted Avg Shares Out | 30.97B | 31.24B | 31.45B | 31.66B | 31.82B | 31.82B | 31.82B | 31.82B | 31.82B | 31.68B | 29.13B | 25.97B | 25.15B | 25.13B | 23.09B | 20.13B | 19.77B |
| Weighted Avg Shares Out (Dil) | 30.98B | 31.30B | 31.54B | 31.76B | 31.98B | 31.96B | 31.96B | 31.96B | 31.98B | 31.83B | 29.44B | 26.52B | 25.15B | 25.13B | 23.09B | 20.13B | 19.77B |
Source: https://incomestatements.info
Category: Stock Reports