See more : Capella Minerals Limited (CMILF) Income Statement Analysis – Financial Results
Complete financial analysis of MOIL Limited (MOIL.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MOIL Limited, a leading company in the Industrial Materials industry within the Basic Materials sector.
- Harmony Gold Mining Company Limited (HAR.JO) Income Statement Analysis – Financial Results
- Polymetal International plc (POLY.ME) Income Statement Analysis – Financial Results
- Turbon AG (TUR.F) Income Statement Analysis – Financial Results
- paragon GmbH & Co. KGaA (PGN.DE) Income Statement Analysis – Financial Results
- Tectonic Financial, Inc. (TECTP) Income Statement Analysis – Financial Results
MOIL Limited (MOIL.NS)
About MOIL Limited
MOIL Limited engages in the exploration, development, mining, beneficiation, and marketing of various grades of manganese ores in India. It operates through three segments: Mining, Manufacturing, and Power Generation. The company manufactures and sells various grades of manganese ores, such as high grade ores for the production of ferro manganese; medium grade ores for the production of silico manganese; blast furnace grade ores for producing hot metals; and dioxide for dry battery cells and chemical industries. It also offers electrolytic manganese dioxide for the manufacture of dry battery cells; high carbon ferro manganese; and ferro manganese slag. The company operates 11 mines located in the Nagpur and Bhandara districts of Maharashtra; and four mines in the Balaghat district of Madhya Pradesh. In addition, it operates wind energy farms with an installed capacity of 4.8 MW at Nagda Hills and 15.2 MW at Ratedi Hills in Dewas district of Madhya Pradesh. The company was formerly known as Manganese Ore (India) Limited. MOIL Limited was founded in 1896 and is headquartered in Nagpur, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.43B | 13.42B | 14.36B | 11.77B | 10.38B | 14.41B | 13.23B | 9.78B | 6.27B | 8.22B | 10.20B | 9.66B | 8.99B | 11.40B | 9.63B | 12.85B | 9.67B | 4.14B | 3.30B |
| Cost of Revenue | 6.79B | 714.33M | 3.72B | 3.80B | 2.34B | 2.94B | 2.70B | 3.52B | 2.20B | 1.63B | 2.38B | 2.49B | 1.86B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 7.64B | 12.70B | 10.64B | 7.97B | 8.04B | 11.46B | 10.54B | 6.26B | 4.06B | 6.59B | 7.82B | 7.17B | 7.13B | 11.40B | 9.63B | 12.85B | 9.67B | 4.14B | 3.30B |
| Gross Profit Ratio | 52.96% | 94.68% | 74.10% | 67.72% | 77.41% | 79.56% | 79.62% | 64.04% | 64.87% | 80.15% | 76.64% | 74.19% | 79.32% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 272.60M | 114.60M | 120.00M | 62.10M | 54.80M | 89.10M | 96.38M | 46.83M | 73.26M | 0.00 | 0.00 | 0.00 | 0.00 | 34.30M | 28.77M | 16.72M | 27.94M | 20.80M | 12.81M |
| General & Administrative | 32.73M | 34.19M | 32.10M | 21.78M | 14.18M | 27.82M | 29.22M | 23.62M | 20.87M | 23.35M | 21.09M | 20.31M | 15.73M | 849.37M | 615.23M | 679.20M | 475.78M | 223.67M | 196.33M |
| Selling & Marketing | 11.97M | 46.12M | 81.96M | 140.34M | 78.49M | 206.88M | 993.90M | 10.97M | 12.56M | 26.37M | 19.31M | 20.33M | 23.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 4.77B | 80.30M | 114.06M | 162.13M | 92.66M | 234.69M | 1.02B | 34.59M | 33.43M | 49.72M | 40.40M | 40.64M | 39.35M | 849.37M | 615.23M | 679.20M | 475.78M | 223.67M | 196.33M |
| Other Expenses | 0.00 | 768.74M | 66.45M | 163.05M | 98.10M | 90.47M | 72.26M | 233.26M | 77.43M | 109.82M | 76.99M | 60.94M | 94.78M | 3.16B | 3.27B | 2.97B | 2.31B | 32.92M | -1.15M |
