See more : Renco Holdings Group Limited (2323.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Molten Ventures VCT plc (MVCT.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Molten Ventures VCT plc, a leading company in the Asset Management industry within the Financial Services sector.
- Insyde Software Corp. (6231.TWO) Income Statement Analysis – Financial Results
- AI Champdany Industries Limited (AICHAMP.BO) Income Statement Analysis – Financial Results
- Arrowroot Acquisition Corp. (AILEW) Income Statement Analysis – Financial Results
- KNT-CT Holdings Co., Ltd. (9726.T) Income Statement Analysis – Financial Results
- ITM Power Plc (ITMPF) Income Statement Analysis – Financial Results
Molten Ventures VCT plc (MVCT.L)
About Molten Ventures VCT plc
Draper Esprit VCT plc is a venture capital fund manager. It is a Venture Capital Trust. It specializes in directly investing. It specializes in early venture, mid venture, and late venture. The fund prefers investing in growth capital. It invests in health care and software and services. The fund seeks to invest in United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | -5.00M | -7.09M | 18.81M | 8.95M | -5.89M | 1.67M | 1.14M | 603.00K | 688.00K | 544.00K | 625.00K | 715.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 363.00K | 291.00K | 79.00K | 68.00K | 100.00K | 74.00K | 0.00 |
Cost of Revenue | 0.00 | 2.20M | 1.76M | 921.00K | 848.00K | 784.00K | 685.60K | 516.00K | 493.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -5.00M | -9.29M | 17.05M | 8.03M | -6.74M | 883.00K | 458.40K | 87.00K | 195.00K | 544.00K | 625.00K | 715.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 327.00K | 291.00K | 79.00K | 68.00K | 100.00K | 74.00K | 0.00 |
Gross Profit Ratio | 100.00% | 130.96% | 90.65% | 89.71% | 114.40% | 52.97% | 40.07% | 14.43% | 28.34% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 90.08% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% |
Research & Development | 0.00 | 7.30 | 58.99 | 60.09 | -8.87 | 0.00 | 0.00 | 0.00 | 2.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 507.00K | 468.00K | 407.00K | 420.00K | 366.00K | 267.00K | 635.20K | 125.00K | 118.00K | 204.00K | 58.00K | 85.00K | 60.00K | 59.00K | 59.00K | 70.00K | 70.00K | 70.00K | 66.00K | 61.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 2.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 365.60K | 0.00 | 0.00 | 12.00K | 14.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.05M | 468.00K | 407.00K | 420.00K | 366.00K | 267.00K | 1.00M | 125.00K | 118.00K | 216.00K | 72.00K | 85.00K | 60.00K | 59.00K | 59.00K | 70.00K | 70.00K | 70.00K | 66.00K | 61.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 190.42M | 152.97M | 108.68M | 80.11M | 75.00K | 0.00 | 19.00K | 308.00K | 181.00K | 244.00K | 224.00K | -331.00K | -250.00K | -353.00K | -648.00K | -433.00K | -179.00K | -108.00K | -222.00K | 621.00K | 389.00K | -2.25M | -2.03M | -593.00K | -541.00K |
Operating Expenses | 3.05M | 468.00K | 407.00K | 420.00K | 366.00K | 342.00K | 1.00M | 381.00K | 426.00K | 397.00K | 316.00K | 309.00K | -271.00K | -191.00K | -294.00K | -578.00K | -363.00K | -109.00K | -42.00K | 166.00K | 304.00K | -386.00K | -2.25M | -2.03M | -593.00K | -541.00K |
Cost & Expenses | 3.05M | 468.00K | 407.00K | 420.00K | 366.00K | 342.00K | 2.47M | 381.00K | 426.00K | 397.00K | 316.00K | 309.00K | -271.00K | -191.00K | -294.00K | -578.00K | -363.00K | -109.00K | -42.00K | 202.00K | 304.00K | -386.00K | -2.25M | -2.03M | -593.00K | -541.00K |
Interest Income | 1.00K | 1.00K | 1.00K | 30.00K | 119.00K | 136.00K | 0.00 | 184.00K | 312.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 621.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 621.00K | 79.00K | 68.00K | 100.00K | 74.00K | 0.00 |
