See more : KMC (Kuei Meng) International Inc. (5306.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Public Joint Stock Company Magnit (MGNT.ME) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Public Joint Stock Company Magnit, a leading company in the Discount Stores industry within the Consumer Defensive sector.
- Xiamen Leading Optics Co., Ltd. (605118.SS) Income Statement Analysis – Financial Results
- E79 Resources Corp. (ESNR.CN) Income Statement Analysis – Financial Results
- Aumann AG (AAG.DE) Income Statement Analysis – Financial Results
- Mianyang Fulin Precision Co.,Ltd. (300432.SZ) Income Statement Analysis – Financial Results
- Belluna Co., Ltd. (9997.T) Income Statement Analysis – Financial Results
Public Joint Stock Company Magnit (MGNT.ME)
About Public Joint Stock Company Magnit
Public Joint Stock Company Magnit, together with its subsidiaries, engages in the retail and distribution of consumer goods under the Magnit, DIXY, and Megamart names. It operates retail business through convenience stores, cosmetic stores, supermarkets, drogerie stores, pharmacies, and others. The company also engages in the software product development, food retail and wholesale, import, rent, IT, and other activities. As of March 31, 2022, it operated 45 distribution centers and 26,605 stores in 3,946 cities and towns throughout 7 federal regions of Russia. The company was founded in 1994 and is headquartered in Krasnodar, Russia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,544.69B | 2,352.00B | 1,856.08B | 1,553.78B | 1,368.71B | 1,237.02B | 1,129.94B | 981.76B | 1,145.82B | 1,104.63B | 598.55B | 438.32B | 365.42B | 237.91B | 161.35B | 158.02B | 90.32B | 65.93B | 45.34B |
| Cost of Revenue | 2,088.96B | 1,814.99B | 1,416.81B | 1,188.02B | 1,056.71B | 940.57B | 828.86B | 711.61B | 819.39B | 785.59B | 427.91B | 322.02B | 276.52B | 184.67B | 123.47B | 123.76B | 72.39B | 53.85B | 37.73B |
| Gross Profit | 455.73B | 537.00B | 439.26B | 365.76B | 312.00B | 296.45B | 301.08B | 270.15B | 326.43B | 319.04B | 170.64B | 116.31B | 88.89B | 53.24B | 37.89B | 34.26B | 17.94B | 12.08B | 7.61B |
| Gross Profit Ratio | 17.91% | 22.83% | 23.67% | 23.54% | 22.80% | 23.96% | 26.65% | 27.52% | 28.49% | 28.88% | 28.51% | 26.53% | 24.33% | 22.38% | 23.48% | 21.68% | 19.86% | 18.32% | 16.78% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 51.76B | 34.25B | 35.98B | 12.36B | 11.59B | 4.41B | 3.22B | 8.70B | 7.98B | 4.43B | 3.46B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 20.48B | 27.85B | 12.49B | 12.47B | 12.13B | 4.38B | 9.01B | 11.44B | 9.06B | 3.52B | 2.42B | 1.43B | 1.48B | 825.10M | 820.58M | 493.66M | 187.16M | 890.91K |
| SG&A | 326.91B | 72.25B | 62.11B | 48.47B | 24.83B | 23.72B | 8.80B | 12.23B | 20.14B | 17.04B | 7.94B | 5.88B | 1.43B | 1.48B | 825.10M | 820.58M | 493.66M | 187.16M | 890.91K |
| Other Expenses | -9.94B | 29.31B | 285.83B | 239.90B | 244.97B | 226.27B | 229.83B | 2.75B | 3.57B | 2.67B | 1.42B | 796.66M | 69.85B | 37.98B | 26.44B | 25.71B | 14.23B | 38.61M | -23.51M |
| Operating Expenses | 316.97B | 425.29B | 347.94B | 288.37B | 269.80B | 249.99B | 238.63B | 199.08B | 226.96B | 218.82B | 119.51B | 82.04B | 71.29B | 39.46B | 27.27B | 26.53B | 14.72B | 9.62B | 5.78B |
| Cost & Expenses | 2,405.92B | 2,240.29B | 1,764.75B | 1,476.39B | 1,326.50B | 1,190.56B | 1,067.48B | 910.68B | 1,046.34B | 1,004.41B | 547.43B | 404.05B | 347.81B | 224.13B | 150.73B | 150.29B | 87.11B | 63.47B | 43.51B |
