See more : BVZ Holding AG (BVZHF) Income Statement Analysis – Financial Results
Complete financial analysis of SA Cecurity.com (MLCEC.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SA Cecurity.com, a leading company in the Software – Infrastructure industry within the Technology sector.
- The Goldman Sachs Group, Inc. (GS.SW) Income Statement Analysis – Financial Results
- China Education Group Holdings Limited (CEGHF) Income Statement Analysis – Financial Results
- Dualtap Co., Ltd. (3469.T) Income Statement Analysis – Financial Results
- Mortgage Advice Bureau (Holdings) plc (MAB1.L) Income Statement Analysis – Financial Results
- Nelly Group AB (publ) (NELLY.ST) Income Statement Analysis – Financial Results
SA Cecurity.com (MLCEC.PA)
About SA Cecurity.com
SA Cecurity.com develops and publishes software for secure exchange and archiving of digital originals. The company offers CecurCrypt, an encrypted electronic vault for secured and legal archiving documents; Communicating Electronic Vault, a solution for bulk deposit of documents; CecurHybrid, a digitization of outgoing paper and electronic administrative correspondence; Proof, Exchange, and Archiving, a electronic archival storage; CFJL, an event logging vault that enables regulatory archiving of gaming events; and DocFlow, a solution for Invoice approval and legal archiving. It provides solutions for e-billing, copies, electronic pay slips, paper free contacts, and electronic statements. The company also offers services based on Software-as-a-Service mode. It serves banks, insurance companies, public authorities, regulated professions, and distribution companies. SA Cecurity.com is based in Paris, France.
| Metric | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.84M | 7.02M | 6.76M | 6.85M | 6.56M | 4.59M | 5.46M | 5.36M | 5.98M | 4.84M | 1.41M | 1.11M | 760.00K | 960.00K | 400.00K | 240.00K | 10.00K |
| Cost of Revenue | 1.98M | 2.40M | 1.99M | 2.15M | 2.02M | 1.54M | 2.28M | 2.06M | 2.58M | 1.94M | 430.00K | 270.00K | 220.00K | 220.00K | 180.00K | 50.00K | 100.00K |
| Gross Profit | 4.86M | 4.62M | 4.77M | 4.70M | 4.54M | 3.05M | 3.18M | 3.30M | 3.40M | 2.90M | 980.00K | 840.00K | 540.00K | 740.00K | 220.00K | 190.00K | -90.00K |
| Gross Profit Ratio | 71.05% | 65.81% | 70.56% | 68.61% | 69.21% | 66.45% | 58.24% | 61.57% | 56.86% | 59.92% | 69.50% | 75.68% | 71.05% | 77.08% | 55.00% | 79.17% | -900.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.14M | 4.31M | 4.25M | 4.27M | 4.09M | 2.97M | 2.80M | 2.84M | 2.61M | 2.61M | 890.00K | 790.00K | 760.00K | 600.00K | 400.00K | 320.00K | 200.00K |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 4.14M | 4.31M | 4.25M | 4.27M | 4.09M | 2.97M | 2.80M | 2.84M | 2.61M | 2.61M | 890.00K | 790.00K | 760.00K | 600.00K | 400.00K | 320.00K | 200.00K |
| Other Expenses | 670.00K | 500.00K | 210.00K | 190.00K | 440.00K | 190.00K | 500.00K | 510.00K | 340.00K | 170.00K | -30.00K | -10.00K | -30.00K | -70.00K | -20.00K | 50.00K | 0.00 |
| Operating Expenses | 4.81M | 4.81M | 4.46M | 4.46M | 4.53M | 3.16M | 3.30M | 3.35M | 2.95M | 2.78M | 860.00K | 780.00K | 730.00K | 530.00K | 380.00K | 370.00K | 200.00K |
