See more : Foresee Pharmaceuticals Co., Ltd. (6576.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Milbon Co., Ltd. (MIOFF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Milbon Co., Ltd., a leading company in the Household & Personal Products industry within the Consumer Defensive sector.
- PT Rockfields Properti Indonesia Tbk. (ROCK.JK) Income Statement Analysis – Financial Results
- SOFTRAK VENTURE INVESTMENT LTD (SOFTRAKV.BO) Income Statement Analysis – Financial Results
- NorthPoint Communications Group Inc. (NPNTQ) Income Statement Analysis – Financial Results
- Sixt SE (SIXGF) Income Statement Analysis – Financial Results
- Accretion Acquisition Corp. (ENERR) Income Statement Analysis – Financial Results
Milbon Co., Ltd. (MIOFF)
About Milbon Co., Ltd.
Milbon Co., Ltd. manufactures and sells hair products for salons in Japan. The company offers hair color and styling agents, perming agents, shampoos, hair treatment products, and medicinal hair growth promoters, as well as skin care and cosmetic products. It also exports its products. The company was formerly known as Yutaka Beauty Chemicals Co., Ltd. and changed its name to Milbon Co., Ltd. in January 1965. Milbon Co., Ltd. was founded in 1960 and is headquartered in Tokyo, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 47.76B | 45.24B | 41.58B | 35.73B | 36.27B | 35.19B | 33.46B | 29.13B | 27.38B | 25.23B | 23.83B | 21.89B | 20.53B | 19.75B | 19.19B | 18.69B | 18.05B | 17.62B | 16.87B | 15.32B |
Cost of Revenue | 18.24B | 15.73B | 14.08B | 12.34B | 12.55B | 10.82B | 10.66B | 9.03B | 8.70B | 7.95B | 7.65B | 7.05B | 6.91B | 6.75B | 6.97B | 6.46B | 6.32B | 6.32B | 5.96B | 5.51B |
Gross Profit | 29.53B | 29.51B | 27.50B | 23.39B | 23.71B | 24.36B | 22.80B | 20.10B | 18.68B | 17.28B | 16.17B | 14.83B | 13.62B | 13.00B | 12.21B | 12.23B | 11.72B | 11.30B | 10.91B | 9.82B |
Gross Profit Ratio | 61.82% | 65.23% | 66.13% | 65.46% | 65.38% | 69.24% | 68.14% | 68.99% | 68.24% | 68.50% | 67.88% | 67.77% | 66.35% | 65.84% | 63.65% | 65.41% | 64.96% | 64.15% | 64.67% | 64.07% |
Research & Development | 0.00 | 2.07B | 1.74B | 1.58B | 1.53B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 18.81B | 17.24B | 15.16B | 13.76B | 13.95B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 5.19B | 4.72B | 4.52B | 3.23B | 3.01B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 24.00B | 21.96B | 19.68B | 16.99B | 16.96B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 200.19M | -620.77M | -450.92M | -505.13M | -447.20M | -415.10M | -385.16M | -365.00M | -345.09M | -338.30M | -267.08M | -247.39M | -254.52M | -175.87M | -178.39M | -292.30M | -250.78M | -216.34M | -207.92M |
Operating Expenses | 24.00B | 21.96B | 19.68B | 16.99B | 16.96B | 18.10B | 17.45B | 14.99B | 13.95B | 12.83B | 11.87B | 10.85B | 9.83B | 9.42B | 8.94B | 8.48B | 8.15B | 7.51B | 7.09B | 6.49B |
Cost & Expenses | 42.24B | 37.69B | 33.76B | 29.33B | 29.51B | 28.92B | 28.11B | 24.02B | 22.65B | 20.78B | 19.53B | 17.90B | 16.73B | 16.17B | 15.91B | 14.95B | 14.47B | 13.83B | 13.05B | 12.00B |