| Operating Expenses | 4.77B | 10.15B | 6.23B | 5.93B | 6.37B | 6.08B | 5.73B | 3.68B | 3.66B | 2.98B | 2.70B | 3.15B | 3.09B | 4.04B | 3.92B | 3.67B | 2.82B | 2.42B | 1.75B |
| Cost & Expenses | 11.36B | 10.87B | 9.95B | 9.73B | 8.71B | 9.03B | 8.43B | 7.20B | 5.87B | 4.61B | 5.08B | 5.65B | 4.95B | 4.04B | 3.92B | 3.67B | 2.82B | 2.42B | 1.75B |
| Interest Income | 697.44M | 497.83M | 620.03M | 676.35M | 1.58B | 1.74B | 1.61B | 1.86B | 2.44B | 2.80B | 2.50B | 2.29B | 1.94B | 1.45B | 1.36B | 1.23B | 566.85M | 341.93M | 220.93M |
| Interest Expense | 0.00 | 7.36M | 7.36M | 0.00 | 0.00 | 0.00 | 0.00 | 27.77M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.45B | 1.15B | 1.04B | 999.05M | 969.83M | 679.91M | 633.95M | 554.39M | 526.50M | 450.81M | 351.82M | 330.33M | 299.16M | 325.12M | 252.99M | 246.66M | 160.77M | 123.54M | 104.70M |
| EBITDA | 4.40B | 4.49B | 6.27B | 3.40B | 4.37B | 7.92B | 4.81B | 5.19B | 3.23B | 3.60B | 5.52B | 4.38B | 4.04B | 7.36B | 6.03B | 9.10B | 7.02B | 1.88B | 1.65B |
| EBITDA Ratio | 30.50% | 33.24% | 42.68% | 29.89% | 24.77% | 37.38% | 48.69% | 47.74% | 9.86% | 43.97% | 50.21% | 41.60% | 48.33% | 67.50% | 62.06% | 76.06% | 73.31% | 46.80% | 52.21% |
| Operating Income | 2.93B | 2.64B | 4.42B | 1.96B | 1.68B | 5.38B | 4.81B | 2.58B | 400.03M | 3.61B | 5.12B | 4.02B | 4.04B | 7.36B | 5.71B | 9.18B | 6.86B | 1.73B | 1.54B |
| Operating Income Ratio | 20.34% | 19.65% | 30.74% | 16.68% | 16.14% | 37.34% | 36.33% | 26.37% | 6.38% | 43.88% | 50.19% | 41.57% | 44.94% | 64.55% | 59.34% | 71.45% | 70.88% | 41.66% | 46.81% |
| Total Other Income/Expenses | 935.35M | -1.73B | -726.62M | -872.62M | 665.12M | 1.00B | 1.63B | 1.39B | 2.43B | 2.90B | 2.57B | 2.35B | 2.03B | 1.44B | 1.35B | 886.85M | 492.57M | 285.38M | 207.21M |
| Income Before Tax | 3.87B | 3.34B | 5.23B | 2.40B | 3.40B | 7.24B | 6.43B | 4.63B | 2.70B | 6.51B | 7.69B | 6.37B | 6.07B | 8.80B | 7.07B | 10.07B | 7.35B | 2.01B | 1.69B |
| Income Before Tax Ratio | 26.83% | 24.93% | 36.43% | 20.39% | 32.80% | 50.28% | 48.61% | 47.41% | 43.10% | 79.18% | 75.41% | 65.89% | 67.49% | 77.21% | 73.39% | 78.36% | 75.97% | 48.55% | 51.25% |
| Income Tax Expense | 936.61M | 838.58M | 1.46B | 634.84M | 922.71M | 2.46B | 2.26B | 1.56B | 972.73M | 2.23B | 2.60B | 2.05B | 1.96B | 2.92B | 2.40B | 3.43B | 2.55B | 669.38M | 544.88M |
| Net Income | 2.93B | 2.51B | 3.77B | 1.77B | 2.48B | 4.78B | 4.17B | 3.07B | 1.73B | 4.28B | 5.10B | 4.32B | 4.11B | 5.88B | 4.66B | 6.64B | 4.80B | 1.34B | 1.15B |
| Net Income Ratio | 20.34% | 18.68% | 26.25% | 15.00% | 23.91% | 33.21% | 31.54% | 31.44% | 27.57% | 52.09% | 49.95% | 44.68% | 45.70% | 51.59% | 48.42% | 51.66% | 49.60% | 32.39% | 34.73% |
| EPS | 14.42 | 12.31 | 16.15 | 7.44 | 9.80 | 18.57 | 20.85 | 10.16 | 5.14 | 12.74 | 15.17 | 12.85 | 12.23 | 17.50 | 13.88 | 19.76 | 14.28 | 3.99 | 3.41 |
| EPS Diluted | 14.42 | 12.31 | 16.15 | 7.44 | 9.80 | 18.57 | 20.85 | 10.16 | 5.14 | 12.74 | 15.17 | 12.85 | 12.23 | 17.50 | 13.88 | 19.76 | 14.28 | 3.99 | 3.41 |
| Weighted Avg Shares Out | 203.49M | 203.57M | 233.43M | 237.41M | 253.40M | 257.65M | 200.21M | 302.62M | 336.14M | 335.94M | 336.01M | 335.97M | 266.38M | 266.38M | 266.38M | 266.38M | 266.38M | 266.38M | 266.38M |
| Weighted Avg Shares Out (Dil) | 203.49M | 203.49M | 233.43M | 237.33M | 253.40M | 257.61M | 200.21M | 302.62M | 336.14M | 335.94M | 336.01M | 335.97M | 266.38M | 266.38M | 266.38M | 266.38M | 266.38M | 266.38M | 266.38M |
Source: https://incomestatements.info
Category: Stock Reports