Depreciation & Amortization | 8.05M | 7.56M | -18.41M | -8.53M | 6.26M | -1.33M | 1.32M | 1.03M | -3.35M | -3.66M | -4.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -212.00K | -1.47M | -1.67M | -2.80M | 74.00K | 0.00 |
EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.32M | 0.00 | 0.00 | 0.00 | 309.00K | 406.00K | 271.00K | 191.00K | 294.00K | 578.00K | 363.00K | 109.00K | 42.00K | 161.00K | -225.00K | 0.00 | -1.16M | -3.66M | 0.00 | 541.00K |
EBITDA Ratio | 0.00% | 106.60% | 97.84% | 95.31% | 106.21% | 79.48% | -115.52% | -171.31% | 38.08% | 27.02% | 49.44% | 56.78% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 44.35% | -77.32% | -879.75% | -1,702.94% | -3,659.00% | 901.35% | 0.00% |
Operating Income | -8.05M | -7.56M | 18.41M | 8.53M | -6.26M | 1.33M | -1.32M | 222.00K | 262.00K | 147.00K | 309.00K | 406.00K | 271.00K | 191.00K | 294.00K | 578.00K | 363.00K | 109.00K | 42.00K | 161.00K | -13.00K | 775.00K | 513.00K | -863.00K | 593.00K | 541.00K |
Operating Income Ratio | 160.98% | 106.60% | 97.84% | 95.31% | 106.21% | 79.48% | -115.52% | 36.82% | 38.08% | 27.02% | 49.44% | 56.78% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 44.35% | -4.47% | 981.01% | 754.41% | -863.00% | 801.35% | 0.00% |
Total Other Income/Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 702.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -621.00K | -362.00K | -1.74M | -2.90M | 0.00 | 0.00 |
Income Before Tax | -8.05M | -7.56M | 18.41M | 8.53M | -6.26M | 1.33M | -1.32M | 222.00K | 262.00K | 147.00K | 309.00K | 406.00K | 271.00K | 191.00K | 294.00K | 578.00K | 363.00K | 109.00K | 42.00K | 161.00K | -846.00K | 4.00K | -1.23M | -3.76M | 593.00K | 541.00K |
Income Before Tax Ratio | 160.98% | 106.60% | 97.84% | 95.31% | 106.21% | 79.48% | -115.52% | 36.82% | 38.08% | 27.02% | 49.44% | 56.78% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 44.35% | -290.72% | 5.06% | -1,802.94% | -3,759.00% | 801.35% | 0.00% |
Income Tax Expense | 0.00 | -7.56M | 18.41M | 8.53M | -6.26M | -161.14K | -1.32M | -1.26M | 3.35M | 3.66M | 4.05M | 0.00 | 0.00 | 6.00K | 12.00K | 49.00K | 57.00K | 0.00 | 1.00K | 0.00 | 212.00K | 2.00K | 1.00K | 31.00K | 101.00K | 140.00K |
Net Income | -8.05M | -7.56M | 18.41M | 8.53M | -6.26M | 1.33M | -1.32M | 222.00K | 262.00K | 147.00K | 309.00K | 406.00K | 271.00K | 185.00K | 282.00K | 529.00K | 306.00K | 109.00K | 41.00K | 161.00K | -846.00K | 2.00K | -1.23M | -3.79M | 492.00K | 401.00K |
Net Income Ratio | 160.98% | 106.60% | 97.84% | 95.31% | 106.21% | 79.48% | -115.52% | 36.82% | 38.08% | 27.02% | 49.44% | 56.78% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 44.35% | -290.72% | 2.53% | -1,804.41% | -3,790.00% | 664.86% | 0.00% |
EPS | -0.03 | -0.05 | 0.12 | 0.08 | -0.08 | 0.02 | -0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | -0.06 | -0.05 | -0.08 | -0.25 | 0.03 | 0.03 |
EPS Diluted | -0.03 | -0.05 | 0.12 | 0.08 | -0.08 | 0.02 | -0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | -0.06 | -0.05 | -0.08 | -0.25 | 0.03 | 0.03 |
Weighted Avg Shares Out | 242.87M | 152.97M | 152.97M | 108.68M | 80.11M | 69.24M | 57.03M | 35.21M | 34.36M | 30.87M | 30.68M | 29.56M | 27.95M | 24.43M | 23.01M | 20.77M | 19.72M | 14.98M | 14.10M | 1.51M | 14.98M | 15.10M | 15.10M | 15.13M | 15.15M | 13.08M |
Weighted Avg Shares Out (Dil) | 242.86M | 152.97M | 152.97M | 108.68M | 80.11M | 69.24M | 57.03M | 35.21M | 34.36M | 30.87M | 30.68M | 29.56M | 27.95M | 24.43M | 23.01M | 20.77M | 19.72M | 14.98M | 14.10M | 1.51M | 14.98M | 15.10M | 15.10M | 15.13M | 15.15M | 13.08M |
Source: https://incomestatements.info
Category: Stock Reports