See more : Clean Life Co. (9581.SR) Income Statement Analysis – Financial Results
Complete financial analysis of Public Joint Stock Company Mosenergo (MSNG.ME) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Public Joint Stock Company Mosenergo, a leading company in the Independent Power Producers industry within the Utilities sector.
- TTCL Public Company Limited (TTCL.BK) Income Statement Analysis – Financial Results
- Beghelli S.p.A. (BE.MI) Income Statement Analysis – Financial Results
- Mesoblast Limited (MSB.AX) Income Statement Analysis – Financial Results
- Wan Hwa Enterprise Company Ltd. (2701.TW) Income Statement Analysis – Financial Results
- R8 Capital Investments plc (MODGF) Income Statement Analysis – Financial Results
Public Joint Stock Company Mosenergo (MSNG.ME)
About Public Joint Stock Company Mosenergo
Public Joint Stock Company Mosenergo engages in the production, generation, and distribution of heat and electric power in the Moscow City and Moscow region. It operates in two segments, Electric Energy and Heat Energy. The company owns and operates 15 power plants with an installed capacity of approximately 12,825 megawatts of electricity; and 43,820 gigacalories/hour of heat capacity. It is also involved in the provision of repair and reconstruction; and electrical engineering services. The company was founded in 1886 and is based in Moscow, Russia. Public Joint Stock Company Mosenergo is a subsidiary of Gazprom Energoholding LLC.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225.16B | 180.91B | 189.78B | 198.87B | 196.06B | 190.66B | 171.16B | 161.43B | 156.66B | 157.14B | 161.12B | 145.30B | 112.64B | 94.82B | 78.60B | 67.24B | 70.72B |
| Cost of Revenue | 160.69B | 125.96B | 135.97B | 155.80B | 159.97B | 163.48B | 112.53B | 111.59B | 105.32B | 100.96B | 91.98B | 79.65B | 58.60B | 52.49B | 0.00 | 45.88B | 40.57B |
| Gross Profit | 64.47B | 54.95B | 53.81B | 43.08B | 36.09B | 27.18B | 58.63B | 49.84B | 51.34B | 56.18B | 69.14B | 65.65B | 54.04B | 42.33B | 78.60B | 21.36B | 30.15B |
| Gross Profit Ratio | 28.63% | 30.38% | 28.35% | 21.66% | 18.41% | 14.25% | 34.25% | 30.87% | 32.77% | 35.75% | 42.91% | 45.18% | 47.98% | 44.64% | 100.00% | 31.77% | 42.64% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.21B | 2.15B | 3.14B | 3.23B | 1.99B | 2.40B | 716.00M | 934.00M | 1.14B | 826.00M | 3.12B | 2.52B | 2.23B | 2.16B | 0.00 | 479.00M | 691.00M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 10.14B | 2.15B | 4.03B | 6.55B | 7.33B | 7.64B | 19.65B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 456.00M |
| SG&A | 2.21B | 2.15B | 3.14B | 13.38B | 4.13B | 6.43B | 7.26B | 8.26B | 8.78B | 20.47B | 3.12B | 2.52B | 2.23B | 2.16B | 0.00 | 479.00M | 1.15B |
| Other Expenses | 44.04B | 41.37B | 31.05B | -2.54B | -2.73B | -5.00B | 156.00M | 143.00M | 132.00M | 59.00M | 55.14B | 55.27B | 47.65B | 37.01B | 78.29B | 18.46B | 26.65B |
| Operating Expenses | 46.26B | 43.52B | 34.19B | 15.92B | 6.86B | 11.43B | 48.58B | 40.88B | 38.37B | 48.87B | 58.25B | 57.79B | 49.89B | 39.16B | 78.29B | 18.94B | 27.79B |
