See more : BANDAI NAMCO Holdings Inc. (7832.T) Income Statement Analysis – Financial Results
Complete financial analysis of Mega Or Holdings Ltd (MGOR.TA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mega Or Holdings Ltd, a leading company in the Real Estate – Diversified industry within the Real Estate sector.
- China Cyts Tours Holding Co., Ltd. (600138.SS) Income Statement Analysis – Financial Results
- Zhejiang Xinzhonggang Thermal Power Co., LTD. (605162.SS) Income Statement Analysis – Financial Results
- Grupo Bimbo, S.A.B. de C.V. (BMBOY) Income Statement Analysis – Financial Results
- Vår Energi AS (VAR.OL) Income Statement Analysis – Financial Results
- Alerio Gold Corp. (ALEEF) Income Statement Analysis – Financial Results
Mega Or Holdings Ltd (MGOR.TA)
About Mega Or Holdings Ltd
Mega Or Holdings Ltd engages in the initiation, construction, acquisition, rental, improvement, management, and maintenance of real estate properties in Israel. It primarily develops and manages logistic, commercial, and future centers. The company was formerly known as Zahi Nahmias Holdings Ltd. and changed its name to Mega Or Holdings Ltd in May 2006. Mega Or Holdings Ltd was incorporated in 2002 and is based in Modi'in, Israel.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420.32M | 209.65M | 157.75M | 132.87M | 114.46M | 98.28M | 82.80M | 63.18M | 44.49M | 35.46M | 24.45M | 17.07M |
| Cost of Revenue | 16.75M | 18.24M | 14.42M | 11.65M | 9.04M | 7.91M | 7.07M | 6.22M | 6.45M | 6.29M | 5.41M | 4.17M |
| Gross Profit | 403.57M | 191.42M | 143.34M | 121.22M | 105.42M | 90.37M | 75.73M | 56.96M | 38.03M | 29.18M | 19.03M | 12.90M |
| Gross Profit Ratio | 96.02% | 91.30% | 90.86% | 91.23% | 92.10% | 91.95% | 91.46% | 90.15% | 85.50% | 82.27% | 77.85% | 75.58% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 10.39M | 10.30M | 9.22M | 22.58M | 19.24M | 17.12M | 15.36M | 13.58M | 12.56M | 10.64M | 8.94M | 7.35M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 10.39M | 10.30M | 9.22M | 22.58M | 19.24M | 17.12M | 15.36M | 13.58M | 12.56M | 10.64M | 8.94M | 7.35M |
| Other Expenses | -182.49M | -913.00K | -1.39M | -9.47M | -414.00K | -754.00K | -484.00K | -215.00K | 0.00 | 525.00K | -275.00K | -278.00K |
| Operating Expenses | -148.13M | 24.48M | 46.18M | 23.82M | 19.24M | 17.12M | 15.36M | 13.58M | 12.56M | 10.64M | 8.94M | 7.35M |
| Cost & Expenses | -148.13M | 42.72M | 60.60M | 35.47M | 28.29M | 25.03M | 22.43M | 19.80M | 19.01M | 16.92M | 14.36M | 11.52M |
| Interest Income | 27.95M | 11.50M | 6.14M | 12.45M | 15.35M | 2.82M | 1.32M | 1.95M | 610.00K | 1.20M | 839.00K | 510.00K |
| Interest Expense | 183.22M | 242.35M | 108.81M | 44.26M | 46.35M | 46.34M | 26.14M | 13.98M | 9.78M | 9.01M | 8.97M | 7.49M |
| Depreciation & Amortization | 795.00K | 1.17M | 1.06M | 1.22M | 953.00K | 1.08M | 986.00K | 946.00K | 786.00K | 787.00K | 623.00K | 417.00K |
| EBITDA | 535.95M | -12.74M | 697.27M | 473.50M | 448.70M | 236.34M | 212.71M | 127.29M | 106.62M | 73.39M | 65.60M | 36.54M |
| EBITDA Ratio | 127.51% | 227.04% | 442.00% | 311.35% | 312.99% | 229.10% | 243.58% | 195.90% | 212.22% | 212.30% | 263.78% | 214.03% |
| Operating Income | 568.45M | 460.72M | 682.37M | 459.42M | 441.85M | 223.08M | 202.22M | 125.73M | 107.49M | 71.78M | 64.50M | 36.78M |
| Operating Income Ratio | 135.24% | 219.76% | 432.56% | 345.77% | 386.03% | 226.97% | 244.22% | 199.00% | 241.64% | 202.41% | 263.86% | 215.48% |
| Total Other Income/Expenses | -216.51M | -716.97M | 270.07M | -11.46M | -40.46M | -45.17M | -26.52M | -13.37M | -11.44M | -8.18M | -8.50M | -7.13M |
| Income Before Tax | 351.94M | -256.25M | 852.39M | 447.96M | 401.39M | 177.91M | 175.70M | 112.36M | 96.06M | 63.60M | 56.01M | 29.65M |
| Income Before Tax Ratio | 83.73% | -122.23% | 540.34% | 337.15% | 350.68% | 181.02% | 212.19% | 177.85% | 215.93% | 179.34% | 229.11% | 173.72% |
| Income Tax Expense | 74.64M | -5.35M | 110.23M | 94.08M | 46.31M | 27.07M | 33.21M | 8.69M | 24.50M | 6.48M | 3.34M | -2.91M |
| Net Income | 252.85M | -187.97M | 730.61M | 329.42M | 352.08M | 147.44M | 140.45M | 100.77M | 69.81M | 56.41M | 50.18M | 30.63M |
| Net Income Ratio | 60.16% | -89.66% | 463.14% | 247.93% | 307.60% | 150.02% | 169.62% | 159.50% | 156.92% | 159.07% | 205.26% | 179.41% |
| EPS | 6.93 | -5.16 | 20.09 | 9.14 | 10.91 | 4.90 | 4.94 | 3.72 | 2.87 | 2.43 | 2.99 | 1.93 |
| EPS Diluted | 6.90 | -5.13 | 19.96 | 9.09 | 10.88 | 4.89 | 4.92 | 3.67 | 2.85 | 2.42 | 2.91 | 1.89 |
| Weighted Avg Shares Out | 36.49M | 36.43M | 36.36M | 36.05M | 32.26M | 30.07M | 28.41M | 27.12M | 24.29M | 23.22M | 16.77M | 15.86M |
| Weighted Avg Shares Out (Dil) | 36.64M | 36.64M | 36.61M | 36.24M | 32.37M | 30.13M | 28.55M | 27.43M | 24.46M | 23.27M | 17.52M | 17.60M |
Source: https://incomestatements.info
Category: Stock Reports