See more : Tokyo Chuo Auction Holdings Limited (1939.HK) Income Statement Analysis – Financial Results
Complete financial analysis of John Menzies plc (MNZS.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of John Menzies plc, a leading company in the Airlines, Airports & Air Services industry within the Industrials sector.
- Marten Transport, Ltd. (MRTN) Income Statement Analysis – Financial Results
- Variscan Mines Limited (VAR.AX) Income Statement Analysis – Financial Results
- HQ Global Education Inc. (HQGE) Income Statement Analysis – Financial Results
- Brd. Klee A/S (KLEE-B.CO) Income Statement Analysis – Financial Results
- CJW International CO., LTD. (5301.TWO) Income Statement Analysis – Financial Results
John Menzies plc (MNZS.L)
Industry: Airlines, Airports & Air Services
Sector: Industrials
Website: https://www.menziesaviation.com
About John Menzies plc
John Menzies plc provides aviation services in the United Kingdom, the United States, Australia, and internationally. It offers cargo handling; into-plane fueling services and fuel farm management to airlines, airports, oil companies, and other partners; and ground services, including passenger check-in, customer relations, VIP meet and greet, executive lounges, ramp handling, baggage sorting, loading and tracing, de-icing services, cabin cleaning and presentation, asset maintenance, and aircraft washing services, as well as cargo forwarding services. The company was founded in 1833 and is based in Edinburgh, the United Kingdom. As of August 4, 2022, John Menzies plc operates as a subsidiary of National Aviation Service WLL.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.35B | 824.20M | 1.33B | 1.29B | 2.46B | 1.98B | 1.90B | 1.90B | 1.91B | 1.90B | 1.90B | 1.84B | 1.73B | 1.67B | 1.54B | 1.45B | 1.36B | 1.33B | 1.26B | 1.18B | 0.00 | 1.30B | 1.28B | 1.54B | 1.42B | 1.41B | 1.26B | 1.23B | 1.17B | 1.10B | 1.02B | 902.20M | 0.00 | 671.90M | 595.70M | 546.90M |
Cost of Revenue | 0.00 | 168.50M | 173.60M | 175.80M | 1.14B | 1.09B | 1.33B | 1.35B | 1.35B | 1.38B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.35B | 655.70M | 1.15B | 1.12B | 1.32B | 895.50M | 567.60M | 551.60M | 551.10M | 525.80M | 1.90B | 1.84B | 1.73B | 1.67B | 1.54B | 1.45B | 1.36B | 1.33B | 1.26B | 1.18B | 0.00 | 1.30B | 1.28B | 1.54B | 1.42B | 1.41B | 1.26B | 1.23B | 1.17B | 1.10B | 1.02B | 902.20M | 0.00 | 671.90M | 595.70M | 546.90M |
Gross Profit Ratio | 100.00% | 79.56% | 86.90% | 86.38% | 53.47% | 45.19% | 29.89% | 28.99% | 28.92% | 27.62% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 9.00M | 900.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.11B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 9.00M | 900.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.11B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 1.30B | 830.90M | 1.12B | 1.08B | 1.26B | 857.00M | 538.30M | 520.10M | 505.00M | 473.90M | 1.84B | 1.79B | 1.69B | 1.62B | 1.50B | 1.42B | 1.33B | 1.31B | 1.24B | 43.10M | 0.00 | 1.28B | 1.25B | 1.46B | 1.39B | 1.37B | 1.22B | 1.20B | 1.14B | 1.06B | 1.02B | 902.20M | 0.00 | 671.30M | 595.50M | 546.10M |
