See more : Thai Oil Public Company Limited (LQZ.F) Income Statement Analysis – Financial Results
Complete financial analysis of Multi Solutions II, Inc. (MUSS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Multi Solutions II, Inc., a leading company in the Shell Companies industry within the Financial Services sector.
- Kuboo, Inc. (SGTB) Income Statement Analysis – Financial Results
- CHATHA Foods Limited (CHATHA.BO) Income Statement Analysis – Financial Results
- LeddarTech Holdings Inc. (LDTCW) Income Statement Analysis – Financial Results
- Ault Disruptive Technologies Corporation (ADRT-WT) Income Statement Analysis – Financial Results
- Sumitomo Forestry Co., Ltd. (SMFRF) Income Statement Analysis – Financial Results
Multi Solutions II, Inc. (MUSS)
Industry: Shell Companies
Sector: Financial Services
About Multi Solutions II, Inc.
Multi Solutions II, Inc. does not have significant operations. The company intends to acquire or merge with an existing company. Previously, it was engaged in the production, marketing, and maintenance of various software products consisting of tools for the development of client-server, front-ending, and Internet based applications using a mainframe or an Internet server. The company was formerly known as Multi Solutions, Inc. and changed its name to Multi Solutions II, Inc. in October 2011. The company was incorporated in 1982 and is based in Miami, Florida. Multi Solutions II, Inc. is a subsidiary of Vector Group Ltd.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.35K | 93.55K | 136.74K | 147.14K | 290.82K | 285.64K | 625.09K | 810.00K | 900.00K | 1.07M | 1.40M | 940.00K | 1.11M | 1.65M | 3.09M | 2.89M | 2.28M | 4.03M | 720.00K | 650.00K |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 198.81K | 5.66K | 240.00K | 260.00K | 350.00K | 370.00K | 280.00K | 270.00K | 870.00K | 760.00K | 780.00K | 760.00K | 780.00K | 1.02M | 530.00K |
Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.35K | 93.55K | 136.74K | 147.14K | 290.82K | 86.83K | 619.43K | 570.00K | 640.00K | 720.00K | 1.03M | 660.00K | 840.00K | 780.00K | 2.33M | 2.11M | 1.52M | 3.25M | -300.00K | 120.00K |
Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 30.40% | 99.09% | 70.37% | 71.11% | 67.29% | 73.57% | 70.21% | 75.68% | 47.27% | 75.40% | 73.01% | 66.67% | 80.65% | -41.67% | 18.46% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 112.60K | 134.34K | 137.22K | 178.14K | 189.65K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 49.03K | 39.12K | 38.79K | 40.70K | 37.82K | 41.11K | 47.21K | 52.75K | 46.53K | 52.73K | 61.74K | 74.43K | 0.00 | 40.00K | 0.00 | 70.22K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 570.00K | 640.00K | 820.00K | 1.06M | 1.21M | 1.29M | 1.47M | 2.48M | 2.85M | 2.61M | 1.54M | 1.57M | 1.19M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 49.03K | 39.12K | 38.79K | 40.70K | 37.82K | 41.11K | 47.21K | 52.75K | 46.53K | 52.73K | 61.74K | 74.43K | 54.61K | 40.00K | 19.54K | 70.22K | 38.27K | 96.73K | 141.65K | 225.64K | 462.01K | 852.71K | 499.46K | 570.00K | 640.00K | 820.00K | 1.06M | 1.21M | 1.29M | 1.47M | 2.48M | 2.85M | 2.61M | 1.54M | 1.57M | 1.19M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.56K | 0.00 | 620.63K | 174.74K | 198.81K | 243.28K | 0.00 | 0.00 | -10.00K | 0.00 | 10.00K | 0.00 | -10.00K | 10.00K | 0.00 | -10.00K | 0.00 | 0.00 | 0.00 |
