See more : SK Chemicals Co.,Ltd (28513K.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Motio Limited (MXO.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Motio Limited, a leading company in the Advertising Agencies industry within the Communication Services sector.
- Tianda Pharmaceuticals Limited (0455.HK) Income Statement Analysis – Financial Results
- NatWest Group plc (RYS1.DE) Income Statement Analysis – Financial Results
- Magni-Tech Industries Berhad (7087.KL) Income Statement Analysis – Financial Results
- Chongqing Qin’an M&E PLC. (603758.SS) Income Statement Analysis – Financial Results
- Shires Income Plc (SHRS.L) Income Statement Analysis – Financial Results
Motio Limited (MXO.AX)
About Motio Limited
Motio Limited operates as an audience experience and digital place-based media company in Australia. It operates Motio Health, an audience experience platform that offers information, communication, and entertainment in medical practice waiting rooms; Motio Go, a Petro-retail Network; Motio Play, a national network of indoor sports and leisure centers; and Spawtz, a robust software and data infrastructure system for venues and players. The company was formerly known as XTD Limited and changed its name to Motio Limited in November 2020. The company is based in Sydney, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.37M | 6.58M | 4.54M | 2.88M | 2.67M | 2.92M | 3.09M | 2.93M | 3.45M | 1.21M | 0.00 | -11.01K | 0.00 |
| Cost of Revenue | 2.31M | 6.47M | 822.78K | 695.86K | 125.95K | 1.55M | 2.49M | 3.15M | 2.75M | 2.36M | 880.80K | 39.78K | 0.00 |
| Gross Profit | 6.06M | 107.90K | 3.72M | 2.19M | 2.55M | 1.37M | 597.15K | -218.29K | 700.51K | -1.15M | -880.80K | -50.79K | 0.00 |
| Gross Profit Ratio | 72.45% | 1.64% | 81.90% | 75.85% | 95.29% | 46.86% | 19.32% | -7.45% | 20.29% | -94.64% | 0.00% | 461.22% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.72M | 3.80M | 4.30M | 2.40M | 928.09K | 453.48K | 942.84K | 1.08M | 2.82M | 7.96M | 86.01K | 44.79K | 350.66K |
| Selling & Marketing | 0.00 | -1.77M | 0.00 | 0.00 | 0.00 | 0.00 | 842.09K | 1.67M | 174.44K | 63.69K | 27.22K | 175.94K | 177.17K |
| SG&A | 4.72M | 2.03M | 4.30M | 2.40M | 928.09K | 453.48K | 942.84K | 1.08M | 3.00M | 8.02M | 86.01K | 44.79K | 350.66K |
| Other Expenses | 1.34M | 171.51K | 141.31K | 120.03K | 215.17K | -653.31K | 366.59K | -1.55M | 3.93M | 128.90K | -83.32K | -202.52K | 4.46K |
| Operating Expenses | 6.06M | 2.03M | 7.55M | 4.43M | 2.85M | 3.53M | 4.11M | 4.00M | 6.84M | 10.26M | 342.02K | 674.82K | 1.26M |
| Cost & Expenses | 10.32M | 8.51M | 8.37M | 5.13M | 2.98M | 3.53M | 4.11M | 4.00M | 6.84M | 10.26M | 342.02K | 674.82K | 1.26M |
| Interest Income | 0.00 | 88.44K | 1.07K | 1.48K | 1.88K | 4.28K | 5.51K | 7.89K | 13.83K | 1.25M | 12.90K | 4.28K | 17.13K |
| Interest Expense | 254.17K | 88.44K | 12.83K | 15.84K | 4.66K | 0.00 | 0.00 | 0.00 | 0.00 | 93.30K | 0.00 | 14.10K | 4.27K |
| Depreciation & Amortization | 1.89M | 1.36M | 1.88M | 1.21M | 67.11K | 624.11K | 794.60K | 982.82K | 1.29M | 727.56K | 13.55K | 5.16K | 15.37K |
| EBITDA | -109.88K | -421.82K | -1.97M | -1.03M | 243.46K | 13.39K | 137.70K | -1.64M | -1.61M | -8.16M | -329.11K | -664.72K | -1.30M |
| EBITDA Ratio | -1.31% | -8.60% | -39.08% | -35.89% | 9.11% | 0.46% | -7.41% | -3.06% | -160.71% | -673.40% | 0.00% | 6,042.35% | 0.00% |
| Operating Income | -1.95M | -1.93M | -3.66M | -2.25M | -307.76K | -610.71K | -1.02M | -1.07M | -6.84M | -8.89M | -342.02K | -670.54K | -1.24M |
| Operating Income Ratio | -23.28% | -29.27% | -80.48% | -78.02% | -11.52% | -20.93% | -33.11% | -36.59% | -197.98% | -733.44% | 0.00% | 6,089.17% | 0.00% |
| Total Other Income/Expenses | -296.53K | -4.25K | -8.75K | 120.55K | 198.21K | -717.68K | 354.07K | 7.89K | 13.83K | -66.92K | -127.21K | -309.65K | -379.19K |
| Income Before Tax | -2.24M | -1.87M | -3.88M | -2.12M | -109.55K | -1.33M | -656.90K | -2.62M | -2.90M | -8.98M | -329.11K | -683.98K | -1.32M |
| Income Before Tax Ratio | -26.83% | -28.41% | -85.33% | -73.68% | -4.10% | -45.52% | -21.25% | -89.45% | -83.86% | -741.14% | 0.00% | 6,211.20% | 0.00% |
| Income Tax Expense | -161.72K | -86.47K | -205.31K | -115.86K | -37.34K | -37.34K | -37.34K | -37.34K | -37.34K | -37.34K | -109.77K | 14.10K | 8.72K |
| Net Income | -2.08M | -1.78M | -3.67M | -373.51K | -72.21K | -1.38M | 300.11K | -2.19M | -2.52M | -8.94M | -329.11K | -683.98K | -1.32M |
| Net Income Ratio | -24.89% | -27.10% | -80.82% | -12.96% | -2.70% | -47.21% | 9.71% | -74.61% | -72.86% | -738.06% | 0.00% | 6,211.20% | 0.00% |
| EPS | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | 0.00 | -0.02 | -0.02 | -0.10 | -0.01 | -0.07 | -0.38 |
| EPS Diluted | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | 0.00 | -0.02 | -0.02 | -0.10 | -0.01 | -0.07 | -0.38 |
| Weighted Avg Shares Out | 266.33M | 259.43M | 241.23M | 191.49M | 141.67M | 138.77M | 129.58M | 135.19M | 129.56M | 85.60M | 25.22M | 10.06M | 3.45M |
| Weighted Avg Shares Out (Dil) | 266.33M | 259.43M | 241.23M | 191.49M | 141.67M | 138.77M | 135.19M | 138.77M | 135.19M | 89.33M | 25.22M | 10.06M | 3.45M |
Source: https://incomestatements.info
Category: Stock Reports