See more : Wilmar International Limited (WLMIY) Income Statement Analysis – Financial Results
Complete financial analysis of MediaValet Inc. (MVP.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MediaValet Inc., a leading company in the Software – Application industry within the Technology sector.
- Asian Television Network International Limited (AITVF) Income Statement Analysis – Financial Results
- Visco Trade Associates Limited (VISCO.BO) Income Statement Analysis – Financial Results
- Ecopetrol S.A. (EC) Income Statement Analysis – Financial Results
- Harbin Gloria Pharmaceuticals Co., Ltd (002437.SZ) Income Statement Analysis – Financial Results
- Beijing Urban-Rural Commercial (Group) Co.,Ltd. (600861.SS) Income Statement Analysis – Financial Results
MediaValet Inc. (MVP.TO)
About MediaValet Inc.
MediaValet Inc. develops and licenses enterprise cloud software to medium sized enterprise businesses. It offers Enterprise Digital Asset Management (DAM) platform that helps to create, find, work with, manage, and share digital assets; CreativeSPACES, a hybrid cloud/on premise tool for collaborating between team members, the core DAM, and other media creation software; and other modules for advanced artificial intelligence, audio/video intelligence, mobile support, content publishing, and open application programming interface developer tools. The company also provides systems for workflow management, content management, customer relationship management, social media management, office productivity, and security. It serves healthcare, education, manufacturing, government, and not-for-profit organizations. The company was formerly known as VRX Worldwide Inc. MediaValet Inc. was incorporated in 1993 and is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16.40M | 12.84M | 9.34M | 7.47M | 5.16M | 2.92M | 2.19M | 1.35M | 942.68K | 421.65K | 3.52M | 3.21M | 3.24M | 4.03M | 6.03M | 4.41M | 3.83M | 5.17M | 1.83M | 3.84M | 4.15M | 1.27M | 309.49K | 10.11K | 0.00 | 2.69K | 5.09K | 9.07K |
Cost of Revenue | 3.78M | 2.41M | 1.70M | 1.28M | 753.63K | 626.89K | 391.48K | 307.65K | 328.83K | 270.37K | 1.74M | 1.43M | 1.40M | 1.49M | 2.55M | 2.37M | 1.94M | 3.13M | 2.20M | 1.22M | 3.12K | 0.00 | 0.00 | 4.70K | 966.00 | 0.00 | 2.17K | 5.53K |
Gross Profit | 12.62M | 10.43M | 7.64M | 6.19M | 4.41M | 2.30M | 1.80M | 1.04M | 613.85K | 151.28K | 1.78M | 1.78M | 1.85M | 2.54M | 3.48M | 2.05M | 1.89M | 2.04M | -373.80K | 2.62M | 4.15M | 1.27M | 309.49K | 5.41K | -966.00 | 2.69K | 2.93K | 3.55K |
Gross Profit Ratio | 76.94% | 81.24% | 81.84% | 82.81% | 85.40% | 78.55% | 82.11% | 77.20% | 65.12% | 35.88% | 50.58% | 55.49% | 56.88% | 63.08% | 57.79% | 46.39% | 49.30% | 39.41% | -20.47% | 68.19% | 99.92% | 100.00% | 100.00% | 53.52% | 0.00% | 100.00% | 57.42% | 39.11% |
