See more : Rebase, Inc. (5138.T) Income Statement Analysis – Financial Results
Complete financial analysis of CFM Indosuez Wealth Management SA (MLCFM.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CFM Indosuez Wealth Management SA, a leading company in the Banks – Regional industry within the Financial Services sector.
- Jet Infraventure Limited (JETINFRA.BO) Income Statement Analysis – Financial Results
- ChongQing Zhengchuan Pharmaceutical Packaging Co.,Ltd. (603976.SS) Income Statement Analysis – Financial Results
- Shanghai Yahong Moulding Co., Ltd. (603159.SS) Income Statement Analysis – Financial Results
- Arista Networks, Inc. (ANET) Income Statement Analysis – Financial Results
- Oceania Healthcare Limited (OCA.NZ) Income Statement Analysis – Financial Results
CFM Indosuez Wealth Management SA (MLCFM.PA)
About CFM Indosuez Wealth Management SA
CFM Indosuez Wealth Management SA provides banking and financial solutions services to private investors, businesses, institutions, and professionals in Monaco. It offers savings products, loans, insurance, lines of credit, and investment financing. and commercial and corporate banking services, as well as real-time trading services. The company was founded in 1922 and is based in Monaco. CFM Indosuez Wealth Management SA operates as a subsidiary of CA Indosuez Wealth (Group).
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 196.87M | 160.18M | 130.69M | 118.88M | 160.99M | 100.60M | 109.85M | 119.67M | 119.44M | 93.24M | 86.29M | 90.83M | 84.20M | 78.06M | 72.77M | 67.94M | 80.57M | 75.87M | 76.17M | 60.90M | 61.19M | 67.93M | 82.03M | 89.34M | 66.05M |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7.91M | 9.74M | 6.48M | 6.24M | 8.03M | 11.90M | 22.80M | 32.51M | 18.84M | 41.13M | 94.14M | 84.80M | 54.89M | 37.58M | 24.79M | 38.37M | 50.08M | 86.00M | 89.76M | 64.56M |
Gross Profit | 196.87M | 160.18M | 130.69M | 118.88M | 160.99M | 108.51M | 100.11M | 113.19M | 113.19M | 85.21M | 74.39M | 68.04M | 51.69M | 59.21M | 31.63M | -26.20M | -4.23M | 20.98M | 38.59M | 36.11M | 22.83M | 17.85M | -3.97M | -420.92K | 1.49M |
Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 107.86% | 91.13% | 94.59% | 94.77% | 91.38% | 86.21% | 74.90% | 61.39% | 75.86% | 43.47% | -38.56% | -5.25% | 27.66% | 50.67% | 59.30% | 37.30% | 26.28% | -4.84% | -0.47% | 2.26% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 48.35M | 40.81M | 33.94M | 31.02M | 32.41M | 27.53M | 31.05M | 28.16M | 26.16M | 19.67M | 17.25M | 16.58M | 44.68M | 42.82M | 38.50M | 38.68M | 41.16M | 39.93M | 47.37M | 39.72M | 40.04M | 47.98M | 54.91M | 60.30M | 48.37M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 48.35M | 40.81M | 33.94M | 31.02M | 32.41M | 27.53M | 31.05M | 28.16M | 26.16M | 19.67M | 17.25M | 16.58M | 44.68M | 42.82M | 38.50M | 38.68M | 41.16M | 39.93M | 47.37M | 39.72M | 40.04M | 47.98M | 54.91M | 60.30M | 48.37M |
Other Expenses | 148.52M | 64.24M | 63.38M | 61.61M | 64.44M | 15.73M | 9.74M | 6.48M | 6.24M | 8.03M | 11.90M | 22.80M | 32.51M | -3.77K | 697.18 | 67.10K | 413.10K | -9.26K | 37.58M | 24.79M | 38.37M | 50.08M | 86.00M | 89.76M | 64.56M |
Operating Expenses | 196.87M | 105.05M | 97.31M | 92.63M | 96.86M | 76.93M | 82.54M | 79.06M | 75.35M | 60.35M | 56.71M | 56.25M | 54.50M | 47.75M | 46.59M | 43.50M | 45.98M | 43.28M | 84.95M | 64.51M | 78.40M | 98.06M | 140.92M | 150.06M | 112.93M |
Cost & Expenses | 196.87M | 105.05M | 97.31M | 92.63M | 96.86M | 114.70M | 110.73M | 98.15M | 93.06M | 81.87M | 86.77M | 104.23M | 121.53M | 87.51M | 130.72M | 233.73M | 217.31M | 156.17M | 122.53M | 89.29M | 116.77M | 148.14M | 226.92M | 239.82M | 177.48M |
