See more : Harrison Vickers and Waterman Inc. (HVCW) Income Statement Analysis – Financial Results
Complete financial analysis of Wm Morrison Supermarkets PLC (MRW.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Wm Morrison Supermarkets PLC, a leading company in the Grocery Stores industry within the Consumer Defensive sector.
- American Tower Corporation (A0T.DU) Income Statement Analysis – Financial Results
- OneForce Holdings Limited (1933.HK) Income Statement Analysis – Financial Results
- T-REX Acquisition Corp. (TRXA) Income Statement Analysis – Financial Results
- Light & Wonder, Inc. (LNW) Income Statement Analysis – Financial Results
- Blencowe Resources Plc (BRES.L) Income Statement Analysis – Financial Results
Wm Morrison Supermarkets PLC (MRW.L)
About Wm Morrison Supermarkets PLC
Wm Morrison Supermarkets PLC operates retail supermarket stores under the Morrisons brand name in the United Kingdom. The company engages in the in-store and online grocery retailing activities. It also supplies eggs; manufactures and distributes fresh food, and morning goods and bread; prepares and supplies seafood; processes fresh meat; invests in, develops, and maintains properties; and offers insurance, leasing, technical testing and analysis, and property partnership services, as well as holds pharmaceutical license. The company operates through 492 supermarkets, 50 daily convenience stores, and 335 petrol filling stations. Wm Morrison Supermarkets PLC was founded in 1899 and is headquartered in Bradford, the United Kingdom.
Metric | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.60B | 17.54B | 17.74B | 17.26B | 16.32B | 16.12B | 16.82B | 17.68B | 18.12B | 17.66B | 16.48B | 15.41B | 14.53B | 12.97B | 12.46B | 12.11B | 12.10B | -25.00K | 1.41M | 3.92B | 3.50B | 2.97B | 2.53B | 2.30B | 2.18B | 2.10B | 1.78B | 1.54B | 1.32B | 1.12B | 909.60M | 775.68M | 603.66M | 482.11M | 423.31M | 367.99M |
Cost of Revenue | 17.21B | 16.91B | 17.13B | 16.63B | 15.71B | 15.51B | 16.06B | 16.61B | 16.91B | 16.45B | 15.33B | 14.35B | 13.62B | 12.15B | 11.83B | 11.98B | 9.11B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 388.00M | 629.00M | 607.00M | 633.00M | 604.00M | 617.00M | 761.00M | 1.07B | 1.21B | 1.22B | 1.15B | 1.06B | 913.00M | 818.00M | 636.00M | 137.00M | 2.99B | -25.00K | 1.41M | 3.92B | 3.50B | 2.97B | 2.53B | 2.30B | 2.18B | 2.10B | 1.78B | 1.54B | 1.32B | 1.12B | 909.60M | 775.68M | 603.66M | 482.11M | 423.31M | 367.99M |
Gross Profit Ratio | 2.20% | 3.59% | 3.42% | 3.67% | 3.70% | 3.83% | 4.53% | 6.07% | 6.66% | 6.89% | 6.97% | 6.89% | 6.28% | 6.31% | 5.10% | 1.13% | 24.73% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 228.00M | 268.00M | 303.00M | 272.00M | 244.00M | 472.00M | 1.67B | 347.00M | 336.00M | 0.00 | 1.30M | 1.70M | 1.50M | 1.30M | 2.30M | 5.00M | 0.00 | 3.68B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 228.00M | 268.00M | 303.00M | 272.00M | 244.00M | 472.00M | 1.67B | 347.00M | 336.00M | 0.00 | 1.30M | 1.70M | 1.50M | 1.30M | 2.30M | 5.00M | 0.00 | 3.68B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -92.00M | -94.00M | -88.00M | -78.00M | -76.00M | -72.00M | -78.00M | -81.00M | -80.00M | 252.00M | 253.70M | 261.30M | 252.50M | 243.70M | 262.70M | 28.00M | 11.72B | 999.58M | 4.07B | 3.73B | 3.33B | 2.81B | 2.39B | 2.17B | 2.06B | 1.98B | 1.67B | 1.45B | 1.24B | 1.06B | 914.71M | 779.72M | 607.42M | 484.61M | 425.49M | 369.93M |
