See more : Sheela Foam Limited (SFL.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Majestic Gold Corp. (MJS.V) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Majestic Gold Corp., a leading company in the Gold industry within the Basic Materials sector.
- Nippon Gear Co., Ltd. (6356.T) Income Statement Analysis – Financial Results
- Karnov Group AB (publ) (KAR.ST) Income Statement Analysis – Financial Results
- Halberg-Gundersen Invest – Globale Aktier (GDIGA.CO) Income Statement Analysis – Financial Results
- Jyoti Limited (JYOTI.BO) Income Statement Analysis – Financial Results
- Demetallica Limited (DRM.AX) Income Statement Analysis – Financial Results
Majestic Gold Corp. (MJS.V)
About Majestic Gold Corp.
Majestic Gold Corp., a mining company, focuses on exploration, development, and operation of mining properties in China, Australia, and Canada. The company primarily explores for gold ores. Its flagship project is the Songjiagou gold mine located in the Shandong Province of China. Majestic Gold Corp. is headquartered in Surrey, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 55.03M | 63.47M | 38.45M | 52.36M | 32.30M | 33.80M | 29.48M | 27.80M | 22.60M | 23.82M | 26.41M | 31.67M | 10.82M | 5.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 20.27M | 29.59M | 16.73M | 24.18M | 14.97M | 20.76M | 19.81M | 26.06M | 24.42M | 23.65M | 20.04M | 19.84M | 8.88M | 4.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 34.75M | 33.88M | 21.71M | 28.18M | 17.33M | 13.05M | 9.66M | 1.74M | -1.82M | 168.62K | 6.37M | 11.83M | 1.94M | 1.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 63.16% | 53.38% | 56.48% | 53.82% | 53.65% | 38.59% | 32.79% | 6.26% | -8.08% | 0.71% | 24.13% | 37.35% | 17.96% | 18.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 1.19M | 1.44M | 769.35K | 482.67K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 7.71M | 4.21M | 7.73M | 3.40M | 3.66M | 2.91M | 2.81M | 3.52M | 3.08M | 5.55M | 8.00M | 8.50M | 10.12M | 3.91M | 954.46K | 2.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 29.08K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 7.74M | 4.21M | 7.73M | 3.40M | 3.66M | 2.91M | 2.81M | 3.52M | 3.08M | 5.55M | 8.00M | 8.50M | 10.12M | 3.91M | 954.46K | 2.54M | 1.86M | 1.66M | 1.35M | 859.44K | 212.48K | 82.56K | 46.13K |
Other Expenses | 6.99M | 471.55K | -340.53K | 266.49K | 0.00 | 1.94M | 243.05K | 403.36K | 356.84K | 313.75K | -1.38M | 0.00 | -645.01K | -519.26K | 3.25M | -12.42K | -329.74K | 2.98K | 11.92K | 8.70K | 4.80K | -41.73K | 0.00 |
Operating Expenses | 15.92M | 6.12M | 8.16M | 4.15M | 3.66M | 3.27M | 3.05M | 3.92M | 3.44M | 5.86M | 8.28M | 8.50M | 10.25M | 3.94M | 860.91K | 2.54M | 1.86M | 1.66M | 1.35M | 859.44K | 217.27K | 83.15K | 46.13K |
Cost & Expenses | 36.19M | 35.72M | 24.89M | 28.33M | 18.63M | 24.03M | 22.87M | 29.99M | 27.86M | 29.51M | 28.32M | 28.34M | 19.12M | 8.42M | 860.91K | 2.54M | 1.86M | 1.66M | 1.35M | 859.44K | 217.27K | 83.15K | 46.13K |
Interest Income | 1.24M | 575.97K | 453.18K | 355.47K | 0.00 | 372.74K | 143.90K | 322.44K | 297.05K | 125.00K | 231.75K | 117.46K | 5.72K | -0.70 | 3.03K | 3.46K | 47.05K | 58.52K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 357.20K | 344.61K | 487.63K | 663.56K | 0.00 | 796.16K | 863.22K | 974.91K | 1.07M | 1.41M | 1.90M | 2.93M | 122.91K | 541.99K | 801.19K | 691.95K | 1.33M | -5.73K | -11.92K | 368.87K | 0.00 | 162.84K | -46.13K |