Interest Income | 20.04M | 21.21M | 25.88M | 28.31M | 16.38M | 6.98M | 6.98M | 4.38M | 6.10M | 7.79M | 15.04M | 4.06M | 1.10M | 1.36M | 2.58M | 4.37M | 5.12M | 3.80M | 1.99M | 495.00K |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 956.00K | 1.67M | 6.25M | 6.35M | 3.15M | 3.02M |
Depreciation & Amortization | 2.28B | 2.08B | 1.78B | 1.61B | 1.49B | 1.38B | 1.28B | 1.08B | 1.04B | 1.01B | 882.99M | 952.26M | 1.01B | 1.01B | 1.12B | 1.02B | 967.41M | 870.34M | 695.14M | 554.02M |
EBITDA | 7.80B | 9.63B | 9.60B | 8.00B | 8.25B | 7.64B | 6.62B | 6.20B | 5.77B | 5.46B | 5.19B | 4.94B | 4.41B | 4.71B | 4.10B | 4.44B | 3.52B | 4.56B | 4.36B | 3.69B |
EBITDA Ratio | 16.33% | 21.31% | 23.14% | 22.13% | 22.78% | 20.85% | 19.13% | 22.30% | 20.95% | 21.56% | 21.81% | 23.25% | 21.46% | 23.83% | 22.00% | 24.27% | 23.58% | 25.05% | 25.51% | 23.97% |
Operating Income | 5.53B | 7.55B | 7.82B | 6.39B | 6.75B | 6.26B | 5.35B | 5.11B | 4.73B | 4.45B | 4.30B | 4.14B | 3.39B | 3.70B | 3.10B | 3.52B | 3.29B | 3.54B | 3.61B | 3.12B |
Operating Income Ratio | 11.57% | 16.69% | 18.80% | 17.90% | 18.62% | 17.79% | 15.98% | 17.55% | 17.27% | 17.64% | 18.06% | 18.90% | 16.52% | 18.71% | 16.18% | 18.81% | 18.22% | 20.12% | 21.39% | 20.36% |
Total Other Income/Expenses | -93.13M | 271.91M | -684.30M | -504.79M | -534.44M | -146.74M | -127.51M | -686.86M | -311.80M | -257.69M | -253.91M | -402.24M | 556.78M | -370.15M | -293.19M | -328.45M | -1.03B | 136.85M | 56.40M | 16.49M |
Income Before Tax | 5.43B | 7.82B | 7.13B | 5.89B | 6.22B | 6.11B | 5.22B | 4.43B | 4.42B | 4.19B | 4.05B | 3.58B | 3.95B | 3.21B | 2.98B | 3.42B | 2.55B | 3.68B | 3.66B | 3.14B |
Income Before Tax Ratio | 11.37% | 17.29% | 17.15% | 16.49% | 17.14% | 17.38% | 15.60% | 15.19% | 16.13% | 16.62% | 16.99% | 16.37% | 19.23% | 16.25% | 15.55% | 18.28% | 14.11% | 20.89% | 21.72% | 20.47% |
Income Tax Expense | 1.43B | 2.25B | 2.02B | 1.69B | 1.70B | 1.62B | 1.40B | 1.36B | 1.47B | 1.57B | 1.53B | 1.46B | 1.64B | 1.38B | 1.20B | 1.39B | 1.00B | 1.49B | 1.48B | 1.30B |
Net Income | 4.00B | 5.58B | 5.11B | 4.20B | 4.52B | 4.50B | 3.82B | 3.07B | 2.95B | 2.62B | 2.52B | 2.13B | 2.30B | 1.83B | 1.79B | 2.03B | 1.54B | 2.19B | 2.19B | 1.83B |
Net Income Ratio | 8.38% | 12.33% | 12.29% | 11.77% | 12.46% | 12.78% | 11.41% | 10.53% | 10.78% | 10.39% | 10.56% | 9.72% | 11.23% | 9.27% | 9.30% | 10.85% | 8.55% | 12.42% | 12.95% | 11.96% |
EPS | 122.99 | 171.49 | 157.17 | 129.24 | 137.99 | 137.31 | 116.58 | 93.73 | 90.10 | 80.04 | 76.43 | 64.35 | 69.68 | 60.89 | 59.36 | 61.28 | 46.61 | 66.15 | 77.41 | 64.90 |
EPS Diluted | 122.99 | 171.49 | 157.17 | 129.24 | 137.99 | 137.31 | 116.58 | 93.73 | 90.10 | 80.04 | 76.43 | 64.35 | 69.68 | 60.89 | 59.36 | 61.28 | 46.61 | 66.15 | 77.41 | 64.90 |
Weighted Avg Shares Out | 32.54M | 32.52M | 32.51M | 32.53M | 32.74M | 32.74M | 32.74M | 32.74M | 32.75M | 32.75M | 32.92M | 33.07M | 33.08M | 30.08M | 30.08M | 33.09M | 33.09M | 33.09M | 27.59M | 28.25M |
Weighted Avg Shares Out (Dil) | 32.54M | 32.52M | 32.51M | 32.53M | 32.74M | 32.74M | 32.74M | 32.74M | 32.75M | 32.75M | 32.92M | 33.07M | 33.08M | 30.08M | 30.08M | 33.09M | 33.09M | 33.09M | 27.59M | 28.25M |
Source: https://incomestatements.info
Category: Stock Reports