Operating Expenses | 1.30B | 839.90M | 1.12B | 1.08B | 1.26B | 857.00M | 538.30M | 520.10M | 505.00M | 473.90M | 1.84B | 1.79B | 1.69B | 1.62B | 1.50B | 1.42B | 1.33B | 1.31B | 1.24B | 1.16B | 0.00 | 1.28B | 1.25B | 1.46B | 1.39B | 1.37B | 1.22B | 1.20B | 1.14B | 1.06B | 1.02B | 902.20M | 0.00 | 671.30M | 595.50M | 546.10M |
Cost & Expenses | 1.30B | 1.01B | 1.29B | 1.25B | 2.40B | 1.94B | 1.87B | 1.87B | 1.86B | 1.85B | 1.84B | 1.79B | 1.69B | 1.62B | 1.50B | 1.42B | 1.33B | 1.31B | 1.24B | 1.16B | 0.00 | 1.28B | 1.25B | 1.46B | 1.39B | 1.37B | 1.22B | 1.20B | 1.14B | 1.06B | 1.02B | 902.20M | 0.00 | 671.30M | 595.50M | 546.10M |
Interest Income | 300.00K | 200.00K | 600.00K | 1.00M | 1.20M | 700.00K | 800.00K | 700.00K | 700.00K | 800.00K | 2.70M | 1.10M | 600.00K | 4.60M | 5.60M | 4.60M | 3.50M | 3.00M | 2.10M | 1.40M | 0.00 | 1.90M | 1.40M | 600.00K | 600.00K | 600.00K | 1.00M | 700.00K | 900.00K | 600.00K | 1.30M | 1.20M | 0.00 | 600.00K | 500.00K | 600.00K |
Interest Expense | 29.30M | 20.50M | 21.00M | 11.90M | 10.10M | 4.50M | 5.50M | 5.30M | 5.20M | 4.50M | 6.10M | 8.20M | 8.70M | 9.90M | 8.20M | 5.60M | 4.30M | 5.90M | 5.80M | 4.60M | 0.00 | 4.00M | 3.40M | 5.70M | 5.30M | 3.50M | 1.60M | 1.50M | 2.80M | 4.70M | 5.80M | 3.50M | 0.00 | 700.00K | 800.00K | 1.20M |
Depreciation & Amortization | 124.70M | 95.10M | 92.90M | 33.70M | 41.70M | 33.40M | 31.60M | 31.10M | 29.00M | 27.80M | 28.50M | 29.30M | 29.60M | 26.60M | 22.60M | 19.20M | 17.10M | 16.30M | 15.80M | 14.00M | 0.00 | 15.10M | 13.50M | 19.20M | 19.00M | 19.10M | 16.60M | 14.70M | 13.90M | 13.10M | 11.60M | 12.00M | 0.00 | 6.90M | 5.80M | 4.80M |
EBITDA | 184.10M | -3.90M | 133.00M | 49.00M | 79.10M | 58.20M | 55.50M | 62.00M | 76.30M | 64.30M | 82.60M | 74.90M | 60.30M | 46.40M | 62.50M | 60.20M | 57.80M | 59.50M | 21.40M | 36.20M | 0.00 | 52.40M | 30.30M | -3.70M | 54.90M | 58.50M | 56.30M | 50.60M | 47.40M | 34.40M | 36.80M | 29.40M | 0.00 | 33.80M | 29.30M | 25.50M |
EBITDA Ratio | 13.61% | -0.47% | 10.03% | 3.80% | 3.21% | 2.94% | 2.92% | 3.26% | 4.00% | 3.38% | 4.35% | 4.08% | 3.49% | 2.78% | 4.06% | 4.15% | 4.24% | 4.47% | 1.70% | 3.06% | 0.00% | 4.04% | 2.37% | -0.24% | 3.87% | 4.14% | 4.48% | 4.11% | 4.06% | 3.13% | 3.60% | 3.26% | 0.00% | 5.03% | 4.92% | 4.66% |
Operating Income | 59.40M | -99.00M | 40.10M | 15.30M | 37.40M | 24.80M | 23.90M | 30.90M | 47.30M | 36.50M | 54.10M | 45.60M | 30.70M | 19.80M | 39.90M | 41.00M | 40.70M | 43.20M | 5.60M | 22.20M | 0.00 | 37.30M | 16.80M | -22.90M | 35.90M | 39.40M | 39.70M | 35.90M | 33.50M | 21.30M | 25.20M | 17.40M | 0.00 | 26.90M | 23.50M | 20.70M |
Operating Income Ratio | 4.39% | -12.01% | 3.03% | 1.19% | 1.52% | 1.25% | 1.26% | 1.62% | 2.48% | 1.92% | 2.85% | 2.48% | 1.78% | 1.19% | 2.59% | 2.83% | 2.99% | 3.25% | 0.44% | 1.88% | 0.00% | 2.87% | 1.31% | -1.48% | 2.53% | 2.79% | 3.16% | 2.91% | 2.87% | 1.94% | 2.46% | 1.93% | 0.00% | 4.00% | 3.94% | 3.78% |