Research & Development | 7.02M | 8.73M | 6.66M | 3.43M | 2.56M | 2.11M | 2.54M | 2.65M | 1.82M | 1.27M | 550.23K | 398.75K | 496.47K | 597.77K | 733.13K | 559.78K | 326.91K | 85.59K | 68.55K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 6.24M | 5.66M | 4.04M | 2.47M | 2.18M | 1.81M | 1.64M | 1.74M | 1.36M | 847.35K | 652.23K | 567.50K | 818.73K | 816.19K | 791.05K | 731.43K | 1.64M | 1.88M | 1.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 7.44M | 6.76M | 6.05M | 3.64M | 2.51M | 2.11M | 1.67M | 1.95M | 706.80K | 387.63K | 521.83K | 512.33K | 747.46K | 618.95K | 770.14K | 917.21K | 596.28K | 551.41K | 440.84K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 12.65M | 12.42M | 10.09M | 6.11M | 4.69M | 3.92M | 3.31M | 3.69M | 2.07M | 1.23M | 1.17M | 1.08M | 1.57M | 1.44M | 1.56M | 1.65M | 2.24M | 2.43M | 1.98M | 2.18M | 2.23M | 818.03K | 894.83K | 561.59K | 138.29K | 121.70K | 143.46K | 46.13K |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -14.93K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 19.68M | 21.55M | 17.07M | 9.80M | 7.49M | 6.07M | 6.03M | 6.63M | 4.16M | 2.77M | 1.99M | 1.68M | 2.37M | 2.16M | 2.35M | 2.30M | 2.76M | 2.73M | 2.27M | 2.34M | 2.36M | 938.43K | 2.72M | 682.04K | 138.53K | 124.20K | 144.51K | 46.13K |
Cost & Expenses | 23.46M | 23.96M | 18.77M | 11.08M | 8.24M | 6.70M | 6.42M | 6.94M | 4.49M | 3.04M | 3.73M | 3.11M | 3.77M | 3.65M | 4.90M | 4.67M | 4.70M | 5.86M | 4.47M | 3.56M | 2.37M | 938.43K | 2.72M | 686.73K | 139.49K | 124.20K | 146.68K | 51.65K |
Interest Income | 0.00 | 23.45K | 67.95K | 17.93K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 441.00 | 3.66K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 108.08K | 54.21K | 104.44K | 202.27K | 383.81K | 346.95K | 436.99K | 136.89K | 29.17K | 63.22K | 182.23K | 113.92K | 96.99K | 102.40K | 148.56K | 321.36K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 715.98K | 393.02K | 326.19K | 263.02K | 238.47K | 39.52K | 179.69K | 282.71K | 267.68K | 263.35K | 263.50K | 172.61K | 64.19K | 61.89K | 57.48K | 94.64K | 195.88K | 212.90K | 224.58K | 155.63K | 139.46K | 120.40K | 1.83M | 120.45K | 240.00 | 2.51K | 1.05K | 0.00 |
EBITDA | -6.34M | -10.75M | -9.08M | -3.36M | -2.93M | -3.86M | -4.34M | -5.43M | -3.30M | -2.39M | 28.32K | 273.67K | -458.01K | 439.29K | 1.19M | -161.14K | -675.74K | -478.48K | -2.42M | 434.69K | 1.92M | 451.95K | -585.34K | -556.18K | -139.25K | -119.01K | -140.54K | -42.58K |
EBITDA Ratio | -38.68% | -83.73% | -97.20% | -45.03% | -56.75% | -131.91% | -198.51% | -402.54% | -350.45% | -565.67% | 0.80% | 8.52% | -14.12% | 10.90% | 19.70% | -3.65% | -17.64% | -9.26% | -132.48% | 11.33% | 46.33% | 35.59% | -189.13% | -5,504.02% | 0.00% | -4,432.40% | -2,758.87% | -469.28% |
Operating Income | -7.06M | -11.12M | -9.43M | -3.61M | -2.60M | -3.62M | -4.52M | -5.71M | -3.57M | -2.65M | -235.19K | 101.06K | -522.20K | 377.41K | 1.13M | -255.78K | -871.63K | -691.38K | -2.64M | 279.05K | 1.78M | 331.55K | -2.41M | -676.63K | -139.49K | -121.52K | -141.58K | -42.58K |
