See more : Rimrock Gold Corp. (RMRK) Income Statement Analysis – Financial Results
Complete financial analysis of Excelsior Mining Corp. (MIN.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Excelsior Mining Corp., a leading company in the Industrial Materials industry within the Basic Materials sector.
- The Scottish American Investment Company P.L.C. (SAIN.L) Income Statement Analysis – Financial Results
- EURO Ressources S.A. (EUR.PA) Income Statement Analysis – Financial Results
- TransDigm Group Incorporated (0REK.L) Income Statement Analysis – Financial Results
- Invercap S.A. (INVERCAP.SN) Income Statement Analysis – Financial Results
- THG Plc (THGPF) Income Statement Analysis – Financial Results
Excelsior Mining Corp. (MIN.TO)
About Excelsior Mining Corp.
Excelsior Mining Corp., together with its subsidiaries, engages in the acquisition, exploration, and development of copper mineral properties in the United States and Canada. The company explores for copper oxide and sulfide mineralization with associated molybdenum. It holds a 100% interest in the Gunnison copper project covering an area of approximately 9,560 acres located in Cochise County, Arizona; and the Johnson Camp Mine located in Arizona. The company was incorporated in 2005 and is headquartered in Phoenix, Arizona.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.92M | 4.18M | 5.03M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 8.55M | 10.93M | 241.00K | 588.00K | 576.00K | 275.47K | 131.83K | 98.16K | 46.06K | 503.25K | 481.87K | 684.60K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -5.63M | -6.75M | 4.79M | -588.00K | -576.00K | -275.47K | -131.83K | -98.16K | -46.06K | -503.25K | -481.87K | -684.60K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | -192.74% | -161.63% | 95.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.94M | 3.89M | 4.92M | 4.93M | 8.29M | 7.49M | 3.71M | 2.40M | 2.40M | 2.42M | 1.49M | 2.36M | 6.50M | 1.14M | 114.85K | 81.82K | 0.00 | 5.23K |
| Selling & Marketing | 510.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.45M | 3.89M | 4.92M | 4.93M | 8.29M | 7.49M | 3.71M | 2.40M | 2.40M | 2.42M | 1.49M | 2.36M | 6.50M | 1.14M | 114.85K | 81.82K | 23.32K | 5.23K |
| Other Expenses | 0.00 | 3.15M | 1.09M | 3.22M | 742.00K | 287.69K | 242.26K | 137.58K | 22.51K | 5.57M | 1.39M | 2.56M | 417.18K | 22.78K | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | -5.63M | 7.04M | 6.01M | 8.15M | 9.03M | 15.86M | 9.50M | 8.34M | 8.05M | 7.99M | 2.79M | 4.92M | 6.51M | 1.14M | 114.85K | 81.82K | 23.32K | 5.23K |
| Cost & Expenses | 12.90M | 17.97M | 6.25M | 8.74M | 9.60M | 16.14M | 9.64M | 8.44M | 8.09M | 8.49M | 3.28M | 5.60M | 6.51M | 1.14M | 114.85K | 81.82K | 23.32K | 5.23K |
| Interest Income | 113.00K | 16.00K | 18.00K | 328.00K | 602.00K | 280.20K | 0.00 | 0.00 | 0.00 | 13.80K | 14.07K | 37.23K | 41.88K | 0.00 | 80.22 | 4.94K | 1.69K | 14.58 |
| Interest Expense | 3.49M | 2.02M | 343.00K | 870.00K | 335.00K | 251.53K | 109.13K | 265.70K | 113.33K | 0.00 | 0.00 | 0.00 | 0.00 | 59.50K | 0.00 | 0.00 | 291.83 | 0.00 |
| Depreciation & Amortization | 273.00K | 321.00K | 241.00K | 791.00K | 893.00K | 527.00K | 249.65K | 180.99K | 46.06K | 42.06K | 40.32K | 57.27K | 17.38K | 1.55K | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -9.06M | -12.82M | -5.33M | -7.60M | -8.12M | -11.51M | -8.87M | -3.94M | 206.66K | -5.43M | -1.72M | -5.21M | -6.50M | -905.68K | -114.85K | -81.82K | -23.32K | -5.23K |
| EBITDA Ratio | -310.41% | -306.89% | -105.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Operating Income | -9.98M | -13.14M | -5.57M | -8.53M | -8.71M | -16.14M | -9.64M | 8.44M | -8.09M | -8.49M | -3.28M | -5.60M | -6.51M | -1.14M | -114.85K | -81.82K | -23.32K | -5.23K |
| Operating Income Ratio | -342.03% | -314.58% | -110.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -18.98M | -1.85M | -55.37M | -12.46M | -15.44M | 3.15M | -627.96K | 3.62M | 6.87M | 3.00M | 1.54M | 477.04K | 417.18K | -214.87K | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax | -28.96M | 34.88M | -61.01M | -20.26M | -23.88M | -12.13M | -9.49M | -4.29M | -624.37K | -5.49M | -1.73M | -5.13M | -6.10M | -1.36M | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | -992.09% | 834.83% | -1,212.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 0.00 | -50.04M | 1.00M | 748.00K | 628.00K | 4.25M | 351.39K | 403.28K | 135.84K | -3.00M | -154.29K | -477.04K | -41.88K | 297.15K | 114.77K | 76.88K | 21.92K | 5.21K |
| Net Income | -28.96M | 84.92M | -62.01M | -21.01M | -24.51M | -12.13M | -9.49M | -4.29M | -624.37K | -5.49M | -1.73M | -5.13M | -6.06M | -1.42M | -114.77K | -76.88K | -21.92K | -5.21K |
| Net Income Ratio | -992.09% | 2,032.55% | -1,231.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | -0.10 | 0.31 | -0.23 | -0.09 | -0.10 | -0.06 | -0.06 | -0.03 | -0.01 | -0.07 | -0.03 | -0.09 | -0.11 | -0.10 | -0.03 | -0.04 | -0.05 | -0.03 |
| EPS Diluted | -0.10 | 0.31 | -0.23 | -0.09 | -0.10 | -0.06 | -0.06 | -0.03 | -0.01 | -0.07 | -0.03 | -0.09 | -0.11 | -0.10 | -0.03 | -0.04 | -0.05 | -0.03 |
| Weighted Avg Shares Out | 278.65M | 274.84M | 269.63M | 239.65M | 238.77M | 208.55M | 168.11M | 141.47M | 116.47M | 81.67M | 55.51M | 58.19M | 53.49M | 14.79M | 3.36M | 1.73M | 460.93K | 166.58K |
| Weighted Avg Shares Out (Dil) | 278.65M | 274.84M | 269.63M | 239.65M | 238.77M | 208.55M | 168.11M | 141.47M | 116.47M | 81.67M | 55.51M | 58.19M | 53.49M | 14.79M | 3.36M | 1.73M | 460.93K | 166.58K |
Source: https://incomestatements.info
Category: Stock Reports