Total Other Income/Expenses | -29.70M | -21.50M | -22.80M | 6.30M | -10.70M | -5.00M | -5.70M | -5.20M | -5.20M | -4.50M | -5.60M | -8.10M | -8.70M | -9.90M | -8.10M | -5.40M | -4.00M | -5.60M | -5.70M | -4.50M | 0.00 | -4.00M | -3.40M | -5.70M | -5.30M | -3.50M | -1.60M | -1.50M | -2.80M | -4.70M | -3.70M | 11.70M | 0.00 | -700.00K | -800.00K | -1.20M |
Income Before Tax | 29.70M | -120.50M | 17.30M | 21.60M | 26.70M | 19.80M | 18.20M | 25.70M | 42.10M | 32.00M | 48.50M | 37.50M | 22.00M | 9.90M | 31.80M | 35.60M | 36.70M | 37.60M | -100.00K | 17.70M | 0.00 | 33.30M | 13.40M | -28.60M | 30.60M | 35.90M | 38.10M | 34.40M | 30.70M | 16.60M | 21.50M | 29.10M | 0.00 | 26.20M | 22.70M | 19.50M |
Income Before Tax Ratio | 2.20% | -14.62% | 1.31% | 1.67% | 1.09% | 1.00% | 0.96% | 1.35% | 2.21% | 1.68% | 2.55% | 2.04% | 1.27% | 0.59% | 2.06% | 2.45% | 2.69% | 2.83% | -0.01% | 1.50% | 0.00% | 2.57% | 1.05% | -1.85% | 2.16% | 2.54% | 3.03% | 2.79% | 2.63% | 1.51% | 2.10% | 3.23% | 0.00% | 3.90% | 3.81% | 3.57% |
Income Tax Expense | 14.90M | 7.90M | 8.30M | 9.10M | 14.70M | 11.80M | 8.30M | 11.70M | 11.70M | 10.40M | 10.10M | 9.30M | 6.70M | 11.10M | 5.70M | 8.40M | 8.70M | 8.30M | 5.30M | 5.60M | 0.00 | 4.80M | 3.90M | 9.80M | 9.80M | 11.60M | 11.40M | 9.90M | 9.20M | 6.10M | 6.50M | 9.60M | 0.00 | 9.70M | 8.70M | 8.40M |
Net Income | 14.80M | -128.40M | 9.00M | 12.50M | 12.00M | 8.00M | 9.90M | 14.00M | 30.40M | 21.60M | 38.40M | 28.20M | 15.30M | -1.20M | 26.10M | 27.20M | 28.00M | 29.30M | -5.40M | 12.10M | 0.00 | 28.50M | 9.50M | -38.40M | 20.80M | 24.30M | 26.70M | 24.50M | 21.50M | 10.50M | 15.00M | 19.50M | 0.00 | 16.50M | 14.00M | 11.10M |
Net Income Ratio | 1.09% | -15.58% | 0.68% | 0.97% | 0.49% | 0.40% | 0.52% | 0.74% | 1.60% | 1.13% | 2.02% | 1.53% | 0.89% | -0.07% | 1.69% | 1.88% | 2.06% | 2.20% | -0.43% | 1.02% | 0.00% | 2.20% | 0.74% | -2.49% | 1.47% | 1.72% | 2.12% | 1.99% | 1.84% | 0.95% | 1.47% | 2.16% | 0.00% | 2.46% | 2.35% | 2.03% |
EPS | 0.18 | -1.52 | 0.11 | 0.15 | 0.14 | 0.11 | 0.14 | 0.20 | 0.44 | 0.32 | 0.58 | 0.42 | 0.23 | -0.02 | 0.39 | 0.41 | 0.43 | 0.46 | -0.08 | 0.19 | 0.00 | 0.45 | 0.15 | -0.60 | 0.33 | 0.38 | 0.42 | 0.39 | 0.34 | 0.17 | 0.24 | 0.31 | 0.00 | 0.26 | 0.22 | 0.18 |
EPS Diluted | 0.18 | -1.52 | 0.11 | 0.15 | 0.14 | 0.11 | 0.14 | 0.20 | 0.44 | 0.32 | 0.57 | 0.42 | 0.23 | -0.02 | 0.39 | 0.41 | 0.43 | 0.45 | -0.08 | 0.19 | 0.00 | 0.45 | 0.15 | -0.60 | 0.33 | 0.38 | 0.42 | 0.39 | 0.34 | 0.17 | 0.24 | 0.31 | 0.00 | 0.26 | 0.22 | 0.18 |
Weighted Avg Shares Out | 84.30M | 84.30M | 84.20M | 83.80M | 83.40M | 71.80M | 69.38M | 69.27M | 68.64M | 67.99M | 66.06M | 66.50M | 66.99M | 67.28M | 66.63M | 65.88M | 65.04M | 64.09M | 63.79M | 63.11M | 63.11M | 62.96M | 63.79M | 63.69M | 63.68M | 63.27M | 62.88M | 62.88M | 62.88M | 62.88M | 62.93M | 62.93M | 84.20M | 62.93M | 62.93M | 62.93M |
Weighted Avg Shares Out (Dil) | 84.30M | 84.30M | 84.20M | 83.80M | 83.70M | 71.90M | 69.50M | 69.50M | 68.85M | 68.22M | 67.90M | 66.66M | 66.99M | 67.35M | 66.94M | 66.26M | 65.74M | 64.55M | 63.84M | 63.11M | 63.11M | 62.96M | 63.88M | 63.72M | 63.68M | 63.27M | 62.88M | 62.88M | 62.88M | 62.88M | 62.93M | 62.93M | 84.20M | 62.93M | 62.93M | 62.93M |
Source: https://incomestatements.info
Category: Stock Reports