See more : HUSHAN (7736.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Major Development Public Company Limited (MJD.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Major Development Public Company Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Heritage Cannabis Holdings Corp. (HERTF) Income Statement Analysis – Financial Results
- Tay Two Co., Ltd. (7610.T) Income Statement Analysis – Financial Results
- Manulife Financial Corporation (0V5H.L) Income Statement Analysis – Financial Results
- iMedia Brands, Inc. (IMBIL) Income Statement Analysis – Financial Results
- SIMPAC Inc. (009160.KS) Income Statement Analysis – Financial Results
Major Development Public Company Limited (MJD.BK)
About Major Development Public Company Limited
Major Development Public Company Limited, together with its subsidiaries, engages in the development and sale of properties in Thailand. The company operates through three segments: Property Development, Hotel Business, and Rental and Service Business. It is also involved in hotel; office building space rental and service; real estate agency, representative, and advisory; condominium juristic person management; and high-end condominium development businesses. The company was founded in 1999 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.16B | 2.76B | 4.30B | 7.01B | 5.93B | 5.25B | 3.19B | 5.26B | 3.35B | 5.92B | 3.34B | 2.57B | 2.71B | 2.94B | 3.00B | 2.66B | 2.22B |
| Cost of Revenue | 1.41B | 1.96B | 2.91B | 5.06B | 3.66B | 3.10B | 1.97B | 3.29B | 2.25B | 4.12B | 2.49B | 1.95B | 1.90B | 2.12B | 2.08B | 1.81B | 1.48B |
| Gross Profit | 758.27M | 801.20M | 1.39B | 1.95B | 2.27B | 2.15B | 1.22B | 1.97B | 1.10B | 1.79B | 841.73M | 622.01M | 804.99M | 823.54M | 914.36M | 845.86M | 735.13M |
| Gross Profit Ratio | 35.05% | 29.02% | 32.25% | 27.88% | 38.27% | 40.97% | 38.33% | 37.47% | 32.95% | 30.33% | 25.24% | 24.22% | 29.72% | 27.98% | 30.50% | 31.84% | 33.17% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 607.10M | 692.62M | 748.46M | 754.23M | 958.38M | 747.11M | 676.54M | 483.33M | 442.92M | 426.93M | 332.67M | 251.21M | 248.39M | 206.68M | 177.74M | 164.37M | 0.00 |
| Selling & Marketing | 316.16M | 365.23M | 541.61M | 981.55M | 872.15M | 1.10B | 571.75M | 537.03M | 373.77M | 581.98M | 419.69M | 246.68M | 290.90M | 253.84M | 104.10M | 94.76M | 0.00 |
| SG&A | 923.25M | 1.06B | 1.29B | 1.74B | 1.83B | 1.85B | 1.25B | 1.02B | 816.69M | 1.01B | 752.36M | 497.88M | 539.29M | 460.52M | 281.84M | 259.13M | 306.86M |
| Other Expenses | -73.30M | -87.07M | -106.35M | -323.92M | 99.64M | 86.36M | 112.51M | 101.04M | -93.84M | -254.53M | 67.80M | 55.31M | 0.00 | 1.84M | 1.40M | 57.48K | 0.00 |
| Operating Expenses | 849.96M | 970.78M | 1.18B | 1.41B | 1.83B | 1.85B | 1.25B | 1.02B | 722.84M | 754.38M | 820.16M | 553.19M | 539.29M | 462.36M | 283.25M | 259.19M | 306.86M |
| Cost & Expenses | 2.26B | 2.93B | 4.10B | 6.47B | 5.49B | 4.95B | 3.21B | 4.31B | 2.97B | 4.88B | 3.31B | 2.50B | 2.44B | 2.58B | 2.37B | 2.07B | 1.79B |