Operating Expenses | 136.00M | 174.00M | 215.00M | 194.00M | 168.00M | 400.00M | 1.59B | 266.00M | 256.00M | 252.00M | 255.00M | 263.00M | 254.00M | 245.00M | 265.00M | 33.00M | 11.72B | 4.68B | 4.07B | 3.73B | 3.33B | 2.81B | 2.39B | 2.17B | 2.06B | 1.98B | 1.67B | 1.45B | 1.24B | 1.06B | 914.71M | 779.72M | 607.42M | 484.61M | 425.49M | 369.93M |
Cost & Expenses | 17.35B | 17.08B | 17.34B | 16.82B | 15.88B | 15.91B | 17.65B | 16.87B | 17.17B | 16.70B | 15.59B | 14.61B | 13.87B | 12.40B | 12.09B | 12.01B | 20.83B | 4.68B | 4.07B | 3.73B | 3.33B | 2.81B | 2.39B | 2.17B | 2.06B | 1.98B | 1.67B | 1.45B | 1.24B | 1.06B | 914.71M | 779.72M | 607.42M | 484.61M | 425.49M | 369.93M |
Interest Income | 22.00M | 24.00M | 22.00M | 14.00M | 14.00M | 5.00M | 6.00M | 3.00M | 3.00M | 18.00M | 9.00M | 4.00M | 34.00M | 45.00M | 15.00M | 14.60M | 21.10M | 14.62M | 13.82M | 12.84M | 10.51M | 7.22M | 5.83M | 4.52M | 4.30M | 3.21M | 2.41M | 2.81M | 5.07M | 1.61M | 1.14M | 1.14M | 589.00K | 1.13M | 86.00K | 223.00K |
Interest Expense | 109.00M | 110.00M | 63.00M | 77.00M | 101.00M | 109.00M | 102.00M | 84.00M | 69.00M | 39.00M | 35.00M | 49.00M | 44.00M | 46.00M | 59.00M | 60.40M | 85.90M | 464.00K | 895.00K | 23.00K | 1.08M | 1.07M | 1.09M | 561.00K | 2.34M | 1.59M | 146.00K | 927.00K | 1.13M | 5.38M | 6.01M | 4.61M | 2.70M | 2.97M | 599.00K | 326.00K |
Depreciation & Amortization | 541.00M | 525.00M | 443.00M | 418.00M | 399.00M | 384.00M | 387.00M | 940.00M | 368.00M | 340.00M | 319.00M | 306.00M | 290.00M | 289.00M | 281.00M | 256.90M | 299.20M | 120.37M | 111.17M | 98.58M | 89.46M | 76.45M | 68.20M | 57.19M | 49.00M | 41.73M | 36.18M | 24.93M | 23.28M | 17.12M | 12.32M | 9.93M | 7.54M | 4.48M | 3.24M | 3.88M |
EBITDA | 815.00M | 1.07B | 826.00M | 875.00M | 825.00M | 710.00M | -303.00M | 848.00M | 1.32B | 1.33B | 1.23B | 1.21B | 989.00M | 947.00M | 709.00M | 4.40M | 578.10M | 440.73M | 391.89M | 341.01M | 308.89M | 266.09M | 239.27M | 208.93M | 187.00M | 170.47M | 152.24M | 123.81M | 108.13M | 85.16M | 68.60M | 51.55M | 42.39M | 33.87M | 25.05M | 19.91M |
EBITDA Ratio | 4.63% | 6.10% | 4.66% | 5.07% | 5.06% | 4.40% | -1.80% | 4.80% | 7.26% | 7.51% | 7.45% | 7.87% | 6.81% | 7.30% | 5.69% | 0.04% | 4.78% | -1,762,904.00% | 27,715.13% | 8.70% | 8.82% | 8.96% | 9.44% | 9.10% | 8.59% | 8.12% | 8.56% | 8.05% | 8.21% | 7.62% | 7.54% | 6.65% | 7.02% | 7.02% | 5.92% | 5.41% |
Operating Income | 274.00M | 545.00M | 383.00M | 457.00M | 426.00M | 326.00M | -690.00M | -92.00M | 948.00M | 986.00M | 909.00M | 907.00M | 699.00M | 658.00M | 428.00M | -252.50M | 278.90M | 320.36M | 280.72M | 242.43M | 219.44M | 189.63M | 171.07M | 151.75M | 138.00M | 128.74M | 116.05M | 98.88M | 84.85M | 68.04M | 56.29M | 41.62M | 34.85M | 29.38M | 21.81M | 16.03M |
Operating Income Ratio | 1.56% | 3.11% | 2.16% | 2.65% | 2.61% | 2.02% | -4.10% | -0.52% | 5.23% | 5.58% | 5.52% | 5.89% | 4.81% | 5.07% | 3.43% | -2.08% | 2.30% | -1,281,436.00% | 19,852.83% | 6.19% | 6.27% | 6.38% | 6.75% | 6.61% | 6.34% | 6.13% | 6.52% | 6.43% | 6.44% | 6.09% | 6.19% | 5.37% | 5.77% | 6.09% | 5.15% | 4.36% |