| Cost & Expenses | 6.79M | 7.21M | 6.45M | 6.61M | 6.55M | 4.70M | 5.58M | 5.41M | 5.53M | 4.72M | 1.29M | 1.05M | 950.00K | 750.00K | 560.00K | 420.00K | 300.00K |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | -20.00K | -20.00K | -20.00K | -20.00K | 0.00 | 30.00K | 0.00 | -20.00K | -20.00K | -10.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 400.00K | 400.00K | 330.00K | 320.00K | 310.00K | 170.00K | 300.00K | 380.00K | 390.00K | -10.00K | -10.00K | -10.00K | 0.00 | 0.00 | 0.00 | -10.00K | 0.00 |
| EBITDA | 420.00K | 160.00K | 590.00K | 510.00K | 320.00K | 110.00K | 180.00K | 280.00K | 800.00K | 120.00K | 110.00K | 50.00K | -200.00K | 210.00K | -160.00K | -190.00K | -290.00K |
| EBITDA Ratio | 6.14% | 2.28% | 8.73% | 7.45% | 4.88% | 2.40% | 3.30% | 5.22% | 13.38% | 2.48% | 7.80% | 4.50% | -26.32% | 21.88% | -40.00% | -79.17% | -2,900.00% |
| Operating Income | 50.00K | -190.00K | 300.00K | 230.00K | 10.00K | -110.00K | -120.00K | -60.00K | 450.00K | 130.00K | 120.00K | 60.00K | -200.00K | 210.00K | -160.00K | -180.00K | -290.00K |
| Operating Income Ratio | 0.73% | -2.71% | 4.44% | 3.36% | 0.15% | -2.40% | -2.20% | -1.12% | 7.53% | 2.69% | 8.51% | 5.41% | -26.32% | 21.88% | -40.00% | -75.00% | -2,900.00% |
| Total Other Income/Expenses | -10.00K | -20.00K | -20.00K | -20.00K | 0.00 | 20.00K | -10.00K | -20.00K | -10.00K | -10.00K | 0.00 | -10.00K | 0.00 | 0.00 | 0.00 | -10.00K | 0.00 |
| Income Before Tax | 40.00K | -210.00K | 280.00K | 210.00K | 10.00K | -90.00K | -130.00K | -80.00K | 440.00K | 120.00K | 120.00K | 50.00K | -200.00K | 210.00K | -160.00K | -190.00K | -290.00K |
| Income Before Tax Ratio | 0.58% | -2.99% | 4.14% | 3.07% | 0.15% | -1.96% | -2.38% | -1.49% | 7.36% | 2.48% | 8.51% | 4.50% | -26.32% | 21.88% | -40.00% | -79.17% | -2,900.00% |
| Income Tax Expense | -190.00K | -310.00K | -100.00K | -100.00K | -250.00K | -150.00K | -140.00K | -140.00K | 40.00K | 40.00K | -40.00K | -20.00K | -30.00K | -50.00K | 0.00 | 0.00 | 0.00 |
| Net Income | 230.00K | 90.00K | 380.00K | 310.00K | 260.00K | 60.00K | 20.00K | 60.00K | 390.00K | 90.00K | 150.00K | 70.00K | -170.00K | 260.00K | -160.00K | -190.00K | -290.00K |
| Net Income Ratio | 3.36% | 1.28% | 5.62% | 4.53% | 3.96% | 1.31% | 0.37% | 1.12% | 6.52% | 1.86% | 10.64% | 6.31% | -22.37% | 27.08% | -40.00% | -79.17% | -2,900.00% |
| EPS | 0.02 | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | 0.04 | 0.01 | 0.02 | 0.01 | -0.02 | 0.03 | -0.02 | -0.02 | -0.03 |
| EPS Diluted | 0.02 | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | 0.04 | 0.01 | 0.02 | 0.01 | -0.02 | 0.03 | -0.02 | -0.02 | -0.03 |
| Weighted Avg Shares Out | 10.99M | 10.99M | 10.99M | 10.89M | 10.89M | 10.89M | 10.89M | 10.89M | 10.89M | 9.97M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M |
| Weighted Avg Shares Out (Dil) | 10.99M | 10.99M | 10.99M | 10.89M | 10.89M | 10.89M | 10.89M | 10.89M | 10.89M | 9.97M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M |
Source: https://incomestatements.info
Category: Stock Reports