Operating Income Ratio | -43.05% | -86.60% | -100.95% | -48.30% | -50.44% | -123.80% | -206.72% | -423.48% | -378.84% | -628.12% | -6.67% | 3.14% | -16.10% | 9.37% | 18.75% | -5.80% | -22.76% | -13.38% | -144.78% | 7.27% | 42.98% | 26.11% | -779.06% | -6,695.98% | 0.00% | -4,525.81% | -2,779.39% | -469.28% |
Total Other Income/Expenses | -1.29M | 25.09K | -69.95K | -281.55K | -514.20K | -615.20K | -751.08K | -250.40K | -13.03K | -118.08K | -220.09K | -94.00K | 0.00 | 0.00 | 0.00 | -14.93K | -365.62K | -202.45K | -21.28K | -15.57K | -46.54K | 2.93K | -1.61M | -564.05K | -221.44K | -91.56K | -146.21K | 0.00 |
Income Before Tax | -8.35M | -11.10M | -9.50M | -3.89M | -3.59M | -4.23M | -4.98M | -5.84M | -3.56M | -2.77M | -425.47K | 13.06K | 0.00 | 0.00 | 0.00 | -270.71K | -1.24M | -893.83K | -2.67M | 263.49K | 1.74M | 334.48K | -4.02M | -1.24M | -360.93K | -213.08K | -287.79K | 0.00 |
Income Before Tax Ratio | -50.92% | -86.41% | -101.70% | -52.07% | -69.61% | -144.85% | -227.69% | -432.63% | -377.56% | -656.13% | -12.07% | 0.41% | 0.00% | 0.00% | 0.00% | -6.13% | -32.30% | -17.30% | -145.95% | 6.87% | 41.86% | 26.34% | -1,299.24% | -12,277.84% | 0.00% | -7,935.90% | -5,649.57% | 0.00% |
Income Tax Expense | -3.00 | 54.21K | 104.44K | 202.27K | 383.81K | 346.95K | 436.99K | 136.89K | 29.17K | -2.77M | 182.23K | 113.92K | 96.99K | 102.40K | 148.12K | 317.71K | 290.76K | 220.10K | -167.69K | 110.40K | 58.00K | -1.71K | -50.78K | -74.55K | -3.98K | 0.00 | 0.00 | 42.58K |
Net Income | -8.35M | -11.10M | -9.50M | -3.89M | -3.59M | -4.23M | -4.98M | -5.84M | -3.56M | 69.41K | -425.47K | 13.06K | -619.19K | 275.01K | 982.53K | -588.42K | -1.24M | -893.83K | -2.50M | 153.09K | 1.68M | 336.19K | -3.97M | -1.17M | -356.96K | -213.08K | -287.79K | -42.58K |
Net Income Ratio | -50.92% | -86.41% | -101.70% | -52.07% | -69.61% | -144.85% | -227.69% | -432.63% | -377.56% | 16.46% | -12.07% | 0.41% | -19.09% | 6.82% | 16.29% | -13.33% | -32.30% | -17.30% | -136.76% | 3.99% | 40.46% | 26.47% | -1,282.83% | -11,540.05% | 0.00% | -7,935.90% | -5,649.57% | -469.28% |
EPS | -0.19 | -0.28 | -0.25 | -0.12 | -0.20 | -0.30 | -0.85 | -1.04 | -0.76 | 0.02 | -0.18 | 0.01 | -0.27 | 0.15 | 0.45 | -0.25 | -0.54 | -0.39 | -1.19 | 0.07 | 0.90 | 0.15 | -2.22 | -1.22 | -0.52 | -0.38 | -0.59 | -0.10 |
EPS Diluted | -0.19 | -0.28 | -0.25 | -0.12 | -0.20 | -0.30 | -0.85 | -1.04 | -0.76 | 0.02 | -0.18 | 0.01 | -0.27 | 0.15 | 0.45 | -0.25 | -0.54 | -0.39 | -1.17 | 0.07 | 0.75 | 0.15 | -2.22 | -1.22 | -0.52 | -0.38 | -0.59 | -0.10 |
Weighted Avg Shares Out | 43.38M | 39.49M | 38.21M | 31.62M | 18.15M | 14.00M | 5.83M | 5.63M | 4.69M | 3.55M | 2.42M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.29M | 2.09M | 2.07M | 2.01M | 1.98M | 1.79M | 953.15K | 690.00K | 567.90K | 485.93K | 441.20K |
Weighted Avg Shares Out (Dil) | 43.38M | 39.49M | 38.21M | 31.62M | 18.15M | 14.00M | 5.83M | 5.63M | 4.69M | 3.55M | 2.42M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.29M | 2.14M | 2.16M | 2.17M | 1.98M | 1.79M | 953.15K | 690.00K | 567.90K | 485.93K | 441.20K |
Source: https://incomestatements.info
Category: Stock Reports