See more : Broad Street Realty, Inc. (BRST) Income Statement Analysis – Financial Results
Complete financial analysis of 1CM Inc. (MILFF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of 1CM Inc., a leading company in the Drug Manufacturers – Specialty & Generic industry within the Healthcare sector.
- Gyan Developers and Builders Limited (GYANDEV.BO) Income Statement Analysis – Financial Results
- Hangzhou Sunrise Technology Co., Ltd. (300360.SZ) Income Statement Analysis – Financial Results
- ESS Tech, Inc. (GWH) Income Statement Analysis – Financial Results
- Cerberus Telecom Acquisition Corp. (CTAC) Income Statement Analysis – Financial Results
- Ping An Securities Group (Holdings) Limited (0231.HK) Income Statement Analysis – Financial Results
1CM Inc. (MILFF)
About 1CM Inc.
1CM Inc. operates as a multidimensional cannabis company. It focuses on retail customers and technology to democratize cannabis markets. The company was formerly known as Leviathan Natural Products Inc. and changed its name to 1CM Inc. in September 2022. 1CM Inc. is based in Markham, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 35.34M | 842.49K | 341.81K | 72.73K | 118.50K | 82.27K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 27.73M | 1.27M | 489.33K | 1.42M | 1.62M | 584.73K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 7.61M | -427.60K | -147.52K | -1.35M | -1.51M | -502.46K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 21.53% | -50.75% | -43.16% | -1,852.46% | -1,270.93% | -610.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 5.73M | 2.97M | 3.88M | 2.11M | 2.96M | 6.22M | 58.98K | 52.00K | 319.19K | 413.88K | 281.01K | 272.23K |
Selling & Marketing | 91.27K | 10.78K | 561.00 | 37.20K | 226.64K | 69.91K | 0.00 | 0.00 | 2.15K | 10.50K | 0.00 | 0.00 |
SG&A | 5.82M | 2.98M | 3.88M | 2.14M | 3.18M | 6.29M | 58.98K | 52.00K | 321.34K | 424.38K | 281.01K | 272.23K |
Other Expenses | 1.49M | -3.93K | 272.28K | 65.00K | 0.00 | 0.00 | 0.00 | 0.00 | 25.13K | 44.88K | 0.00 | 0.00 |
Operating Expenses | 7.31M | 3.59M | 4.65M | 2.28M | 3.20M | 6.50M | 58.98K | 52.00K | 321.34K | 424.38K | 281.01K | 272.23K |
Cost & Expenses | 35.04M | 4.86M | 5.14M | 2.28M | 3.20M | 6.50M | 58.98K | 52.00K | 321.34K | 424.38K | 281.01K | 272.23K |
Interest Income | 0.00 | 0.00 | 294.54K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.39K | 0.00 | 14.50K | 0.00 |
Interest Expense | 1.81M | 1.74M | 1.08M | 890.95K | 307.05K | 76.33K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.01M | 653.11K | 664.75K | 42.58K | 3.41K | 9.63K | 58.98K | 1.18M | 1.15M | 1.61M | 263.94K | 0.00 |
EBITDA | 1.31M | -3.36M | -3.86M | -2.10M | -3.08M | -6.29M | 0.00 | 1.13M | 833.55K | 1.19M | -17.07K | -272.23K |
EBITDA Ratio | 3.72% | -399.16% | -1,130.56% | -2,884.62% | -2,596.35% | -7,792.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 300.79K | -4.02M | -4.53M | -2.14M | -3.08M | -6.42M | -58.98K | -52.00K | -321.34K | -424.38K | -281.01K | -272.23K |
Operating Income Ratio | 0.85% | -476.68% | -1,325.03% | -2,943.16% | -2,599.22% | -7,803.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -862.55K | -978.91K | -386.03K | -875.51K | -25.48M | -142.94K | 0.00 | 0.00 | -1.15M | -1.61M | -295.38K | 0.00 |
Income Before Tax | -561.76K | -4.99M | -4.92M | -3.03M | -28.56M | -6.38M | -58.98K | -52.00K | -1.48M | -2.04M | -530.45K | -272.23K |
Income Before Tax Ratio | -1.59% | -592.88% | -1,437.97% | -4,164.33% | -24,102.38% | -7,753.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 352.10K | 1.47M | 991.49K | 744.75K | 273.63K | 76.33K | -58.99K | -1.18M | -1.39K | 0.00 | -14.50K | 0.00 |
Net Income | -913.86K | -4.73M | -4.56M | -2.82M | -28.53M | -6.38M | -58.98K | -52.00K | -1.47M | -2.04M | -530.45K | -272.23K |
Net Income Ratio | -2.59% | -561.10% | -1,333.45% | -3,873.96% | -24,074.18% | -7,753.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.01 | -0.05 | -0.05 | -0.03 | -0.34 | -0.16 | 0.00 | 0.00 | -0.04 | -0.07 | -0.05 | -0.07 |
EPS Diluted | -0.01 | -0.05 | -0.05 | -0.03 | -0.34 | -0.16 | 0.00 | 0.00 | -0.04 | -0.07 | -0.05 | -0.07 |
Weighted Avg Shares Out | 113.64M | 89.04M | 84.74M | 84.74M | 84.74M | 40.88M | 37.43M | 37.43M | 36.37M | 28.16M | 10.50M | 3.89M |
Weighted Avg Shares Out (Dil) | 113.64M | 89.04M | 84.74M | 84.74M | 84.74M | 40.88M | 37.43M | 37.43M | 36.37M | 28.16M | 10.50M | 3.89M |
1CM Democratizing cannabis markets while aiming to become Canada's leading vice retailer
1CM Inc. Expands Its Liquor Operations with Grand Opening of Its Second Store in Alberta
1CM Inc. Announces 1st Liquor Store Opening
1CM Inc. Announces 2 Alberta Stores
Source: https://incomestatements.info
Category: Stock Reports