Total Other Income/Expenses | -109.00M | -110.00M | -63.00M | -77.00M | -101.00M | -109.00M | -102.00M | -84.00M | -69.00M | -39.00M | -35.00M | -49.00M | -44.00M | -46.00M | -59.00M | -60.40M | -85.90M | -464.00K | 1.79M | 595.00K | -294.00K | -396.00K | -763.00K | -385.00K | -2.25M | -1.64M | 19.00K | -1.04M | -1.02M | -5.39M | -6.01M | -4.61M | -2.70M | -3.66M | -599.00K | -326.00K |
Income Before Tax | 165.00M | 435.00M | 320.00M | 380.00M | 325.00M | 217.00M | -792.00M | -176.00M | 879.00M | 947.00M | 874.00M | 858.00M | 655.00M | 612.00M | 369.00M | -312.90M | 193.00M | 319.90M | 282.51M | 243.02M | 219.14M | 189.24M | 170.31M | 151.36M | 135.76M | 127.10M | 116.07M | 97.85M | 83.84M | 62.65M | 50.28M | 37.01M | 32.15M | 25.73M | 21.21M | 15.70M |
Income Before Tax Ratio | 0.94% | 2.48% | 1.80% | 2.20% | 1.99% | 1.35% | -4.71% | -1.00% | 4.85% | 5.36% | 5.30% | 5.57% | 4.51% | 4.72% | 2.96% | -2.58% | 1.59% | -1,279,580.00% | 19,979.21% | 6.20% | 6.26% | 6.37% | 6.72% | 6.59% | 6.24% | 6.05% | 6.52% | 6.36% | 6.37% | 5.60% | 5.53% | 4.77% | 5.33% | 5.34% | 5.01% | 4.27% |
Income Tax Expense | 69.00M | 87.00M | 76.00M | 69.00M | 20.00M | -5.00M | -31.00M | 62.00M | 232.00M | 257.00M | 242.00M | 260.00M | 195.00M | 58.00M | 121.00M | -62.60M | 88.00M | 122.26M | 96.17M | 87.77M | 75.48M | 69.36M | 67.16M | 56.49M | 52.88M | 47.90M | 42.96M | 34.66M | 27.10M | 20.53M | 16.91M | 12.10M | 10.06M | 8.98M | 7.86M | 6.51M |
Net Income | 96.00M | 348.00M | 244.00M | 311.00M | 305.00M | 222.00M | -761.00M | -238.00M | 647.00M | 690.00M | 632.00M | 598.00M | 460.00M | 554.00M | 248.00M | -250.30M | 105.00M | 197.64M | 186.34M | 155.25M | 143.66M | 119.88M | 103.15M | 94.87M | 82.88M | 79.20M | 73.11M | 63.18M | 56.74M | 42.12M | 33.37M | 24.91M | 22.09M | 16.75M | 13.35M | 9.19M |
Net Income Ratio | 0.55% | 1.98% | 1.38% | 1.80% | 1.87% | 1.38% | -4.53% | -1.35% | 3.57% | 3.91% | 3.84% | 3.88% | 3.17% | 4.27% | 1.99% | -2.07% | 0.87% | -790,540.00% | 13,178.08% | 3.96% | 4.10% | 4.04% | 4.07% | 4.13% | 3.81% | 3.77% | 4.11% | 4.11% | 4.31% | 3.77% | 3.67% | 3.21% | 3.66% | 3.47% | 3.15% | 2.50% |
EPS | 0.04 | 0.14 | 0.10 | 0.13 | 0.13 | 0.10 | -0.33 | -0.10 | 0.27 | 0.27 | 0.24 | 0.23 | 0.17 | 0.21 | 0.09 | -0.09 | 0.04 | 0.13 | 0.12 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
EPS Diluted | 0.04 | 0.14 | 0.10 | 0.13 | 0.13 | 0.09 | -0.33 | -0.10 | 0.27 | 0.26 | 0.23 | 0.22 | 0.17 | 0.21 | 0.09 | -0.09 | 0.04 | 0.12 | 0.12 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Weighted Avg Shares Out | 2.42B | 2.41B | 2.41B | 2.34B | 2.33B | 2.33B | 2.33B | 2.33B | 2.43B | 2.59B | 2.64B | 2.62B | 2.64B | 2.66B | 2.66B | 2.66B | 2.54B | 1.57B | 1.55B | 1.54B | 1.53B | 1.52B | 1.51B | 1.50B | 1.48B | 1.46B | 1.43B | 1.42B | 1.41B | 1.14B | 1.16B | 1.15B | 1.15B | 1.14B | 1.14B | 1.14B |
Weighted Avg Shares Out (Dil) | 2.42B | 2.41B | 2.41B | 2.39B | 2.36B | 2.34B | 2.33B | 2.33B | 2.44B | 2.65B | 2.70B | 2.67B | 2.68B | 2.68B | 2.66B | 2.66B | 2.55B | 1.58B | 1.58B | 1.58B | 1.58B | 1.57B | 1.57B | 1.56B | 1.58B | 1.58B | 1.58B | 1.57B | 1.41B | 1.14B | 1.16B | 1.15B | 1.15B | 1.14B | 1.14B | 1.14B |
Source: https://incomestatements.info
Category: Stock Reports