Interest Income | 326.01M | 79.17M | 44.64M | 43.18M | 71.50M | 50.83M | 45.46M | 48.99M | 47.49M | 45.81M | 48.27M | 62.21M | 76.01M | 54.24M | 74.49M | 129.24M | 112.34M | 77.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 261.52M | 22.62M | 6.80M | 8.38M | 24.17M | 15.48M | 9.78M | 6.44M | 6.24M | 8.04M | 11.92M | 22.77M | 32.51M | 18.81M | 41.11M | 94.13M | 84.80M | 53.56M | 37.58M | 24.79M | 38.37M | 50.08M | 86.00M | 89.76M | 64.56M |
Depreciation & Amortization | 9.33M | 9.09M | 3.33M | 7.51M | 5.97M | 1.83M | 2.42M | 2.69M | 2.99M | 2.45M | 5.37M | 5.47M | 32.51M | 1.90M | 1.63M | 1.83M | 1.95M | 2.15M | 37.58M | 24.79M | 38.37M | 50.08M | 86.00M | 89.76M | 64.56M |
EBITDA | 83.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66.46M | 45.97M | 59.53M | 69.92M | 113.12M | 118.80M | 82.34M |
EBITDA Ratio | 42.28% | 52.08% | 30.15% | 25.86% | 41.81% | 25.12% | 30.88% | 41.25% | 41.42% | 42.00% | 44.52% | 63.86% | 73.85% | 62.96% | 92.55% | 174.60% | 148.68% | 111.82% | 87.25% | 75.48% | 97.27% | 102.94% | 137.90% | 132.98% | 124.66% |
Operating Income | 76.66M | 74.33M | 33.87M | 25.17M | 62.87M | 9.54M | 24.18M | 42.88M | 43.23M | 31.13M | 26.51M | 35.21M | 29.67M | 30.30M | 26.21M | 24.49M | 34.99M | 29.95M | 28.88M | 21.18M | 21.16M | 19.84M | 27.12M | 29.04M | 17.78M |
Operating Income Ratio | 38.94% | 46.40% | 25.91% | 21.17% | 39.05% | 9.48% | 22.01% | 35.83% | 36.19% | 33.38% | 30.73% | 38.76% | 35.24% | 38.82% | 36.02% | 36.04% | 43.43% | 39.48% | 37.92% | 34.78% | 34.58% | 29.21% | 33.06% | 32.51% | 26.92% |
Total Other Income/Expenses | -23.00K | -22.62M | 33.87M | 25.17M | -73.49M | 13.06M | -96.91M | -78.04M | 3.72M | 6.55M | 9.99M | 11.21M | -21.47K | -3.77K | 697.18 | 67.10K | 413.10K | -9.26K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax | 76.64M | 51.71M | 33.87M | 25.17M | 62.96M | 22.60M | 24.17M | 42.88M | 43.24M | 31.14M | 26.50M | 35.18M | 29.65M | 30.30M | 26.18M | 24.51M | 35.01M | 32.58M | 28.88M | 21.18M | 21.16M | 19.84M | 27.12M | 29.04M | 17.78M |
Income Before Tax Ratio | 38.93% | 32.28% | 25.91% | 21.17% | 39.11% | 22.47% | 22.01% | 35.84% | 36.20% | 33.39% | 30.71% | 38.73% | 35.22% | 38.82% | 35.98% | 36.07% | 43.45% | 42.94% | 37.92% | 34.78% | 34.58% | 29.21% | 33.06% | 32.51% | 26.92% |
Income Tax Expense | 15.86M | 8.34M | 4.77M | 3.38M | 13.79M | 3.37M | 7.32M | 3.79M | 3.25M | 5.59M | 6.53M | 17.33M | 0.00 | 16.95M | 39.51M | 92.31M | 82.85M | 52.73M | 0.00 | 73.55K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 60.77M | 43.36M | 29.09M | 21.78M | 49.07M | 19.23M | 24.17M | 42.88M | 43.24M | 31.14M | 26.50M | 35.18M | 29.65M | 30.30M | 26.18M | 24.51M | 35.01M | 32.58M | 28.88M | 21.11M | 21.16M | 19.84M | 27.12M | 29.04M | 17.78M |
Net Income Ratio | 30.87% | 27.07% | 22.26% | 18.32% | 30.48% | 19.11% | 22.01% | 35.84% | 36.20% | 33.39% | 30.71% | 38.73% | 35.22% | 38.82% | 35.98% | 36.07% | 43.45% | 42.94% | 37.92% | 34.66% | 34.58% | 29.21% | 33.06% | 32.51% | 26.92% |
EPS | 113.00 | 76.00 | 50.77 | 38.02 | 85.64 | 33.56 | 43.35 | 74.84 | 75.46 | 54.34 | 46.24 | 61.40 | 51.75 | 52.89 | 45.69 | 42.77 | 61.10 | 56.86 | 48.13 | 35.18 | 35.27 | 33.07 | 45.19 | 48.41 | 29.63 |
EPS Diluted | 113.00 | 76.00 | 50.77 | 38.02 | 85.64 | 32.05 | 43.35 | 74.84 | 75.46 | 54.34 | 46.24 | 61.40 | 51.75 | 52.89 | 45.69 | 42.77 | 61.10 | 56.86 | 48.13 | 35.18 | 35.27 | 33.07 | 45.19 | 48.41 | 29.63 |
Weighted Avg Shares Out | 537.81K | 570.58K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K |
Weighted Avg Shares Out (Dil) | 537.81K | 570.58K | 573.00K | 573.00K | 573.00K | 600.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 573.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K |
Source: https://incomestatements.info
Category: Stock Reports