| Interest Income | 24.15B | 13.34B | 2.55B | 504.48M | 272.60M | 210.32M | 336.74M | 97.05M | 272.01M | 538.91M | 192.67M | 251.70M | -0.06 | -0.80 | 55.30M | 203.77M | 14.59M | 34.80M | 258.65K |
| Interest Expense | 99.10B | 67.80B | 48.91B | 44.77B | 47.78B | 9.14B | 12.83B | 12.14B | 14.33B | 9.62B | 5.13B | 3.96B | 3.72B | 1.07B | 1.71B | 1.78B | 886.92M | 377.85M | 370.19M |
| Depreciation & Amortization | 123.45B | 122.83B | 102.96B | 87.40B | 86.12B | 73.15B | 33.72B | 25.75B | 25.45B | 25.48B | 14.65B | 11.01B | 8.69B | 4.60B | 3.11B | 2.62B | 1.32B | 765.94M | 432.69M |
| EBITDA | 305.29B | 245.97B | 223.72B | 181.98B | 153.00B | 149.71B | 96.58B | 103.76B | 125.60B | 124.83B | 66.27B | 46.54B | 30.06B | 19.39B | 15.53B | 12.07B | 5.40B | 3.29B | 2.24B |
| EBITDA Ratio | 12.00% | 10.62% | 11.58% | 11.24% | 10.85% | 7.17% | 8.63% | 10.57% | 10.96% | 11.30% | 11.20% | 10.62% | 8.23% | 8.20% | 9.62% | 7.68% | 6.00% | 5.01% | 4.95% |
| Operating Income | 138.76B | 98.02B | 108.90B | 84.83B | 60.36B | 52.21B | 64.19B | 80.17B | 100.14B | 99.35B | 52.37B | 35.53B | 21.37B | 14.91B | 12.42B | 9.51B | 4.10B | 2.53B | 1.81B |
| Operating Income Ratio | 5.45% | 4.17% | 5.87% | 5.46% | 4.41% | 4.22% | 5.68% | 8.17% | 8.74% | 8.99% | 8.75% | 8.11% | 5.85% | 6.27% | 7.70% | 6.02% | 4.54% | 3.84% | 3.99% |
| Total Other Income/Expenses | -56.03B | -55.15B | -46.30B | -45.72B | -47.78B | -29.15B | -18.76B | -17.35B | -13.66B | -10.48B | -3.88B | -3.96B | -2.19B | -1.19B | 67.44M | -57.98M | -904.70M | -390.04M | -373.29M |
| Income Before Tax | 82.74B | 42.86B | 62.60B | 42.70B | 12.58B | 43.07B | 44.89B | 62.83B | 85.82B | 89.74B | 47.24B | 31.57B | 17.95B | 13.72B | 10.69B | 7.67B | 3.20B | 2.14B | 1.44B |
| Income Before Tax Ratio | 3.25% | 1.82% | 3.37% | 2.75% | 0.92% | 3.48% | 3.97% | 6.40% | 7.49% | 8.12% | 7.89% | 7.20% | 4.91% | 5.77% | 6.62% | 4.85% | 3.54% | 3.25% | 3.17% |
| Income Tax Expense | 24.06B | 14.93B | 14.49B | 9.71B | 3.02B | 9.21B | 9.77B | 13.13B | 14.63B | 20.75B | 10.46B | 7.03B | 4.56B | 3.51B | 2.40B | 2.12B | 804.00M | 645.79M | 379.30M |
| Net Income | 58.68B | 27.93B | 48.12B | 32.99B | 9.56B | 33.86B | 35.12B | 49.70B | 71.19B | 68.99B | 36.78B | 24.54B | 13.39B | 10.21B | 8.29B | 5.54B | 2.37B | 1.50B | 1.06B |
| Net Income Ratio | 2.31% | 1.19% | 2.59% | 2.12% | 0.70% | 2.74% | 3.11% | 5.06% | 6.21% | 6.25% | 6.14% | 5.60% | 3.67% | 4.29% | 5.14% | 3.51% | 2.63% | 2.27% | 2.33% |
| EPS | 663.15 | 284.96 | 491.69 | 337.95 | 97.98 | 334.81 | 369.31 | 521.79 | 748.00 | 724.89 | 386.37 | 257.65 | 149.01 | 114.24 | 97.87 | 68.67 | 32.70 | 21.17 | 251.18 |
| EPS Diluted | 661.03 | 283.16 | 488.78 | 336.07 | 97.68 | 334.81 | 369.31 | 521.79 | 748.00 | 724.89 | 386.37 | 257.65 | 149.01 | 114.24 | 97.87 | 68.67 | 32.70 | 21.17 | 251.18 |
| Weighted Avg Shares Out | 88.48M | 98.02M | 97.84M | 97.63M | 97.62M | 101.15M | 95.11M | 95.21M | 95.21M | 95.21M | 95.21M | 95.21M | 89.83M | 89.45M | 84.81M | 80.66M | 72.49M | 71.05M | 4.22M |
| Weighted Avg Shares Out (Dil) | 88.77M | 98.64M | 98.42M | 98.17M | 97.91M | 101.15M | 95.11M | 95.21M | 95.21M | 95.21M | 95.21M | 95.21M | 89.83M | 89.45M | 84.81M | 80.66M | 72.49M | 71.05M | 4.22M |
Source: https://incomestatements.info
Category: Stock Reports