Operating Expenses | 49.03K | 39.12K | 38.79K | 40.70K | 37.82K | 41.11K | 47.21K | 52.75K | 46.53K | 52.73K | 61.74K | 74.43K | 54.61K | 40.00K | 19.54K | 70.22K | 38.27K | 233.89K | 275.99K | 983.50K | 814.88K | 1.24M | 742.74K | 570.00K | 640.00K | 810.00K | 1.06M | 1.22M | 1.29M | 1.46M | 2.49M | 2.85M | 2.60M | 1.54M | 1.57M | 1.19M |
Cost & Expenses | 49.03K | 39.12K | 38.79K | 40.70K | 37.82K | 41.11K | 47.21K | 52.75K | 46.53K | 52.73K | 61.74K | 74.43K | 54.61K | 40.00K | 19.54K | 70.22K | 38.27K | 233.89K | 275.99K | 983.50K | 814.88K | 1.44M | 748.40K | 810.00K | 900.00K | 1.16M | 1.43M | 1.50M | 1.56M | 2.33M | 3.25M | 3.63M | 3.36M | 2.32M | 2.59M | 1.72M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 69.44K | 64.73K | 56.91K | 51.47K | 49.87K | 44.93K | 39.94K | 35.91K | 33.16K | 27.56K | 19.84K | 9.65K | 2.74K | -10.00K | 0.00 | 16.71K | 1.40K | 0.00 | 0.00 | 0.00 | 35.83K | 0.00 | 0.00 | -10.00K | 0.00 | -10.00K | -10.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 49.03K | 39.12K | 38.79K | 40.70K | 37.82K | 41.11K | 47.21K | 52.75K | 46.53K | 52.73K | 61.74K | 74.43 | 0.00 | -10.00K | 0.00 | -113.00K | 0.00 | 239.00 | 4.77K | 4.38K | -174.74K | -198.81K | -243.28K | 250.00K | 290.00K | 350.00K | 370.00K | 310.00K | 370.00K | 750.00K | 540.00K | 260.00K | 120.00K | 230.00K | -130.00K | -470.00K |
EBITDA | 0.00 | -39.12K | -38.79K | -40.70K | -37.82K | -41.11K | -47.21K | -52.75K | -46.53K | -52.73K | -61.74K | -74.43K | -54.61K | -50.00K | -19.54K | -70.22K | -28.92K | -140.11K | -134.48K | -831.98K | -427.56K | -955.53K | -361.32K | 290.00K | 300.00K | 250.00K | 380.00K | -260.00K | -220.00K | 20.00K | 330.00K | -350.00K | -590.00K | 1.15M | -2.01M | -1.54M |
EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -309.38% | -149.77% | -98.35% | -607.67% | -47.91% | -334.52% | 18.35% | 35.80% | 33.33% | 23.36% | 27.14% | -27.66% | -19.82% | 1.21% | 10.68% | -12.11% | -25.88% | 28.54% | -279.17% | -236.92% |
Operating Income | -49.03K | -39.12K | -38.79K | -40.70K | -37.82K | -41.11K | -47.21K | -52.75K | -46.53K | -52.73K | -61.74K | -74.43K | -54.61K | -40.00K | -19.54K | -70.22K | -28.92K | -140.35K | -139.25K | -836.36K | -559.32K | -756.72K | -123.31K | -10.00K | 10.00K | -100.00K | -30.00K | -560.00K | -450.00K | -680.00K | -160.00K | -730.00K | -1.09M | 1.72M | -1.88M | -1.07M |
Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -309.38% | -150.03% | -101.84% | -568.40% | -192.32% | -264.92% | -19.73% | -1.23% | 1.11% | -9.35% | -2.14% | -59.57% | -40.54% | -41.21% | -5.18% | -25.26% | -47.81% | 42.68% | -261.11% | -164.62% |