| Cost & Expenses | 222.57B | 169.47B | 170.16B | 171.71B | 166.83B | 174.91B | 161.11B | 152.48B | 143.69B | 149.84B | 150.23B | 137.44B | 108.48B | 91.66B | 78.29B | 64.82B | 68.36B |
| Interest Income | 3.37B | 3.75B | 4.41B | 3.76B | 3.93B | 3.52B | 1.61B | 1.09B | 614.00M | 1.43B | 1.27B | 2.18B | 0.00 | 0.00 | 1.48B | 63.00M | 3.40M |
| Interest Expense | 1.44B | 1.88B | 774.00M | 716.00M | 1.84B | 2.26B | 1.19B | -334.00M | 155.00M | -773.00M | -1.44B | -110.00M | 0.00 | 0.00 | 1.59B | 526.00M | 1.07B |
| Depreciation & Amortization | 24.09B | 22.87B | 15.36B | 15.18B | 15.12B | 15.07B | 18.59B | 15.51B | 13.97B | 13.72B | 13.04B | 12.21B | 11.71B | 6.62B | 6.72B | 3.81B | 5.61B |
| EBITDA | 30.04B | 33.89B | 26.97B | 43.47B | 47.42B | 38.48B | 17.38B | 15.64B | 23.23B | 21.83B | 25.01B | 23.23B | 14.75B | 9.17B | 8.67B | 17.62B | 7.24B |
| EBITDA Ratio | 13.34% | 21.43% | 20.94% | 21.29% | 22.62% | 16.16% | 16.38% | 12.06% | 16.94% | 13.83% | 14.85% | 13.22% | 14.64% | 13.95% | 12.48% | 9.54% | 11.30% |
| Operating Income | 2.59B | 15.89B | 24.39B | 27.16B | 29.23B | 15.75B | -454.00M | 1.57B | 9.88B | 6.53B | 10.89B | 7.88B | 1.90B | 1.72B | 313.00M | 13.04B | 1.61B |
| Operating Income Ratio | 1.15% | 8.79% | 12.85% | 13.66% | 14.91% | 8.26% | -0.27% | 0.97% | 6.31% | 4.16% | 6.76% | 5.42% | 1.69% | 1.81% | 0.40% | 19.39% | 2.28% |
| Total Other Income/Expenses | 1.54B | 1.66B | 4.22B | 420.00M | 1.24B | 5.20B | -12.10B | -4.88B | -669.00M | 1.48B | 1.08B | 4.38B | 220.00M | -296.00M | 83.00M | -10.79B | -1.05B |
| Income Before Tax | 4.12B | 10.17B | 10.61B | 27.58B | 30.47B | 20.94B | -2.40B | -3.30B | 9.19B | 8.01B | 11.97B | 11.00B | 2.24B | 1.42B | 1.49B | 12.69B | 566.00M |
| Income Before Tax Ratio | 1.83% | 5.62% | 5.59% | 13.87% | 15.54% | 10.98% | -1.40% | -2.05% | 5.87% | 5.10% | 7.43% | 7.57% | 1.99% | 1.50% | 1.90% | 18.87% | 0.80% |
| Income Tax Expense | 1.23B | 2.13B | 1.01B | 5.86B | 5.31B | 7.01B | -619.00M | -564.00M | 1.71B | 1.70B | 2.07B | 2.33B | 585.00M | -632.00M | 657.00M | 4.10B | 825.00M |
| Net Income | 2.89B | 8.05B | 9.60B | 21.41B | 24.80B | 13.44B | -1.80B | -2.97B | 7.47B | 6.32B | 9.89B | 8.67B | 1.66B | 2.06B | 837.00M | 8.60B | -289.00M |
| Net Income Ratio | 1.29% | 4.45% | 5.06% | 10.76% | 12.65% | 7.05% | -1.05% | -1.84% | 4.77% | 4.02% | 6.14% | 5.97% | 1.47% | 2.17% | 1.06% | 12.78% | -0.41% |
| EPS | 0.07 | 0.20 | 0.24 | 0.54 | 0.63 | 0.34 | -0.05 | -0.08 | 0.19 | 0.16 | 0.25 | 0.22 | 0.04 | 0.05 | 0.05 | 0.30 | -0.01 |
| EPS Diluted | 0.07 | 0.20 | 0.24 | 0.54 | 0.63 | 0.34 | -0.05 | -0.08 | 0.19 | 0.16 | 0.25 | 0.22 | 0.04 | 0.05 | 0.05 | 0.30 | -0.01 |
| Weighted Avg Shares Out | 39.75B | 39.75B | 39.66B | 39.61B | 39.61B | 39.61B | 39.61B | 39.61B | 39.61B | 39.61B | 39.61B | 39.61B | 39.60B | 39.62B | 35.45B | 28.25B | 28.25B |
| Weighted Avg Shares Out (Dil) | 39.75B | 39.75B | 39.66B | 39.61B | 39.61B | 39.61B | 39.61B | 39.61B | 39.61B | 39.61B | 39.61B | 39.61B | 39.60B | 39.62B | 35.45B | 28.25B | 28.25B |
Source: https://incomestatements.info
Category: Stock Reports