Depreciation & Amortization | 6.56M | 7.00M | 4.19M | 5.61M | 5.96M | 4.38M | 3.44M | 3.15M | 2.73M | 2.68M | 1.82M | 1.39M | 309.50K | 28.43K | -2.45M | 683.00K | 2.00M | 0.00 | 1.72 | 755.13K | 80.01K | 242.22K | 0.00 |
EBITDA | 26.35M | 35.19M | 18.21M | 30.10M | 12.03M | 16.47M | 10.08M | 1.35M | -2.23M | -2.88M | -1.30M | 4.84M | -9.44M | -3.39M | -4.12M | -2.55M | -861.38K | -1.66M | -1.35M | -481.87K | -177.27K | 37.95K | -46.13K |
EBITDA Ratio | 47.89% | 55.44% | 47.28% | 56.72% | 37.24% | 48.72% | 34.59% | 4.63% | -9.91% | -12.10% | -4.93% | 15.29% | -79.81% | -61.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 18.83M | 27.86M | 12.68M | 24.09M | 13.67M | 12.09M | 6.61M | -2.10M | -5.16M | -5.57M | -1.81M | 4.20M | -8.30M | -2.90M | -1.66M | -3.24M | -2.87M | -1.66M | -1.35M | -1.24M | -257.28K | -204.26K | -46.13K |
Operating Income Ratio | 34.22% | 43.89% | 32.99% | 46.01% | 42.31% | 35.76% | 22.42% | -7.56% | -22.84% | -23.37% | -6.87% | 13.26% | -76.71% | -52.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | 604.18K | -1.20M | 849.01K | -300.81K | -8.25M | -672.38K | -727.11K | -667.84K | -864.23K | -1.42M | -3.20M | -5.58M | -1.61M | -2.27M | -3.25M | -8.96K | -1.33M | 5.73K | 11.92K | -368.87K | -40.00K | -162.84K | 0.00 |
Income Before Tax | 19.44M | 26.66M | 13.53M | 23.83M | 5.41M | 10.92M | 5.88M | -2.77M | -6.02M | -6.98M | -5.01M | -1.38M | -9.89M | -5.17M | -4.92M | -3.24M | -4.20M | -1.66M | -1.33M | -1.61M | -297.28K | -367.10K | 0.00 |
Income Before Tax Ratio | 35.32% | 42.00% | 35.20% | 45.51% | 16.76% | 32.31% | 19.96% | -9.96% | -26.66% | -29.31% | -18.98% | -4.35% | -91.35% | -93.78% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 7.21M | 9.24M | 5.82M | 8.77M | 2.00M | 4.05M | 2.21M | 508.84K | 303.85K | 327.45K | 852.06K | 692.80K | 303.07K | 272.11K | 16.77K | 49.66K | 282.69K | -64.25K | -31.33K | -15.69K | -40.00K | 41.73K | 46.13K |
Net Income | 7.56M | 17.42M | 7.72M | 15.06M | 1.89M | 4.40M | 2.23M | -2.91M | -4.86M | -6.31M | -5.45M | -2.31M | -10.14M | -5.47M | -4.93M | -3.29M | -3.15M | -1.60M | -1.31M | -1.22M | -257.28K | -245.99K | -46.13K |
Net Income Ratio | 13.74% | 27.45% | 20.07% | 28.76% | 5.86% | 13.01% | 7.55% | -10.48% | -21.49% | -26.49% | -20.63% | -7.28% | -93.66% | -99.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | -0.02 | -0.03 | -0.05 | -0.07 | -0.04 | -0.04 | -0.06 | -0.01 | -0.03 | -0.01 |
EPS Diluted | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | -0.02 | -0.03 | -0.05 | -0.06 | -0.04 | -0.04 | -0.06 | -0.01 | -0.03 | -0.01 |
Weighted Avg Shares Out | 1.04B | 1.04B | 1.05B | 1.05B | 392.72M | 963.53M | 888.03M | 839.77M | 839.77M | 839.77M | 839.77M | 675.24M | 504.21M | 238.21M | 176.89M | 62.86M | 47.10M | 42.61M | 31.27M | 21.65M | 17.89M | 7.68M | 6.93M |
Weighted Avg Shares Out (Dil) | 1.04B | 1.04B | 1.05B | 1.05B | 1.05B | 963.53M | 888.03M | 839.77M | 839.77M | 839.77M | 839.77M | 675.24M | 504.21M | 238.21M | 176.89M | 62.86M | 57.03M | 44.36M | 34.76M | 21.65M | 17.89M | 7.68M | 6.93M |
Source: https://incomestatements.info
Category: Stock Reports