| Interest Income | 42.79M | 43.27M | 37.84M | 21.72M | 24.50M | 36.43M | 42.67M | 26.36M | 34.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 427.00M | 504.31M | 587.29M | 490.14M | 418.28M | 460.41M | 403.08M | 376.00M | 210.35M | 182.44M | 147.96M | 116.47M | 79.17M | 86.02M | 70.59M | 2.37M | 427.03K |
| Depreciation & Amortization | 100.36M | 107.55M | 122.78M | 134.86M | 146.77M | 141.80M | 97.12M | 100.56M | 64.92M | 58.25M | 58.39M | 63.90M | 55.94M | 39.93M | 43.08M | 41.93M | 53.40M |
| EBITDA | 158.28M | 115.72M | 402.03M | 808.13M | 750.53M | 1.37B | 258.28M | 1.51B | 392.06M | 1.11B | 79.96M | 132.72M | 321.64M | 401.10M | 674.20M | 628.60M | 481.67M |
| EBITDA Ratio | 7.32% | 4.66% | 8.59% | 11.87% | 14.86% | 20.46% | 8.21% | 20.73% | 11.69% | 18.57% | 2.40% | 5.17% | 11.88% | 13.63% | 22.49% | 23.66% | 21.76% |
| Operating Income | -91.68M | 21.22M | 241.41M | 651.55M | 734.37M | 899.00M | -26.34M | 949.14M | 168.23M | 856.45M | -126.39M | 68.82M | 265.70M | 361.17M | 631.12M | 586.67M | 428.26M |
| Operating Income Ratio | -4.24% | 0.77% | 5.62% | 9.29% | 12.39% | 17.11% | -0.83% | 18.06% | 5.02% | 14.47% | -3.79% | 2.68% | 9.81% | 12.27% | 21.05% | 22.08% | 19.33% |
| Total Other Income/Expenses | -277.39M | -369.83M | -543.37M | -335.82M | -376.89M | -131.14M | -179.85M | -413.43M | -179.74M | 0.00 | -249.11M | -116.47M | -79.17M | -86.02M | -70.59M | -2.37M | -427.03K |
| Income Before Tax | -369.08M | -348.61M | -301.96M | 315.73M | 357.47M | 824.63M | -206.19M | 636.75M | 168.23M | 856.45M | -126.39M | -47.65M | 200.13M | 275.15M | 560.53M | 584.30M | 428.26M |
| Income Before Tax Ratio | -17.06% | -12.63% | -7.03% | 4.50% | 6.03% | 15.69% | -6.47% | 12.11% | 5.02% | 14.47% | -3.79% | -1.86% | 7.39% | 9.35% | 18.70% | 21.99% | 19.33% |
| Income Tax Expense | -38.96M | 21.79M | 51.30M | 116.39M | 36.50M | 91.49M | -22.28M | 224.93M | 43.92M | 192.47M | -8.25M | 36.57M | 27.88M | 85.68M | 153.92M | 151.11M | 148.42M |
| Net Income | -329.32M | -370.40M | -353.26M | 199.34M | 320.97M | 733.14M | -183.91M | 411.82M | 124.31M | 659.35M | -162.87M | -90.87M | 184.09M | 189.47M | 406.61M | 433.19M | 279.72M |
| Net Income Ratio | -15.22% | -13.42% | -8.22% | 2.84% | 5.41% | 13.95% | -5.77% | 7.84% | 3.71% | 11.14% | -4.88% | -3.54% | 6.80% | 6.44% | 13.56% | 16.31% | 12.62% |
| EPS | -0.38 | -0.43 | -0.41 | 0.23 | 0.37 | 0.85 | -0.21 | 0.48 | 0.14 | 0.79 | -0.21 | -0.13 | 0.25 | 0.76 | 0.58 | 0.64 | 0.54 |
| EPS Diluted | -0.38 | -0.43 | -0.41 | 0.23 | 0.37 | 0.85 | -0.21 | 0.48 | 0.14 | 0.79 | -0.21 | -0.13 | 0.25 | 0.64 | 0.58 | 0.64 | 0.54 |
| Weighted Avg Shares Out | 866.62M | 860.41M | 860.41M | 860.41M | 860.41M | 857.92M | 860.41M | 857.96M | 860.41M | 860.41M | 786.81M | 704.38M | 704.35M | 701.04M | 700.00M | 695.52M | 521.92M |
| Weighted Avg Shares Out (Dil) | 860.41M | 860.41M | 860.41M | 860.41M | 860.41M | 857.92M | 875.74M | 857.96M | 887.91M | 861.80M | 787.97M | 704.38M | 728.47M | 828.07M | 700.00M | 695.52M | 521.92M |
Source: https://incomestatements.info
Category: Stock Reports