See more : Fujian Sanmu Group Co., Ltd. (000632.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Mastermind, Inc. (MMND) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mastermind, Inc., a leading company in the Advertising Agencies industry within the Communication Services sector.
- SEEK Limited (SKLTY) Income Statement Analysis – Financial Results
- Sydinvest Morningstar Global Markets Sustainability Leaders KL (SYIMSTARSULIKL.CO) Income Statement Analysis – Financial Results
- SVB Financial Group (SIVBQ) Income Statement Analysis – Financial Results
- The Buckle, Inc. (0HQ7.L) Income Statement Analysis – Financial Results
- Warrior Girl Corp. (WRGL) Income Statement Analysis – Financial Results
Mastermind, Inc. (MMND)
Industry: Advertising Agencies
Sector: Communication Services
Website: https://www.mastermindmarketing.com
About Mastermind, Inc.
Mastermind, Inc., an involvement marketing service agency, designs, creates, and develops branding and marketing campaigns for corporate clients. The company's programs cover various forms, such as creating and managing digital content, designing campaign Websites/landing pages, social media and viral campaigns, mobile marketing initiatives, and brand communications. Its customers include sports and entertainment, oil and gas, automotive, retail, restaurant, B2B, financial services, hotel and hospitality, consumer packaged goods, healthcare and pharmaceuticals, technology, and agricultural chemicals. The company was founded in 2012 and is based in Atlanta, Georgia. Mastermind, Inc. is a subsidiary of Mastermind Marketing, Inc.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.71M | 4.54M | 3.83M | 3.64M | 3.95M | 5.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.09M | 162.25K | 104.50K |
Cost of Revenue | 1.83M | 1.53M | 1.50M | 1.14M | 2.15M | 744.79K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 221.68K | 0.00 | 0.00 |
Gross Profit | 2.88M | 3.01M | 2.33M | 2.50M | 1.81M | 4.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 870.96K | 162.25K | 104.50K |
Gross Profit Ratio | 61.21% | 66.20% | 60.85% | 68.68% | 45.68% | 85.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 79.71% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.49M | 2.27M | 2.34M | 2.45M | 2.43M | 3.23M | 10.00K | 1.90M | 82.16K | 18.00 | 24.59K | 60.65K | 235.13K | 51.70K | 15.11K | 172.85K | 27.43K | 1.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 824.93K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 415.75K | 830.81K | 1.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.31M | 2.27M | 2.34M | 2.45M | 2.43M | 3.23M | 10.00K | 1.90M | 82.16K | 18.00 | 24.59K | 60.65K | 235.13K | 51.70K | 15.11K | 588.60K | 858.24K | 2.36M | 258.00K | 183.00K | 1.79M | 643.24K | 359.92K |
Other Expenses | 0.00 | 0.00 | 0.00 | -13.10K | 2.66K | 1.73K | 0.00 | 0.00 | 19.92K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47K | 979.00 | 1.28M | 0.00 | 0.00 | 1.96M | 675.87K | 438.89K |
Operating Expenses | 2.31M | 2.27M | 2.34M | 2.45M | 2.43M | 3.23M | 10.00K | 1.90M | 102.08K | 18.00 | 24.59K | 60.65K | 235.13K | 51.70K | 15.11K | 590.07K | 859.22K | 2.36M | 258.00K | 183.00K | 3.75M | 1.32M | 798.81K |
Cost & Expenses | 4.14M | 3.80M | 3.84M | 3.59M | 4.58M | 3.98M | 10.00K | 1.90M | 102.08K | 18.00 | 24.59K | 60.65K | 235.13K | 51.70K | 15.11K | 590.07K | 859.22K | 2.36M | 258.00K | 183.00K | 3.97M | 1.32M | 798.81K |
Interest Income | 28.10K | 1.70K | 1.86K | 1.51K | 2.67K | 3.01K | 0.00 | 0.00 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.23K |