Total Other Income/Expenses | -69.44K | -64.73K | -56.91K | -51.47K | -49.87K | -44.93K | -39.94K | -35.91K | -33.16K | -27.56K | -19.84K | -9.65K | -2.74K | -10.00K | 0.00 | 96.29K | 28.92K | 0.00 | 0.00 | 62.16K | 559.32K | 0.00 | 0.00 | 60.00K | 0.00 | 110.00K | 50.00K | -10.00K | -140.00K | -50.00K | -50.00K | 120.00K | 380.00K | -660.00K | 1.16M | 570.00K |
Income Before Tax | -118.47K | -103.85K | -95.69K | -92.17K | -87.68K | -86.03K | -87.15K | -88.66K | -79.69K | -80.30K | -81.58K | -84.07K | -57.35K | -50.00K | -19.54K | 26.07K | 0.00 | 0.00 | 0.00 | -774.20K | -769.32K | 0.00 | -118.04K | 50.00K | 0.00 | 10.00K | 20.00K | -570.00K | -590.00K | -730.00K | -210.00K | -610.00K | -710.00K | 1.06M | -720.00K | -500.00K |
Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -526.15% | -264.53% | 0.00% | -18.88% | 6.17% | 0.00% | 0.93% | 1.43% | -60.64% | -53.15% | -44.24% | -6.80% | -21.11% | -31.14% | 26.30% | -100.00% | -76.92% |
Income Tax Expense | 0.00 | -39.12 | -38.79 | 51.47K | 49.87K | -161.14K | -47.21K | -52.75K | -46.53K | -52.73K | -61.74K | -74.43 | -8.33K | -10.00K | 0.00 | 16.71K | 30.32K | 0.00 | 0.00 | -62.16K | 315.20K | -156.89K | 490.77K | 50.00K | 0.00 | 10.00K | 40.00K | -10.00K | -140.00K | -50.00K | -50.00K | 120.00K | 380.00K | 30.00K | 1.29M | 1.04M |
Net Income | -118.47K | -103.85K | -95.69K | -143.64K | -137.55K | -86.03K | -87.15K | -88.66K | -79.69K | -80.30K | -81.58K | -84.07K | -49.01K | -40.00K | -19.54K | 26.07K | -30.32K | -140.35K | -139.25K | -774.20K | -489.78K | -599.83K | -127.52K | 50.00K | 0.00 | 0.00 | 20.00K | -570.00K | -590.00K | -730.00K | -210.00K | -610.00K | -710.00K | 890.00K | -2.01M | -1.54M |
Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -324.36% | -150.03% | -101.84% | -526.15% | -168.41% | -209.99% | -20.40% | 6.17% | 0.00% | 0.00% | 1.43% | -60.64% | -53.15% | -44.24% | -6.80% | -21.11% | -31.14% | 22.08% | -279.17% | -236.92% |
EPS | -0.06 | -0.05 | -0.05 | -0.08 | -0.07 | -0.05 | -0.05 | -0.05 | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.10 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.04 | -0.02 | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.04 | -0.05 | -0.01 | -0.04 | -0.05 | 0.06 | -0.20 | -0.18 |
EPS Diluted | -0.06 | -0.05 | -0.05 | -0.08 | -0.07 | -0.05 | -0.05 | -0.05 | -0.04 | -0.04 | -0.04 | 0.00 | -0.03 | -0.10 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.04 | -0.02 | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.04 | -0.05 | -0.01 | -0.04 | -0.05 | 0.06 | -0.20 | -0.18 |
Weighted Avg Shares Out | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.56M | 420.00K | 21.10M | 21.10M | 21.10M | 21.10M | 21.10M | 21.10M | 21.10M | 20.78M | 19.53M | 18.75M | 18.12M | 17.99M | 15.97M | 15.49M | 15.20M | 15.11M | 15.11M | 15.11M | 14.98M | 14.04M | 9.87M | 8.62M |
Weighted Avg Shares Out (Dil) | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 21.10M | 1.56M | 420.00K | 21.10M | 21.10M | 21.10M | 21.10M | 21.10M | 21.10M | 21.10M | 20.78M | 19.53M | 18.75M | 18.12M | 17.99M | 15.97M | 15.49M | 15.20M | 15.11M | 15.11M | 15.11M | 14.98M | 14.04M | 9.87M | 8.62M |
Source: https://incomestatements.info
Category: Stock Reports