Interest Expense | 0.00 | 1.70K | 0.00 | 0.00 | 0.00 | 11.57K | 0.00 | 0.00 | 213.00 | 0.00 | 0.00 | 30.45K | 35.71K | 2.63K | 187.00 | -10.87K | -36.10K | -36.10K | 0.00 | 0.00 | 0.00 | 19.13K | 20.45K |
Depreciation & Amortization | 17.26K | 23.14K | 21.72K | 27.05K | 29.19K | 29.06K | 52.52K | 22.82K | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47K | 979.00 | 361.30K | 0.00 | 0.00 | 227.06K | 185.77K | 281.16K |
EBITDA | 587.36K | 761.44K | 6.32K | 75.45K | -593.69K | 1.28M | -10.00K | 12.82K | -1.90M | -102.00K | -18.00 | -24.59K | -60.65K | -235.13K | -51.70K | -15.11K | -167.02K | -858.24K | -2.72M | -258.00K | -2.65M | -2.65M | -971.09K |
EBITDA Ratio | 12.48% | 16.77% | -20.22% | 2.09% | -14.88% | 24.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -242.78% | -598.51% | -395.38% |
Operating Income | 570.10K | 738.29K | -15.41K | 48.94K | -622.88K | 1.25M | -10.00K | -1.90M | -102.08K | -18.00 | -24.59K | -60.65K | -235.13K | -51.70K | -15.11K | -590.07K | -859.22K | -2.36M | -258.00K | -183.00K | -2.88M | -1.16M | -694.31K |
Operating Income Ratio | 12.11% | 16.26% | -0.40% | 1.35% | -15.75% | 23.91% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -263.56% | -713.01% | -664.44% |
Total Other Income/Expenses | 19.17K | 1.70K | 782.15K | -12.25K | 5.33K | -56.83K | 0.00 | -1.91M | 1.79M | 0.00 | 0.00 | -30.45K | -35.71K | -214.93K | -187.00 | -164.25K | -36.10K | 1.46M | 2.08M | 53.00K | 0.00 | 0.00 | 0.00 |
Income Before Tax | 589.26K | 739.99K | 766.74K | 36.15K | -617.55K | 1.19M | -10.00K | -1.90M | -102.27K | -18.00 | -24.59K | -91.10K | -270.84K | -54.33K | -15.30K | -179.36K | -895.32K | -2.75M | -279.00K | -205.00K | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 12.52% | 16.30% | 20.03% | 0.99% | -15.62% | 22.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 199.96K | 51.27K | -528.00 | -105.02K | 136.40K | 278.47K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -410.71K | 0.00 | 36.10K | 0.00 | 0.00 | 32.79K | 19.13K | 18.22K |
Net Income | 389.30K | 688.72K | 767.27K | 141.17K | -753.95K | 914.93K | -10.00K | -1.90M | -102.27K | -18.00 | -24.59K | -91.10K | -270.84K | -54.33K | -15.30K | -179.36K | -895.32K | -2.75M | -279.00K | -205.00K | -2.91M | -1.18M | -712.53K |
Net Income Ratio | 8.27% | 15.17% | 20.05% | 3.88% | -19.07% | 17.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -266.56% | -724.80% | -681.87% |
EPS | 0.01 | 0.02 | 0.02 | 0.00 | -0.02 | 0.03 | 0.00 | -0.57 | -0.03 | 0.00 | -0.01 | -0.10 | -0.84 | -0.32 | -0.11 | -28.29 | -141.19 | -3.40 | -44.00 | -32.33 | -33.48K | -28.68K | -17.38K |
EPS Diluted | 0.01 | 0.02 | 0.02 | 0.00 | -0.02 | 0.03 | 0.00 | -0.57 | -0.03 | 0.00 | -0.01 | -0.10 | -0.84 | -0.32 | -0.11 | -28.29 | -141.19 | -3.40 | -44.00 | -32.33 | -33.48K | -28.68K | -17.38K |
Weighted Avg Shares Out | 34.51M | 34.51M | 34.34M | 33.87M | 33.87M | 32.14M | 4.19M | 3.33M | 3.01M | 2.75M | 2.75M | 935.10K | 323.48K | 170.52K | 133.92K | 6.34K | 6.34K | 808.89K | 6.34K | 6.34K | 87.00 | 41.00 | 41.00 |
Weighted Avg Shares Out (Dil) | 34.51M | 34.51M | 34.34M | 33.87M | 33.87M | 32.14M | 4.19M | 3.33M | 3.01M | 2.75M | 2.75M | 935.10K | 323.48K | 170.52K | 133.92K | 6.34K | 6.34K | 808.89K | 6.34K | 6.34K | 87.00 | 41.00 | 41.00 |
Mastermind Reports Income of $589,263 for the 12-Month Period Ended September 30, 2023
Mastermind Revenue Up for 9 Months Ending 6/30/23
Reddit slapped with lawsuit by mastermind behind forum that helped spark meme stock craze
Navy Bribery Mastermind ‘Fat Leonard' Arrested In Venezuela After Fleeing U.S. House Arrest
Source: https://incomestatements.info
Category: Stock Reports